XML 50 R28.htm IDEA: XBRL DOCUMENT v3.20.1
Goodwill and Other Identifiable Intangible Assets (Tables)
 3 Months Ended
Mar. 31, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Carrying Amount of Goodwill by Segment
The changes in the carrying amount of goodwill by reportable segment were as follows:
In millions
December 31,
2019
Purchase Accounting Adjustments
Acquisitions
Foreign currency 
translation/other 
March 31,
2020
Consumer Solutions
$
1,501.4

$
14.4

$
6.3

$
(2.9
)
$
1,519.2

Industrial & Flow Technologies
756.9

—

—

(19.3
)
737.6

Total goodwill
$
2,258.3

$
14.4

$
6.3

$
(22.2
)
$
2,256.8
Detail of Identifiable Intangible Assets
Identifiable intangible assets consisted of the following:
 
March 31,
2020
 
December 31,
2019
In millions
Cost
Accumulated
amortization
Net
 
Cost
Accumulated
amortization
Net
Definite-life intangibles
 
 
 
 
 
 
 
Customer relationships
$
410.3

$
(271.4
)
$
138.9

 
$
418.1

$
(269.1
)
$
149.0

Proprietary technology and patents
41.7

(25.7
)
16.0

 
42.3

(25.5
)
16.8

Total definite-life intangibles
452.0

(297.1
)
154.9

 
460.4

(294.6
)
165.8

Indefinite-life intangibles
 
 
 
 
 
 
 
Trade names
171.6

—

171.6

 
173.4

—

173.4

Total intangibles
$
623.6

$
(297.1
)
$
326.5

 
$
633.8

$
(294.6
)
$
339.2
Estimated Future Amortization Expense for Identifiable Intangible Assets
Estimated future amortization expense for identifiable intangible assets during the remainder of 2020 and the next five years is as follows:
 
Q2-Q4
 
 
 
 
 
In millions
2020
2021
2022
2023
2024
2025
Estimated amortization expense
$
19.6

$
22.0

$
15.4

$
12.8

$
12.3

$
12.3