XML 97 R74.htm IDEA: XBRL DOCUMENT v3.19.3
Supplemental Guarantor Information - Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) (Detail) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Sep. 30, 2019
Sep. 30, 2018
Condensed Financial Statements, Captions [Line Items]                
Net sales $ 713.6     $ 711.4     $ 2,202.0 $ 2,224.6
Cost of goods sold 458.6     467.6     1,424.7 1,444.9
Gross profit 255.0     243.8     777.3 779.7
Selling, general and administrative expenses 126.4     116.3     405.9 399.0
Research and development expenses 19.8     19.1     61.2 57.0
Segment income 108.8     108.4     310.2 323.7
(Earnings) loss from continuing operations of investment in subsidiaries 0.0     0.0     0.0 0.0
Other (income) expense:                
Loss on sale of business 0.1     0.2     (3.3) 6.4
Loss on early extinguishment of debt 0.0     0.0     0.0 17.1
Net interest expense 6.9     4.3     23.6 27.9
Other Income 0.6     2.1     (11.7) (1.7)
Income from continuing operations before income taxes 101.2     101.8     301.6 274.0
Provision for income taxes 9.9     10.6     42.8 46.5
Net income from continuing operations 91.3     91.2     258.8 227.5
Income (loss) from discontinued operations, net of tax 1.0     18.9     (0.9) 27.0
Discontinued Operation, Income (Loss) From Investment In Subsidiaries 0.0     0.0     0.0 0.0
Net income 92.3 $ 114.3 $ 51.3 110.1 $ 41.5 $ 102.9 257.9 254.5
Comprehensive income, net of tax                
Changes in cumulative translation adjustment (25.8)     (2.1)     (28.3) 23.1
Changes in market value of derivative financial instruments, net of tax 21.9     (1.0)     22.8 (0.7)
Comprehensive income 88.4     107.0     252.4 276.9
Parent Company Guarantor                
Condensed Financial Statements, Captions [Line Items]                
Net sales 0.0     0.0     0.0 0.0
Cost of goods sold 0.0     0.0     0.0 0.0
Gross profit 0.0     0.0     0.0 0.0
Selling, general and administrative expenses 9.9     2.3     15.6 10.4
Research and development expenses 0.0     0.0     0.0 0.0
Segment income (9.9)     (2.3)     (15.6) (10.4)
(Earnings) loss from continuing operations of investment in subsidiaries (101.2)     (93.5)     (274.4) (240.4)
Other (income) expense:                
Loss on sale of business 0.0     0.0     0.0 0.0
Loss on early extinguishment of debt               0.0
Net interest expense 0.0     0.0     0.0 0.0
Other Income 0.0     0.0     0.0 0.0
Income from continuing operations before income taxes 91.3     91.2     258.8 230.0
Provision for income taxes 0.0     0.0     0.0 2.5
Net income from continuing operations 91.3     91.2     258.8 227.5
Income (loss) from discontinued operations, net of tax 0.0     0.0     0.0 0.0
Discontinued Operation, Income (Loss) From Investment In Subsidiaries 1.0     18.9     (0.9) 27.0
Net income 92.3     110.1     257.9 254.5
Comprehensive income, net of tax                
Changes in cumulative translation adjustment (25.8)     (2.1)     (28.3) 23.1
Changes in market value of derivative financial instruments, net of tax 21.9     (1.0)     22.8 (0.7)
Comprehensive income 88.4     107.0     252.4 276.9
Guarantor Subsidiaries                
Condensed Financial Statements, Captions [Line Items]                
Net sales 0.0     0.0     0.0 0.0
Cost of goods sold 0.0     0.0     0.0 0.0
Gross profit 0.0     0.0     0.0 0.0
Selling, general and administrative expenses (0.2)     0.0     0.1 0.0
Research and development expenses 0.0     0.0     0.0 0.0
Segment income 0.2     0.0     (0.1) 0.0
(Earnings) loss from continuing operations of investment in subsidiaries (101.0)     (93.3)     (276.5) (239.4)
Other (income) expense:                
Loss on sale of business 0.0     0.0     0.0 0.0
Loss on early extinguishment of debt               0.0
Net interest expense 0.0     (0.2)     2.0 (1.0)
Other Income 0.0     0.0     0.0 0.0
Income from continuing operations before income taxes 101.2     93.5     274.4 240.4
Provision for income taxes 0.0     0.0     0.0 0.0
Net income from continuing operations 101.2     93.5     274.4 240.4
Income (loss) from discontinued operations, net of tax 0.0     0.0     0.0 0.0
Discontinued Operation, Income (Loss) From Investment In Subsidiaries 1.0     18.9     (0.9) 27.0
Net income 102.2     112.4     273.5 267.4
Comprehensive income, net of tax                
Changes in cumulative translation adjustment (25.8)     (2.1)     (28.3) 23.1
Changes in market value of derivative financial instruments, net of tax 21.9     (1.0)     22.8 (0.7)
Comprehensive income 98.3     109.3     268.0 289.8
Subsidiary Issuer                
Condensed Financial Statements, Captions [Line Items]                
Net sales 0.0     0.0     0.0 0.0
Cost of goods sold 0.0     0.0     0.0 0.0
Gross profit 0.0     0.0     0.0 0.0
Selling, general and administrative expenses 0.4     0.2     1.1 0.7
Research and development expenses 0.0     0.0     0.0 0.0
Segment income (0.4)     (0.2)     (1.1) (0.7)
(Earnings) loss from continuing operations of investment in subsidiaries (103.9)     (69.5)     (280.8) (278.9)
Other (income) expense:                
Loss on sale of business 0.0     0.0     0.0 0.0
Loss on early extinguishment of debt               17.1
Net interest expense 2.5     1.7     3.2 21.7
Other Income 0.0     0.0     0.0 0.0
Income from continuing operations before income taxes 101.0     67.6     276.5 239.4
Provision for income taxes 0.0     0.0     0.0 0.0
Net income from continuing operations 101.0     67.6     276.5 239.4
Income (loss) from discontinued operations, net of tax 0.0     0.0     0.0 0.0
Discontinued Operation, Income (Loss) From Investment In Subsidiaries 1.0     18.9     (0.9) 27.0
Net income 102.0     86.5     275.6 266.4
Comprehensive income, net of tax                
Changes in cumulative translation adjustment (25.8)     (2.1)     (28.3) 23.1
Changes in market value of derivative financial instruments, net of tax 21.9     (1.0)     22.8 (0.7)
Comprehensive income 98.1     83.4     270.1 288.8
Non-Guarantor Subsidiaries                
Condensed Financial Statements, Captions [Line Items]                
Net sales 713.6     711.4     2,202.0 2,224.6
Cost of goods sold 458.6     467.6     1,424.7 1,444.9
Gross profit 255.0     243.8     777.3 779.7
Selling, general and administrative expenses 116.3     113.8     389.1 387.9
Research and development expenses 19.8     19.1     61.2 57.0
Segment income 118.9     110.9     327.0 334.8
(Earnings) loss from continuing operations of investment in subsidiaries 0.0     0.0     0.0 0.0
Other (income) expense:                
Loss on sale of business 0.1     0.2     (3.3) 6.4
Loss on early extinguishment of debt               0.0
Net interest expense 4.4     2.8     18.4 7.2
Other Income 0.6     2.1     (11.7) (1.7)
Income from continuing operations before income taxes 113.8     105.8     323.6 322.9
Provision for income taxes 9.9     10.6     42.8 44.0
Net income from continuing operations 103.9     95.2     280.8 278.9
Income (loss) from discontinued operations, net of tax 1.0     18.9     (0.9) 27.0
Discontinued Operation, Income (Loss) From Investment In Subsidiaries 0.0     0.0     0.0 0.0
Net income 104.9     114.1     279.9 305.9
Comprehensive income, net of tax                
Changes in cumulative translation adjustment (25.8)     (2.1)     (28.3) 23.1
Changes in market value of derivative financial instruments, net of tax 21.9     (1.0)     22.8 (0.7)
Comprehensive income 101.0     111.0     274.4 328.3
Consolidation, Eliminations                
Condensed Financial Statements, Captions [Line Items]                
Net sales 0.0     0.0     0.0 0.0
Cost of goods sold 0.0     0.0     0.0 0.0
Gross profit 0.0     0.0     0.0 0.0
Selling, general and administrative expenses 0.0     0.0     0.0 0.0
Research and development expenses 0.0     0.0     0.0 0.0
Segment income 0.0     0.0     0.0 0.0
(Earnings) loss from continuing operations of investment in subsidiaries 306.1     256.3     831.7 758.7
Other (income) expense:                
Loss on sale of business 0.0     0.0     0.0 0.0
Loss on early extinguishment of debt               0.0
Net interest expense 0.0     0.0     0.0 0.0
Other Income 0.0     0.0     0.0 0.0
Income from continuing operations before income taxes (306.1)     (256.3)     (831.7) (758.7)
Provision for income taxes 0.0     0.0     0.0 0.0
Net income from continuing operations (306.1)     (256.3)     (831.7) (758.7)
Income (loss) from discontinued operations, net of tax 0.0     0.0     0.0 0.0
Discontinued Operation, Income (Loss) From Investment In Subsidiaries (3.0)     (56.7)     2.7 (81.0)
Net income (309.1)     (313.0)     (829.0) (839.7)
Comprehensive income, net of tax                
Changes in cumulative translation adjustment 77.4     6.3     84.9 (69.3)
Changes in market value of derivative financial instruments, net of tax (65.7)     3.0     (68.4) 2.1
Comprehensive income $ (297.4)     $ (303.7)     $ (812.5) $ (906.9)