XML 132 R114.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Guarantor Information - Condensed Consolidating Balance Sheet (Detail) - USD ($)
$ in Millions
Dec. 31, 2018
Jan. 01, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Current assets            
Cash and cash equivalents $ 74.3   $ 86.3 $ 216.9 $ 103.6 $ 103.6
Accounts and notes receivable, net 488.2 $ 485.8 483.1      
Inventories 387.5 355.3 356.9      
Other current assets 89.4 116.1 114.5      
Current assets held for sale 0.0 711.8 708.0      
Total current assets 1,039.4   1,748.8      
Property, plant and equipment, net 272.6   279.8      
Other assets            
Investments in subsidiaries 0.0   0.0      
Goodwill 2,072.7   2,112.8 1,994.6    
Intangibles, net 276.3   321.8      
Long-term intercompany debt     0.0      
Other non-current assets 145.5 136.0 180.9      
Non-current assets held for sale 0.0 3,788.0 3,989.6      
Total other assets 2,494.5   6,605.1      
Total assets 3,806.5   8,633.7 11,534.8    
Current liabilities            
Accounts payable 378.6   321.5      
Employee compensation and benefits 111.7   115.8      
Other current liabilities 328.4 404.0 401.3      
Current liabilities held for sale 0.0   360.8      
Total current liabilities 818.7   1,199.4      
Other liabilities            
Long-term debt 787.6   1,440.7      
Pension and other post-retirement compensation and benefits 90.0   96.4      
Deferred tax liabilities 105.9 105.0 108.6      
Other non-current liabilities 168.2   213.8      
Non-current liabilities held for sale 0.0 $ 510.4 537.0      
Total liabilities 1,970.4   3,595.9      
Equity            
Total equity 1,836.1   5,037.8 4,254.4 4,008.8  
Total liabilities and equity 3,806.5   8,633.7      
Eliminations            
Current assets            
Cash and cash equivalents 0.0   0.0 0.0 0.0  
Accounts and notes receivable, net 0.0   0.0      
Inventories 0.0   0.0      
Other current assets (15.4)   (9.2)      
Current assets held for sale     0.0      
Total current assets (15.4)   (9.2)      
Property, plant and equipment, net 0.0   0.0      
Other assets            
Investments in subsidiaries (6,615.6)   (17,470.8)      
Goodwill 0.0   0.0      
Intangibles, net 0.0   0.0      
Long-term intercompany debt     0.0      
Other non-current assets (1,303.6)   (1,889.4)      
Non-current assets held for sale     0.0      
Total other assets (7,919.2)   (19,360.2)      
Total assets (7,934.6)   (19,369.4)      
Current liabilities            
Accounts payable 0.0   0.0      
Employee compensation and benefits 0.0   0.0      
Other current liabilities (15.4)   (9.2)      
Current liabilities held for sale     0.0      
Total current liabilities (15.4)   (9.2)      
Other liabilities            
Long-term debt (1,303.6)   (1,889.4)      
Pension and other post-retirement compensation and benefits 0.0   0.0      
Deferred tax liabilities 0.0   0.0      
Other non-current liabilities 0.0   0.0      
Non-current liabilities held for sale     0.0      
Total liabilities (1,319.0)   (1,898.6)      
Equity            
Total equity (6,615.6)   (17,470.8)      
Total liabilities and equity (7,934.6)   (19,369.4)      
Parent Company Guarantor            
Current assets            
Cash and cash equivalents 0.1   0.0 0.0 0.0  
Accounts and notes receivable, net 4.6   0.0      
Inventories 0.0   0.0      
Other current assets 3.4   10.8      
Current assets held for sale     0.0      
Total current assets 8.1   10.8      
Property, plant and equipment, net 0.0   0.0      
Other assets            
Investments in subsidiaries 1,903.8   5,205.1      
Goodwill 0.0   0.0      
Intangibles, net 0.0   0.0      
Long-term intercompany debt     0.0      
Other non-current assets 23.3   2.2      
Non-current assets held for sale     0.0      
Total other assets 1,927.1   5,207.3      
Total assets 1,935.2   5,218.1      
Current liabilities            
Accounts payable 0.9   1.4      
Employee compensation and benefits 0.2   0.4      
Other current liabilities 47.6   99.6      
Current liabilities held for sale     0.0      
Total current liabilities 48.7   101.4      
Other liabilities            
Long-term debt 29.9   48.4      
Pension and other post-retirement compensation and benefits 0.0   0.0      
Deferred tax liabilities 0.0   0.0      
Other non-current liabilities 20.5   30.5      
Non-current liabilities held for sale     0.0      
Total liabilities 99.1   180.3      
Equity            
Total equity 1,836.1   5,037.8      
Total liabilities and equity 1,935.2   5,218.1      
Subsidiary Guarantor            
Current assets            
Cash and cash equivalents 0.0   0.0 0.0 0.0  
Accounts and notes receivable, net 0.0   0.0      
Inventories 0.0   0.0      
Other current assets 0.0   1.8      
Current assets held for sale     0.0      
Total current assets 0.0   1.8      
Property, plant and equipment, net 0.0   0.0      
Other assets            
Investments in subsidiaries 2,036.1   5,109.6      
Goodwill 0.0   0.0      
Intangibles, net 0.0   0.0      
Long-term intercompany debt     0.0      
Other non-current assets 0.0   94.1      
Non-current assets held for sale     0.0      
Total other assets 2,036.1   5,203.7      
Total assets 2,036.1   5,205.5      
Current liabilities            
Accounts payable 0.0   0.0      
Employee compensation and benefits 0.0   0.0      
Other current liabilities 1.5   0.4      
Current liabilities held for sale     0.0      
Total current liabilities 1.5   0.4      
Other liabilities            
Long-term debt 130.8   0.0      
Pension and other post-retirement compensation and benefits 0.0   0.0      
Deferred tax liabilities 0.0   0.0      
Other non-current liabilities 0.0   0.0      
Non-current liabilities held for sale     0.0      
Total liabilities 132.3   0.4      
Equity            
Total equity 1,903.8   5,205.1      
Total liabilities and equity 2,036.1   5,205.5      
Subsidiary Issuer            
Current assets            
Cash and cash equivalents 0.1   0.0 0.0 0.1  
Accounts and notes receivable, net 0.0   0.0      
Inventories 0.0   0.0      
Other current assets 2.2   1.5      
Current assets held for sale     0.0      
Total current assets 2.3   1.5      
Property, plant and equipment, net 0.0   0.0      
Other assets            
Investments in subsidiaries 2,675.7   7,156.1      
Goodwill 0.0   0.0      
Intangibles, net 0.0   0.0      
Long-term intercompany debt     0.0      
Other non-current assets 696.1   614.0      
Non-current assets held for sale     0.0      
Total other assets 3,371.8   7,770.1      
Total assets 3,374.1   7,771.6      
Current liabilities            
Accounts payable 0.0   0.0      
Employee compensation and benefits 0.0   0.0      
Other current liabilities 4.4   9.4      
Current liabilities held for sale     0.0      
Total current liabilities 4.4   9.4      
Other liabilities            
Long-term debt 1,333.9   2,652.8      
Pension and other post-retirement compensation and benefits 0.0   0.0      
Deferred tax liabilities 0.0   0.0      
Other non-current liabilities 0.0   0.0      
Non-current liabilities held for sale     0.0      
Total liabilities 1,338.3   2,662.2      
Equity            
Total equity 2,035.8   5,109.4      
Total liabilities and equity 3,374.1   7,771.6      
Non-Guarantor Subsidiaries            
Current assets            
Cash and cash equivalents 74.1   86.3 $ 216.9 $ 103.5  
Accounts and notes receivable, net 483.6   483.1      
Inventories 387.5   356.9      
Other current assets 99.2   109.6      
Current assets held for sale     708.0      
Total current assets 1,044.4   1,743.9      
Property, plant and equipment, net 272.6   279.8      
Other assets            
Investments in subsidiaries 0.0   0.0      
Goodwill 2,072.7   2,112.8      
Intangibles, net 276.3   321.8      
Long-term intercompany debt     0.0      
Other non-current assets 729.7   1,360.0      
Non-current assets held for sale     3,989.6      
Total other assets 3,078.7   7,784.2      
Total assets 4,395.7   9,807.9      
Current liabilities            
Accounts payable 377.7   320.1      
Employee compensation and benefits 111.5   115.4      
Other current liabilities 290.3   301.1      
Current liabilities held for sale     360.8      
Total current liabilities 779.5   1,097.4      
Other liabilities            
Long-term debt 596.6   628.9      
Pension and other post-retirement compensation and benefits 90.0   96.4      
Deferred tax liabilities 105.9   108.6      
Other non-current liabilities 147.7   183.3      
Non-current liabilities held for sale     537.0      
Total liabilities 1,719.7   2,651.6      
Equity            
Total equity 2,676.0   7,156.3      
Total liabilities and equity $ 4,395.7   $ 9,807.9