XML 85 R74.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Guarantor Information - Condensed Consolidating Balance Sheet (Detail) - USD ($)
$ in Millions
Sep. 30, 2018
Jan. 01, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Current assets              
Cash and cash equivalents $ 64.7   $ 86.3   $ 81.3 $ 81.3 $ 216.9
Accounts and notes receivable, net 402.4 $ 485.8 483.1        
Inventories 387.3 355.3 356.9        
Other current assets 135.2 116.1 114.5        
Current assets held for sale 0.0 711.8 708.0        
Total current assets 989.6   1,748.8        
Property, plant and equipment, net 274.2   279.8        
Other assets              
Investments in subsidiaries 0.0   0.0        
Goodwill 2,097.0   2,112.8        
Intangibles, net 289.4   321.8        
Long-term intercompany debt     0.0        
Other non-current assets 159.3 136.0 180.9        
Non-current assets held for sale 0.0 3,788.0 3,989.6        
Total other assets 2,545.7   6,605.1        
Total assets 3,809.5   8,633.7        
Current liabilities              
Accounts payable 261.3   321.5        
Employee compensation and benefits 85.0   115.8        
Other current liabilities 361.1 404.0 401.3        
Current liabilities held for sale 0.0   360.8        
Total current liabilities 707.4   1,199.4        
Other liabilities              
Long-term debt 798.8   1,440.7        
Pension and other post-retirement compensation and benefits 109.8   96.4        
Deferred tax liabilities 106.3 105.0 108.6        
Other non-current liabilities 207.0   213.8        
Non-current liabilities held for sale 0.0 $ 510.4 537.0        
Total liabilities 1,929.3   3,595.9        
Equity              
Total equity 1,880.2   5,037.8 $ 5,008.6     4,254.4
Total liabilities and equity 3,809.5   8,633.7        
Parent Company Guarantor              
Current assets              
Cash and cash equivalents 0.1   0.0   0.1   0.0
Accounts and notes receivable, net 0.0   0.0        
Inventories 0.0   0.0        
Other current assets 14.3   10.8        
Current assets held for sale     0.0        
Total current assets 14.4   10.8        
Property, plant and equipment, net 0.0   0.0        
Other assets              
Investments in subsidiaries 1,908.9   5,205.1        
Goodwill 0.0   0.0        
Intangibles, net 0.0   0.0        
Long-term intercompany debt     0.0        
Other non-current assets 23.4   2.2        
Non-current assets held for sale     0.0        
Total other assets 1,932.3   5,207.3        
Total assets 1,946.7   5,218.1        
Current liabilities              
Accounts payable 2.0   1.4        
Employee compensation and benefits 0.5   0.4        
Other current liabilities 42.1   99.6        
Current liabilities held for sale     0.0        
Total current liabilities 44.6   101.4        
Other liabilities              
Long-term debt 0.0   48.4        
Pension and other post-retirement compensation and benefits 0.0   0.0        
Deferred tax liabilities 0.0   0.0        
Other non-current liabilities 21.9   30.5        
Non-current liabilities held for sale     0.0        
Total liabilities 66.5   180.3        
Equity              
Total equity 1,880.2   5,037.8        
Total liabilities and equity 1,946.7   5,218.1        
Guarantor Subsidiaries              
Current assets              
Cash and cash equivalents 0.0   0.0   0.0   0.0
Accounts and notes receivable, net 0.0   0.0        
Inventories 0.0   0.0        
Other current assets 0.0   1.8        
Current assets held for sale     0.0        
Total current assets 0.0   1.8        
Property, plant and equipment, net 0.0   0.0        
Other assets              
Investments in subsidiaries 1,840.2   5,109.6        
Goodwill 0.0   0.0        
Intangibles, net 0.0   0.0        
Long-term intercompany debt     94.1        
Other non-current assets 69.1   0.0        
Non-current assets held for sale     0.0        
Total other assets 1,909.3   5,203.7        
Total assets 1,909.3   5,205.5        
Current liabilities              
Accounts payable 0.0   0.0        
Employee compensation and benefits 0.0   0.0        
Other current liabilities 0.4   0.4        
Current liabilities held for sale     0.0        
Total current liabilities 0.4   0.4        
Other liabilities              
Long-term debt 0.0   0.0        
Pension and other post-retirement compensation and benefits 0.0   0.0        
Deferred tax liabilities 0.0   0.0        
Other non-current liabilities 0.0   0.0        
Non-current liabilities held for sale     0.0        
Total liabilities 0.4   0.4        
Equity              
Total equity 1,908.9   5,205.1        
Total liabilities and equity 1,909.3   5,205.5        
Subsidiary Issuer              
Current assets              
Cash and cash equivalents 0.1   0.0   0.3   0.0
Accounts and notes receivable, net 1.8   0.0        
Inventories 0.0   0.0        
Other current assets 7.1   1.6        
Current assets held for sale     0.0        
Total current assets 9.0   1.6        
Property, plant and equipment, net 0.0   0.0        
Other assets              
Investments in subsidiaries 2,476.5   7,156.1        
Goodwill 0.0   0.0        
Intangibles, net 0.0   0.0        
Long-term intercompany debt     614.0        
Other non-current assets 672.9   0.0        
Non-current assets held for sale     0.0        
Total other assets 3,149.4   7,770.1        
Total assets 3,158.4   7,771.7        
Current liabilities              
Accounts payable 0.0   0.0        
Employee compensation and benefits 0.0   0.0        
Other current liabilities 4.3   9.5        
Current liabilities held for sale     0.0        
Total current liabilities 4.3   9.5        
Other liabilities              
Long-term debt 1,314.1   2,652.8        
Pension and other post-retirement compensation and benefits 0.0   0.0        
Deferred tax liabilities 0.0   0.0        
Other non-current liabilities 0.0   0.0        
Non-current liabilities held for sale     0.0        
Total liabilities 1,318.4   2,662.3        
Equity              
Total equity 1,840.0   5,109.4        
Total liabilities and equity 3,158.4   7,771.7        
Non-Guarantor Subsidiaries              
Current assets              
Cash and cash equivalents 64.5   86.3   80.9   216.9
Accounts and notes receivable, net 400.6   483.1        
Inventories 387.3   356.9        
Other current assets 124.5   109.5        
Current assets held for sale     708.0        
Total current assets 976.9   1,743.8        
Property, plant and equipment, net 274.2   279.8        
Other assets              
Investments in subsidiaries 0.0   0.0        
Goodwill 2,097.0   2,112.8        
Intangibles, net 289.4   321.8        
Long-term intercompany debt     (708.1)        
Other non-current assets 726.8   2,159.4        
Non-current assets held for sale     3,989.6        
Total other assets 3,113.2   7,875.5        
Total assets 4,364.3   9,899.1        
Current liabilities              
Accounts payable 259.3   320.1        
Employee compensation and benefits 84.5   115.4        
Other current liabilities 325.0   301.0        
Current liabilities held for sale     360.8        
Total current liabilities 668.8   1,097.3        
Other liabilities              
Long-term debt 817.6   720.2        
Pension and other post-retirement compensation and benefits 109.8   96.4        
Deferred tax liabilities 106.3   108.6        
Other non-current liabilities 185.1   183.3        
Non-current liabilities held for sale     537.0        
Total liabilities 1,887.6   2,742.8        
Equity              
Total equity 2,476.7   7,156.3        
Total liabilities and equity 4,364.3   9,899.1        
Consolidation, Eliminations              
Current assets              
Cash and cash equivalents 0.0   0.0   $ 0.0   $ 0.0
Accounts and notes receivable, net 0.0   0.0        
Inventories 0.0   0.0        
Other current assets (10.7)   (9.2)        
Current assets held for sale     0.0        
Total current assets (10.7)   (9.2)        
Property, plant and equipment, net 0.0   0.0        
Other assets              
Investments in subsidiaries (6,225.6)   (17,470.8)        
Goodwill 0.0   0.0        
Intangibles, net 0.0   0.0        
Long-term intercompany debt     0.0        
Other non-current assets (1,332.9)   (1,980.7)        
Non-current assets held for sale     0.0        
Total other assets (7,558.5)   (19,451.5)        
Total assets (7,569.2)   (19,460.7)        
Current liabilities              
Accounts payable 0.0   0.0        
Employee compensation and benefits 0.0   0.0        
Other current liabilities (10.7)   (9.2)        
Current liabilities held for sale     0.0        
Total current liabilities (10.7)   (9.2)        
Other liabilities              
Long-term debt (1,332.9)   (1,980.7)        
Pension and other post-retirement compensation and benefits 0.0   0.0        
Deferred tax liabilities 0.0   0.0        
Other non-current liabilities 0.0   0.0        
Non-current liabilities held for sale     0.0        
Total liabilities (1,343.6)   (1,989.9)        
Equity              
Total equity (6,225.6)   (17,470.8)        
Total liabilities and equity $ (7,569.2)   $ (19,460.7)