XML 84 R73.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Guarantor Information - Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) (Detail) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Condensed Financial Statements, Captions [Line Items]          
Net sales $ 711.4 $ 687.6 $ 2,224.6 $ 2,124.9  
Cost of goods sold 467.6 451.1 1,444.9 1,391.1  
Gross profit 243.8 236.5 779.7 733.8  
Selling, general and administrative 116.3 116.8 399.0 386.2  
Research and development 19.1 17.9 57.0 54.7  
Operating income 108.4 101.8 323.7 292.9  
Loss (earnings) from continuing operations of investment in subsidiaries 0.0 0.0 0.0 0.0  
Other (income) expense:          
Loss on sale of business 0.2 3.8 6.4 3.8  
Loss on early extinguishment of debt 0.0 0.0 17.1 101.4  
Net interest (income) expense 4.3 13.9 27.9 74.2  
Other Income     (1.7)    
Other expense 2.1 1.1   3.2  
Income from continuing operations before income taxes 101.8 83.0 274.0 110.3  
Provision for income taxes 10.6 34.1 46.5 52.1  
Net income from continuing operations 91.2 48.9 227.5 58.2  
Income from discontinued operations, net of tax 18.9 78.2 27.0 219.8  
Gain from sale of discontinued operations, net of tax 0.0 (1.7) 0.0 198.9 $ (181.1)
(Loss) earnings from discontinued operations of investment in subsidiaries 0.0 0.0 0.0 0.0  
Comprehensive income, net of tax          
Net income 110.1 125.4 254.5 476.9  
Changes in cumulative translation adjustment (2.1) 34.5 23.1 502.8  
Changes in market value of derivative financial instruments, net of tax (1.0) (3.0) (0.7) (2.3)  
Comprehensive income 107.0 156.9 276.9 977.4  
Parent Company Guarantor          
Condensed Financial Statements, Captions [Line Items]          
Net sales 0.0 0.0 0.0 0.0  
Cost of goods sold 0.0 0.0 0.0 0.0  
Gross profit 0.0 0.0 0.0 0.0  
Selling, general and administrative 2.3 4.2 10.4 6.8  
Research and development 0.0 0.0 0.0 0.0  
Operating income (2.3) (4.2) (10.4) (6.8)  
Loss (earnings) from continuing operations of investment in subsidiaries (93.5) (52.7) (240.4) (64.6)  
Other (income) expense:          
Loss on sale of business 0.0 0.0 0.0 0.0  
Loss on early extinguishment of debt   0.0 0.0 0.0  
Net interest (income) expense 0.0 0.0 0.0 0.0  
Other Income     0.0    
Other expense 0.0 0.0   0.0  
Income from continuing operations before income taxes 91.2 48.5 230.0 57.8  
Provision for income taxes 0.0 (0.4) 2.5 (0.4)  
Net income from continuing operations 91.2 48.9 227.5 58.2  
Income from discontinued operations, net of tax 0.0 0.0 0.0 0.0  
Gain from sale of discontinued operations, net of tax   0.0   0.0  
(Loss) earnings from discontinued operations of investment in subsidiaries 18.9 76.5 27.0 418.7  
Comprehensive income, net of tax          
Net income 110.1 125.4 254.5 476.9  
Changes in cumulative translation adjustment (2.1) 34.5 23.1 502.8  
Changes in market value of derivative financial instruments, net of tax (1.0) (3.0) (0.7) (2.3)  
Comprehensive income 107.0 156.9 276.9 977.4  
Guarantor Subsidiaries          
Condensed Financial Statements, Captions [Line Items]          
Net sales 0.0 0.0 0.0 0.0  
Cost of goods sold 0.0 0.0 0.0 0.0  
Gross profit 0.0 0.0 0.0 0.0  
Selling, general and administrative 0.0 0.0 0.0 0.2  
Research and development 0.0 0.0 0.0 0.0  
Operating income 0.0 0.0 0.0 (0.2)  
Loss (earnings) from continuing operations of investment in subsidiaries (93.3) (52.5) (239.4) (64.5)  
Other (income) expense:          
Loss on sale of business 0.0 0.0 0.0 0.0  
Loss on early extinguishment of debt   0.0 0.0 0.0  
Net interest (income) expense (0.2) (0.2) (1.0) (0.3)  
Other Income     0.0    
Other expense 0.0 0.0   0.0  
Income from continuing operations before income taxes 93.5 52.7 240.4 64.6  
Provision for income taxes 0.0 0.0 0.0 0.0  
Net income from continuing operations 93.5 52.7 240.4 64.6  
Income from discontinued operations, net of tax 0.0 0.0 0.0 0.0  
Gain from sale of discontinued operations, net of tax   0.0   0.0  
(Loss) earnings from discontinued operations of investment in subsidiaries 18.9 76.5 27.0 418.7  
Comprehensive income, net of tax          
Net income 112.4 129.2 267.4 483.3  
Changes in cumulative translation adjustment (2.1) 34.5 23.1 502.8  
Changes in market value of derivative financial instruments, net of tax (1.0) (3.0) (0.7) (2.3)  
Comprehensive income 109.3 160.7 289.8 983.8  
Subsidiary Issuer          
Condensed Financial Statements, Captions [Line Items]          
Net sales 0.0 0.0 0.0 0.0  
Cost of goods sold 0.0 0.0 0.0 0.0  
Gross profit 0.0 0.0 0.0 0.0  
Selling, general and administrative 0.2 0.0 0.7 0.3  
Research and development 0.0 0.0 0.0 0.0  
Operating income (0.2) 0.0 (0.7) (0.3)  
Loss (earnings) from continuing operations of investment in subsidiaries (69.5) (37.1) (278.9) (215.9)  
Other (income) expense:          
Loss on sale of business 0.0 0.0 0.0 0.0  
Loss on early extinguishment of debt   0.0 17.1 91.0  
Net interest (income) expense 1.7 10.3 21.7 60.6  
Other Income     0.0    
Other expense 0.0 0.0   0.0  
Income from continuing operations before income taxes 67.6 26.8 239.4 64.0  
Provision for income taxes 0.0 0.0 0.0 0.0  
Net income from continuing operations 67.6 26.8 239.4 64.0  
Income from discontinued operations, net of tax 0.0 0.0 0.0 0.0  
Gain from sale of discontinued operations, net of tax   0.0   0.0  
(Loss) earnings from discontinued operations of investment in subsidiaries 18.9 76.5 27.0 418.7  
Comprehensive income, net of tax          
Net income 86.5 103.3 266.4 482.7  
Changes in cumulative translation adjustment (2.1) 34.5 23.1 502.8  
Changes in market value of derivative financial instruments, net of tax (1.0) (3.0) (0.7) (2.3)  
Comprehensive income 83.4 134.8 288.8 983.2  
Non-Guarantor Subsidiaries          
Condensed Financial Statements, Captions [Line Items]          
Net sales 711.4 687.6 2,224.6 2,124.9  
Cost of goods sold 467.6 451.1 1,444.9 1,391.1  
Gross profit 243.8 236.5 779.7 733.8  
Selling, general and administrative 113.8 112.6 387.9 378.9  
Research and development 19.1 17.9 57.0 54.7  
Operating income 110.9 106.0 334.8 300.2  
Loss (earnings) from continuing operations of investment in subsidiaries 0.0 0.0 0.0 0.0  
Other (income) expense:          
Loss on sale of business 0.2 3.8 6.4 3.8  
Loss on early extinguishment of debt   0.0 0.0 10.4  
Net interest (income) expense 2.8 3.8 7.2 13.9  
Other Income     (1.7)    
Other expense 2.1 1.1   3.2  
Income from continuing operations before income taxes 105.8 97.3 322.9 268.9  
Provision for income taxes 10.6 34.5 44.0 52.5  
Net income from continuing operations 95.2 62.8 278.9 216.4  
Income from discontinued operations, net of tax 18.9 78.2 27.0 219.8  
Gain from sale of discontinued operations, net of tax   (1.7)   198.9  
(Loss) earnings from discontinued operations of investment in subsidiaries 0.0 0.0 0.0 0.0  
Comprehensive income, net of tax          
Net income 114.1 139.3 305.9 635.1  
Changes in cumulative translation adjustment (2.1) 34.5 23.1 502.8  
Changes in market value of derivative financial instruments, net of tax (1.0) (3.0) (0.7) (2.3)  
Comprehensive income 111.0 170.8 328.3 1,135.6  
Consolidation, Eliminations          
Condensed Financial Statements, Captions [Line Items]          
Net sales 0.0 0.0 0.0 0.0  
Cost of goods sold 0.0 0.0 0.0 0.0  
Gross profit 0.0 0.0 0.0 0.0  
Selling, general and administrative 0.0 0.0 0.0 0.0  
Research and development 0.0 0.0 0.0 0.0  
Operating income 0.0 0.0 0.0 0.0  
Loss (earnings) from continuing operations of investment in subsidiaries 256.3 142.3 758.7 345.0  
Other (income) expense:          
Loss on sale of business 0.0 0.0 0.0 0.0  
Loss on early extinguishment of debt   0.0 0.0 0.0  
Net interest (income) expense 0.0 0.0 0.0 0.0  
Other Income     0.0    
Other expense 0.0 0.0   0.0  
Income from continuing operations before income taxes (256.3) (142.3) (758.7) (345.0)  
Provision for income taxes 0.0 0.0 0.0 0.0  
Net income from continuing operations (256.3) (142.3) (758.7) (345.0)  
Income from discontinued operations, net of tax 0.0 0.0 0.0 0.0  
Gain from sale of discontinued operations, net of tax   0.0   0.0  
(Loss) earnings from discontinued operations of investment in subsidiaries (56.7) (229.5) (81.0) (1,256.1)  
Comprehensive income, net of tax          
Net income (313.0) (371.8) (839.7) (1,601.1)  
Changes in cumulative translation adjustment 6.3 (103.5) (69.3) (1,508.4)  
Changes in market value of derivative financial instruments, net of tax 3.0 9.0 2.1 6.9  
Comprehensive income $ (303.7) $ (466.3) $ (906.9) $ (3,102.6)