XML 22 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements Of Changes In Equity - USD ($)
shares in Millions, $ in Millions
Total
Common shares
Treasury shares
Capital contribution reserve
Retained earnings
Accumulated other comprehensive income (loss)
Beginning Balance at Dec. 31, 2014 $ 4,663.8 $ 2.0 $ (1,251.9) $ 4,250.0 $ 2,044.0 $ (380.3)
Balance (in shares) at Dec. 31, 2014   (202.4) (19.9)      
Net income (loss) (76.4)       (76.4)  
Other comprehensive income, net of tax (264.7)         (264.7)
Tax benefit of share-based compensation 5.7     5.7    
Dividends declared (174.4)     1.5 175.9  
Share repurchase (in shares)   (3.1)        
Share repurchases $ (200.0)     200.0    
Treasury Stock, Shares, Retired   19.1 (19.1)      
Treasury Stock, Retired, Cost Method, Amount   $ (0.2) $ 1,210.9 (1,210.7)    
Exercise of options, net of shares tendered for payment (in shares) 0.1   0.7      
Exercise of options, net of shares tendered for payment $ 31.1   $ 34.6 (3.5)    
Issuance of restricted shares, net of cancellations (in shares) 0.3   0.2      
Issuance of restricted shares, net of cancellations     $ 9.4 (9.4)    
Shares surrendered by employees to pay taxes (in shares) 0.1   (0.1)      
Shares surrendered by employees to pay taxes $ (9.3)   $ (3.0) (6.3)    
Share-based compensation 33.0     33.0    
Balance (in shares) at Dec. 31, 2015   (180.5) 0.0      
Ending Balance at Dec. 31, 2015 4,008.8 $ 1.8 $ 0.0 2,860.3 1,791.7 (645.0)
Net income (loss) 522.2       522.2  
Other comprehensive income, net of tax (91.3)         (91.3)
Tax benefit of share-based compensation 5.5     5.5    
Dividends declared (245.8)     0.0 (245.8)  
Exercise of options, net of shares tendered for payment (in shares)   1.0        
Exercise of options, net of shares tendered for payment 31.6     31.6    
Issuance of restricted shares, net of cancellations (in shares)   0.5        
Issuance of restricted shares, net of cancellations       0.0    
Shares surrendered by employees to pay taxes (in shares)   (0.2)        
Shares surrendered by employees to pay taxes (10.8)     (10.8)    
Share-based compensation 34.2     34.2    
Balance (in shares) at Dec. 31, 2016   (181.8) 0.0      
Ending Balance at Dec. 31, 2016 4,254.4 $ 1.8 $ 0.0 2,920.8 2,068.1 (736.3)
Net income (loss) 666.5       666.5  
Other comprehensive income, net of tax 492.9         492.9
Dividends declared (252.9)       (252.9)  
Share repurchase (in shares)   (3.0) 0.0      
Share repurchases $ (200.0) $ 0.0 $ 0.0 (200.0)    
Exercise of options, net of shares tendered for payment (in shares) 1.2 1.2        
Exercise of options, net of shares tendered for payment $ 45.6     45.6    
Issuance of restricted shares, net of cancellations (in shares)   0.4        
Shares surrendered by employees to pay taxes (in shares)   (0.1)        
Shares surrendered by employees to pay taxes (8.3)     (8.3)    
Share-based compensation 39.6     39.6    
Balance (in shares) at Dec. 31, 2017   (180.3) 0.0      
Ending Balance at Dec. 31, 2017 $ 5,037.8 $ 1.8 $ 0.0 $ 2,797.7 $ 2,481.7 $ (243.4)