XML 21 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements Of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Operating activities      
Net income (loss) $ 666.5 $ 522.2 $ (76.4)
(Income) loss from discontinued operations, net of tax (5.4) (70.0) 466.8
(Gain) loss from sale / impairment of discontinued operations, net of tax (181.1) (0.6) 6.7
Adjustments to reconcile net income (loss) from continuing operations to net cash provided by (used for) operating activities of continuing operations      
Equity income of unconsolidated subsidiaries (1.3) (4.3) (1.5)
Depreciation 85.2 84.6 81.2
Amortization 97.7 96.4 68.1
Loss on sale of businesses 4.2 3.9 3.2
Deferred income taxes (159.7) (16.1) (2.3)
Share-based compensation 39.6 34.2 33.0
Impairment of trade names 32.0 13.3 0.0
Gain (Loss) on Extinguishment of Debt (101.4) 0.0 0.0
Excess tax benefits from share-based compensation 0.0 (8.0) (6.0)
Amortization of bridge financing debt issuance costs 0.0 0.0 10.8
Pension and other post-retirement expense 29.2 31.8 9.4
Pension and other post-retirement contributions (15.7) (13.5) (12.7)
Changes in assets and liabilities, net of effects of business acquisitions      
Accounts and notes receivable (30.9) 21.3 (6.2)
Inventories (29.4) 34.3 54.7
Other current assets (5.9) (15.8) (27.3)
Accounts payable 32.6 38.0 10.6
Employee compensation and benefits 10.2 7.0 (15.6)
Other current liabilities (29.3) 51.6 (16.6)
Other non-current assets and liabilities 34.1 (107.9) 17.8
Net cash provided by (used for) operating activities of continuing operations 674.0 702.4 597.7
Net cash provided by (used for) operating activities of discontinued operations (53.8) 159.0 141.6
Net cash provided by (used for) operating activities of continuing operations 620.2 861.4 739.3
Investing activities      
Capital expenditures (70.9) (117.8) (91.3)
Proceeds from sale of property and equipment 7.9 24.7 4.6
Acquisitions, net of cash acquired (59.5) (25.0) (1,913.9)
Net cash provided by (used for) investing activities of continuing operations 2,636.9 (123.3) (2,003.6)
Net cash provided by (used for) investing activities of discontinued operations (6.5) 1.5 38.1
Net cash provided by (used for) investing activities 2,630.4 (121.8) (1,965.5)
Financing activities      
Net receipts (repayments) of short-term borrowings (0.8) 0.8 (2.3)
Net receipts (repayments) of commercial paper and revolving long-term debt (913.1) (385.3) 363.5
Proceeds from long-term debt 0.0 0.0 1,714.8
Repayment of long-term debt (2,009.3) (0.7) (356.6)
Debt issuance costs 0.0 0.0 (26.8)
Payment for Debt Extinguishment or Debt Prepayment Cost 94.9 0.0 0.0
Excess tax benefits from share-based compensation 0.0 8.0 6.0
Shares issued to employees, net of shares withheld 37.2 20.7 19.4
Repurchases of ordinary shares (200.0) 0.0 (200.0)
Dividends paid (251.7) (243.6) (231.7)
Net cash provided by (used for) financing activities (3,432.6) (600.1) 1,286.3
Effect of exchange rate changes on cash and cash equivalents 56.8 (27.3) (44.2)
Change in cash and cash equivalents (125.2) 112.2 15.9
Cash and cash equivalents, beginning of year 238.5 126.3 110.4
Cash and cash equivalents, end of year $ 113.3 $ 238.5 $ 126.3