XML 125 R110.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Statements of Parent Company Guarantor - Condensed Consolidating Balance Sheet (Detail) - USD ($)
$ in Millions
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Current assets        
Cash and cash equivalents $ 113.3 $ 238.5 $ 126.3 $ 110.4
Accounts and notes receivable, net 831.6 764.0    
Inventories 581.0 524.2    
Other current assets 222.9 253.4    
Current assets held for sale 0.0 891.9    
Total current assets 1,748.8 2,672.0    
Property, plant and equipment, net 545.5 538.6 539.8  
Other assets        
Investments in subsidiaries 0.0 0.0    
Goodwill 4,351.1 4,217.4 4,259.0  
Intangibles, net 1,558.4 1,631.8    
Other non-current assets 429.9 182.1    
Non-current assets held for sale 0.0 2,292.9    
Total other assets 6,339.4 8,324.2    
Total assets 8,633.7 11,534.8 11,833.5  
Current liabilities        
Current maturities of long-term debt and short-term borrowings 0.0 0.8    
Accounts payable 495.7 436.6    
Employee compensation and benefits 186.6 166.1    
Other current liabilities 517.1 511.5    
Current liabilities held for sale 0.0 356.2    
Total current liabilities 1,199.4 1,471.2    
Other liabilities        
Long-term debt 1,440.7 4,278.4    
Pension and other post-retirement compensation and benefits 285.6 253.4    
Deferred tax liabilities 394.8 609.5    
Other non-current liabilities 275.4 162.0    
Non-current liabilities held for sale 0.0 505.9    
Total liabilities 3,595.9 7,280.4    
Equity        
Total equity 5,037.8 4,254.4 4,008.8 4,663.8
Total liabilities and equity 8,633.7 11,534.8    
Parent Company Guarantor        
Current assets        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts and notes receivable, net 0.0 0.1    
Inventories 0.0 0.0    
Other current assets 10.8 1.2    
Current assets held for sale   0.0    
Total current assets 10.8 1.3    
Property, plant and equipment, net 0.0 0.0    
Other assets        
Investments in subsidiaries 5,205.1 4,509.5    
Goodwill 0.0 0.0    
Intangibles, net 0.0 0.0    
Other non-current assets 2.2 2.2    
Non-current assets held for sale 0.0 0.0    
Total other assets 5,207.3 4,511.7    
Total assets 5,218.1 4,513.0    
Current liabilities        
Current maturities of long-term debt and short-term borrowings   0.0    
Accounts payable 1.4 0.7    
Employee compensation and benefits 0.4 0.8    
Other current liabilities 99.6 95.2    
Current liabilities held for sale   0.0    
Total current liabilities 101.4 96.7    
Other liabilities        
Long-term debt 48.4 148.1    
Pension and other post-retirement compensation and benefits 0.0 0.0    
Deferred tax liabilities 0.0 0.0    
Other non-current liabilities 30.5 13.8    
Non-current liabilities held for sale   0.0    
Total liabilities 180.3 258.6    
Equity        
Total equity 5,037.8 4,254.4    
Total liabilities and equity 5,218.1 4,513.0    
Guarantor Subsidiaries [Member]        
Current assets        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts and notes receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Other current assets 1.8 4.1    
Current assets held for sale   0.0    
Total current assets 1.8 4.1    
Property, plant and equipment, net 0.0 0.0    
Other assets        
Investments in subsidiaries 5,109.6 4,471.4    
Goodwill 0.0 0.0    
Intangibles, net 0.0 0.0    
Other non-current assets 0.0 35.2    
Non-current assets held for sale 94.1 0.0    
Total other assets 5,203.7 4,506.6    
Total assets 5,205.5 4,510.7    
Current liabilities        
Current maturities of long-term debt and short-term borrowings   0.0    
Accounts payable 0.0 0.0    
Employee compensation and benefits 0.0 0.0    
Other current liabilities 0.4 1.2    
Current liabilities held for sale   0.0    
Total current liabilities 0.4 1.2    
Other liabilities        
Long-term debt 0.0 0.0    
Pension and other post-retirement compensation and benefits 0.0 0.0    
Deferred tax liabilities 0.0 0.0    
Other non-current liabilities 0.0 0.0    
Non-current liabilities held for sale   0.0    
Total liabilities 0.4 1.2    
Equity        
Total equity 5,205.1 4,509.5    
Total liabilities and equity 5,205.5 4,510.7    
Subsidiary Issuer        
Current assets        
Cash and cash equivalents 0.0 0.0 0.1 0.1
Accounts and notes receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Other current assets 1.5 1.1    
Current assets held for sale   0.0    
Total current assets 1.5 1.1    
Property, plant and equipment, net 0.0 0.0    
Other assets        
Investments in subsidiaries 7,156.1 9,295.5    
Goodwill 0.0 0.0    
Intangibles, net 0.0 0.0    
Other non-current assets 0.0 717.8    
Non-current assets held for sale 614.0 0.0    
Total other assets 7,770.1 10,013.3    
Total assets 7,771.6 10,014.4    
Current liabilities        
Current maturities of long-term debt and short-term borrowings   0.0    
Accounts payable 0.0 0.1    
Employee compensation and benefits 0.0 0.0    
Other current liabilities 9.4 26.7    
Current liabilities held for sale   0.0    
Total current liabilities 9.4 26.8    
Other liabilities        
Long-term debt 2,652.8 5,515.9    
Pension and other post-retirement compensation and benefits 0.0 0.0    
Deferred tax liabilities 0.0 0.0    
Other non-current liabilities 0.0 0.0    
Non-current liabilities held for sale   0.0    
Total liabilities 2,662.2 5,542.7    
Equity        
Total equity 5,109.4 4,471.7    
Total liabilities and equity 7,771.6 10,014.4    
Non-Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 113.3 238.5 126.2 110.3
Accounts and notes receivable, net 831.6 763.9    
Inventories 581.0 524.2    
Other current assets 239.3 237.8    
Current assets held for sale   891.9    
Total current assets 1,765.2 2,656.3    
Property, plant and equipment, net 545.5 538.6    
Other assets        
Investments in subsidiaries 0.0 0.0    
Goodwill 4,351.1 4,217.4    
Intangibles, net 1,558.4 1,631.8    
Other non-current assets 2,317.1 1,568.9    
Non-current assets held for sale (708.1) 2,292.9    
Total other assets 7,518.5 9,711.0    
Total assets 9,829.2 12,905.9    
Current liabilities        
Current maturities of long-term debt and short-term borrowings   0.8    
Accounts payable 494.3 435.8    
Employee compensation and benefits 186.2 165.3    
Other current liabilities 438.2 379.2    
Current liabilities held for sale   356.2    
Total current liabilities 1,118.7 1,337.3    
Other liabilities        
Long-term debt 628.9 756.4    
Pension and other post-retirement compensation and benefits 285.6 253.4    
Deferred tax liabilities 394.8 609.5    
Other non-current liabilities 244.9 148.2    
Non-current liabilities held for sale   505.9    
Total liabilities 2,672.9 3,610.7    
Equity        
Total equity 7,156.3 9,295.2    
Total liabilities and equity 9,829.2 12,905.9    
Eliminations        
Current assets        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Accounts and notes receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Other current assets (30.5) 9.2    
Current assets held for sale   0.0    
Total current assets (30.5) 9.2    
Property, plant and equipment, net 0.0 0.0    
Other assets        
Investments in subsidiaries (17,470.8) (18,276.4)    
Goodwill 0.0 0.0    
Intangibles, net 0.0 0.0    
Other non-current assets (1,889.4) (2,142.0)    
Non-current assets held for sale 0.0 0.0    
Total other assets (19,360.2) (20,418.4)    
Total assets (19,390.7) (20,409.2)    
Current liabilities        
Current maturities of long-term debt and short-term borrowings   0.0    
Accounts payable 0.0 0.0    
Employee compensation and benefits 0.0 0.0    
Other current liabilities (30.5) 9.2    
Current liabilities held for sale   0.0    
Total current liabilities (30.5) 9.2    
Other liabilities        
Long-term debt (1,889.4) (2,142.0)    
Pension and other post-retirement compensation and benefits 0.0 0.0    
Deferred tax liabilities 0.0 0.0    
Other non-current liabilities 0.0 0.0    
Non-current liabilities held for sale   0.0    
Total liabilities (1,919.9) (2,132.8)    
Equity        
Total equity (17,470.8) (18,276.4)    
Total liabilities and equity $ (19,390.7) $ (20,409.2)