XML 124 R109.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Statements of Parent Company Guarantor - Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) (Detail) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Condensed Financial Statements, Captions [Line Items]                      
Net sales $ 1,260.9 $ 1,226.8 $ 1,265.3 $ 1,183.5 $ 1,188.1 $ 1,210.7 $ 1,301.2 $ 1,190.0 $ 4,936.5 $ 4,890.0 $ 4,616.4
Cost of goods sold                 3,107.4 3,095.9 3,017.6
Gross profit 468.3 455.3 483.2 422.3 440.1 440.9 481.8 431.3 1,829.1 1,794.1 1,598.8
Selling, general and administrative                 1,032.5 979.3 884.0
Research and development                 115.8 114.1 98.7
Impairment of trade names                 32.0 13.3 0.0
Operating income 137.4 192.2 212.8 138.4 161.8 182.8 203.4 152.7 680.8 700.7 616.1
Loss (earnings) from investment in subsidiaries                 0.0 0.0 0.0
Loss on sale of businesses                 4.2 3.9 3.2
Gains (Losses) on Extinguishment of Debt                 101.4 0.0 0.0
Other (income) expense:                      
Equity income of unconsolidated subsidiaries                 (1.3) (4.3) (1.5)
Interest income                 (9.9) (8.3) (4.7)
Interest expense                 97.2 148.4 106.6
Income from continuing operations before income taxes                 489.2 561.0 512.5
Provision for income taxes                 9.2 109.4 115.4
Net income from continuing operations 203.9 127.1 68.3 80.7 109.6 117.5 132.7 91.8 480.0 451.6 397.1
Income (loss) from discontinued operations, net of tax 3.5 0.0 (5.2) 7.1 21.4 22.9 10.1 15.6 5.4 70.0 (466.8)
Gain (loss) from sale / impairment of discontinued operations, net of tax (17.8) (1.7) 200.6 0.0 0.0 0.6 0.0 0.0 181.1 0.6 (6.7)
Discontinued Operation, Income (Loss) from Investment in Subsidiaries                 0.0 0.0 0.0
Net income (loss) from continuing operations before noncontrolling interest                 666.5 522.2 (76.4)
Net income (loss) $ 189.6 $ 125.4 $ 263.7 $ 87.8 $ 131.0 $ 141.0 $ 142.8 $ 107.4 666.5 522.2 (76.4)
Net income from continuing operations                 480.0 451.6 397.1
Comprehensive income (loss), net of tax                      
Changes in cumulative translation adjustment (inclusive of divestiture of business reclassified to gain from sale of $374.2 for the year ended December 31, 2017)                 497.5 (83.0) (264.9)
Changes in market value of derivative financial instruments                 (4.6) (8.3) 0.2
Comprehensive income (loss)                 1,159.4 430.9 (341.1)
Parent Company Guarantor                      
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 0.0 0.0 0.0
Cost of goods sold                 0.0 0.0 0.0
Gross profit                 0.0 0.0 0.0
Selling, general and administrative                 4.1 15.8 33.7
Research and development                 0.0 0.0 0.0
Operating income                 (4.1) (15.8) (33.7)
Loss (earnings) from investment in subsidiaries                 (483.2) (466.0) (436.1)
Loss on sale of businesses                 0.0 0.0  
Gains (Losses) on Extinguishment of Debt                 0.0   0.0
Other (income) expense:                      
Equity income of unconsolidated subsidiaries                 0.0 0.0 0.0
Interest income                 0.0 0.0 0.0
Interest expense                 0.0 0.0 0.0
Income from continuing operations before income taxes                 479.1 450.2 402.4
Provision for income taxes                 (0.9) (1.4) 5.3
Net income from continuing operations                 480.0 451.6 397.1
Income (loss) from discontinued operations, net of tax                 0.0 0.0 0.0
Gain (loss) from sale / impairment of discontinued operations, net of tax                 0.0 0.0 0.0
Discontinued Operation, Income (Loss) from Investment in Subsidiaries                 186.5 70.6 (473.5)
Net income (loss) from continuing operations before noncontrolling interest                 666.5 522.2 (76.4)
Net income (loss)                 666.5 522.2 (76.4)
Comprehensive income (loss), net of tax                      
Changes in cumulative translation adjustment (inclusive of divestiture of business reclassified to gain from sale of $374.2 for the year ended December 31, 2017)                 497.5 (83.0) (264.9)
Changes in market value of derivative financial instruments                 (4.6) (8.3) 0.2
Comprehensive income (loss)                 1,159.4 430.9 (341.1)
Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 0.0 0.0 0.0
Cost of goods sold                 0.0 0.0 0.0
Gross profit                 0.0 0.0 0.0
Selling, general and administrative                 0.6 0.0 2.2
Research and development                 0.0 0.0 0.0
Operating income                 (0.6) 0.0 (2.2)
Loss (earnings) from investment in subsidiaries                 (482.6) (466.0) (439.7)
Loss on sale of businesses                 0.0 0.0  
Gains (Losses) on Extinguishment of Debt                 0.0   0.0
Other (income) expense:                      
Equity income of unconsolidated subsidiaries                 0.0 0.0 0.0
Interest income                 (0.6) 0.0 0.0
Interest expense                 0.0 0.0 1.4
Income from continuing operations before income taxes                 482.6 466.0 436.1
Provision for income taxes                 0.0 0.0 0.0
Net income from continuing operations                 482.6 466.0 436.1
Income (loss) from discontinued operations, net of tax                 0.0 0.0 0.0
Gain (loss) from sale / impairment of discontinued operations, net of tax                 0.0 0.0 0.0
Discontinued Operation, Income (Loss) from Investment in Subsidiaries                 186.5 70.6 (473.5)
Net income (loss) from continuing operations before noncontrolling interest                 669.1 536.6 (37.4)
Net income (loss)                 669.1 536.6 (37.4)
Comprehensive income (loss), net of tax                      
Changes in cumulative translation adjustment (inclusive of divestiture of business reclassified to gain from sale of $374.2 for the year ended December 31, 2017)                 497.5 (83.0) (264.9)
Changes in market value of derivative financial instruments                 (4.6) (8.3) 0.2
Comprehensive income (loss)                 1,162.0 445.3 (302.1)
Subsidiary Issuer                      
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 0.0 0.0 0.0
Cost of goods sold                 0.0 0.0 0.0
Gross profit                 0.0 0.0 0.0
Selling, general and administrative                 0.0 1.2 5.3
Research and development                 0.0 0.0 0.0
Operating income                 0.0 (1.2) (5.3)
Loss (earnings) from investment in subsidiaries                 (644.4) (578.1) (475.1)
Loss on sale of businesses                 0.0 0.0  
Gains (Losses) on Extinguishment of Debt                 91.0   0.0
Other (income) expense:                      
Equity income of unconsolidated subsidiaries                 0.0 0.0 0.0
Interest income                 (69.2) (70.3) (80.6)
Interest expense                 139.9 181.2 126.3
Income from continuing operations before income taxes                 482.7 466.0 424.1
Provision for income taxes                 0.0 0.0 0.0
Net income from continuing operations                 482.7 466.0 424.1
Income (loss) from discontinued operations, net of tax                 0.0 0.0 0.0
Gain (loss) from sale / impairment of discontinued operations, net of tax                 0.0 0.0 0.0
Discontinued Operation, Income (Loss) from Investment in Subsidiaries                 186.5 70.6 (473.5)
Net income (loss) from continuing operations before noncontrolling interest                 669.2 536.6 (49.4)
Net income (loss)                 669.2 536.6 (49.4)
Comprehensive income (loss), net of tax                      
Changes in cumulative translation adjustment (inclusive of divestiture of business reclassified to gain from sale of $374.2 for the year ended December 31, 2017)                 497.5 (83.0) (264.9)
Changes in market value of derivative financial instruments                 (4.6) (8.3) 0.2
Comprehensive income (loss)                 1,162.1 445.3 (314.1)
Non-Guarantor Subsidiaries                      
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 4,936.5 4,890.0 4,616.4
Cost of goods sold                 3,107.4 3,095.9 3,017.6
Gross profit                 1,829.1 1,794.1 1,598.8
Selling, general and administrative                 1,027.8 962.3 842.8
Research and development                 115.8 114.1 98.7
Operating income                 685.5 717.7 657.3
Loss (earnings) from investment in subsidiaries                 0.0 0.0 0.0
Loss on sale of businesses                 4.2 3.9 3.2
Gains (Losses) on Extinguishment of Debt                 10.4    
Other (income) expense:                      
Equity income of unconsolidated subsidiaries                 (1.3) (4.3) (1.5)
Interest income                 (63.7) (54.5) (33.8)
Interest expense                 80.9 83.7 88.6
Income from continuing operations before income taxes                 655.0 688.9 600.8
Provision for income taxes                 10.1 110.8 110.1
Net income from continuing operations                 644.9 578.1 490.7
Income (loss) from discontinued operations, net of tax                 5.4 70.0 (466.8)
Gain (loss) from sale / impairment of discontinued operations, net of tax                 181.1 0.6 (6.7)
Discontinued Operation, Income (Loss) from Investment in Subsidiaries                 0.0 0.0 0.0
Net income (loss) from continuing operations before noncontrolling interest                 831.4 648.7 17.2
Net income (loss)                 831.4 648.7 17.2
Comprehensive income (loss), net of tax                      
Changes in cumulative translation adjustment (inclusive of divestiture of business reclassified to gain from sale of $374.2 for the year ended December 31, 2017)                 497.5 (83.0) (264.9)
Changes in market value of derivative financial instruments                 (4.6) (8.3) 0.2
Comprehensive income (loss)                 1,324.3 557.4 (247.5)
Eliminations                      
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 0.0 0.0 0.0
Cost of goods sold                 0.0 0.0 0.0
Gross profit                 0.0 0.0 0.0
Selling, general and administrative                 0.0 0.0 0.0
Research and development                 0.0 0.0 0.0
Operating income                 0.0 0.0 0.0
Loss (earnings) from investment in subsidiaries                 1,610.2 1,510.1 1,350.9
Loss on sale of businesses                 0.0 0.0  
Gains (Losses) on Extinguishment of Debt                 0.0   0.0
Other (income) expense:                      
Equity income of unconsolidated subsidiaries                 0.0 0.0 0.0
Interest income                 123.6 116.5 109.7
Interest expense                 (123.6) (116.5) (109.7)
Income from continuing operations before income taxes                 (1,610.2) (1,510.1) (1,350.9)
Provision for income taxes                 0.0 0.0 0.0
Net income from continuing operations                 (1,610.2) (1,510.1) (1,350.9)
Income (loss) from discontinued operations, net of tax                 0.0 0.0 0.0
Gain (loss) from sale / impairment of discontinued operations, net of tax                 0.0 0.0 0.0
Discontinued Operation, Income (Loss) from Investment in Subsidiaries                 (559.5) (211.8) 1,420.5
Net income (loss) from continuing operations before noncontrolling interest                 (2,169.7) (1,721.9) 69.6
Net income (loss)                 (2,169.7) (1,721.9) 69.6
Comprehensive income (loss), net of tax                      
Changes in cumulative translation adjustment (inclusive of divestiture of business reclassified to gain from sale of $374.2 for the year ended December 31, 2017)                 (1,492.5) 249.0 794.7
Changes in market value of derivative financial instruments                 13.8 24.9 (0.6)
Comprehensive income (loss)                 $ (3,648.4) $ (1,448.0) $ 863.7