XML 75 R64.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Statements of Parent Company Guarantor - Condensed Consolidating Balance Sheet (Detail) - USD ($)
$ in Millions
Sep. 30, 2017
Dec. 31, 2016
Sep. 30, 2016
Dec. 31, 2015
Current assets        
Cash and cash equivalents $ 108.5 $ 238.5 $ 170.9 $ 126.3
Accounts and notes receivable, net 768.2 764.0    
Inventories 579.2 524.2    
Other current assets 249.9 253.4    
Current assets held for sale 0.0 891.9    
Total current assets 1,705.8 2,672.0    
Property, plant and equipment, net 547.1 538.6    
Other assets        
Investments in subsidiaries 0.0 0.0    
Goodwill 4,343.6 4,217.4    
Intangibles, net 1,607.3 1,631.8    
Other non-current assets 425.0 182.1    
Non-current assets held for sale 0.0 2,292.9    
Total other assets 6,375.9 8,324.2    
Total assets 8,628.8 11,534.8    
Current liabilities        
Long-term Debt, Current Maturities 0.0 0.8    
Accounts payable 383.4 436.6    
Employee compensation and benefits 160.5 166.1    
Other current liabilities 528.7 511.5    
Current liabilities held for sale 0.0 356.2    
Total current liabilities 1,072.6 1,471.2    
Other liabilities        
Long-term debt 1,503.4 4,278.4    
Pension and other post-retirement compensation and benefits 275.1 253.4    
Deferred tax liabilities 549.5 609.5    
Other non-current liabilities 219.6 162.0    
Non-current liabilities held for sale 0.0 505.9    
Total liabilities 3,620.2 7,280.4    
Equity        
Total equity 5,008.6 4,254.4 4,355.3 4,008.8
Total liabilities and equity 8,628.8 11,534.8    
Parent Company Guarantor        
Current assets        
Cash and cash equivalents 0.1 0.0 0.0 0.0
Accounts and notes receivable, net 2.5 0.1    
Inventories 0.0 0.0    
Other current assets 2.3 1.2    
Current assets held for sale   0.0    
Total current assets 4.9 1.3    
Property, plant and equipment, net 0.0 0.0    
Other assets        
Investments in subsidiaries 4,993.2 4,509.5    
Goodwill 0.0 0.0    
Intangibles, net 0.0 0.0    
Other non-current assets 121.4 2.2    
Non-current assets held for sale   0.0    
Total other assets 5,114.6 4,511.7    
Total assets 5,119.5 4,513.0    
Current liabilities        
Long-term Debt, Current Maturities 0.0 0.0    
Accounts payable 1.3 0.7    
Employee compensation and benefits 0.3 0.8    
Other current liabilities 74.4 95.2    
Current liabilities held for sale   0.0    
Total current liabilities 76.0 96.7    
Other liabilities        
Long-term debt 0.0 148.1    
Pension and other post-retirement compensation and benefits 0.0 0.0    
Deferred tax liabilities 0.0 0.0    
Other non-current liabilities 34.9 13.8    
Non-current liabilities held for sale   0.0    
Total liabilities 110.9 258.6    
Equity        
Total equity 5,008.6 4,254.4    
Total liabilities and equity 5,119.5 4,513.0    
Guarantor Subsidiary [Member]        
Current assets        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts and notes receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Other current assets 2.0 4.1    
Current assets held for sale   0.0    
Total current assets 2.0 4.1    
Property, plant and equipment, net 0.0 0.0    
Other assets        
Investments in subsidiaries 4,880.7 4,471.4    
Goodwill 0.0 0.0    
Intangibles, net 0.0 0.0    
Other non-current assets 110.9 35.2    
Non-current assets held for sale   0.0    
Total other assets 4,991.6 4,506.6    
Total assets 4,993.6 4,510.7    
Current liabilities        
Long-term Debt, Current Maturities 0.0 0.0    
Accounts payable 0.0 0.0    
Employee compensation and benefits 0.0 0.0    
Other current liabilities 0.4 1.2    
Current liabilities held for sale   0.0    
Total current liabilities 0.4 1.2    
Other liabilities        
Long-term debt 0.0 0.0    
Pension and other post-retirement compensation and benefits 0.0 0.0    
Deferred tax liabilities 0.0 0.0    
Other non-current liabilities 0.0 0.0    
Non-current liabilities held for sale   0.0    
Total liabilities 0.4 1.2    
Equity        
Total equity 4,993.2 4,509.5    
Total liabilities and equity 4,993.6 4,510.7    
Subsidiary Issuer        
Current assets        
Cash and cash equivalents 0.3 0.0 0.0 0.1
Accounts and notes receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Other current assets 7.3 1.1    
Current assets held for sale   0.0    
Total current assets 7.6 1.1    
Property, plant and equipment, net 0.0 0.0    
Other assets        
Investments in subsidiaries 6,989.7 9,295.5    
Goodwill 0.0 0.0    
Intangibles, net 0.0 0.0    
Other non-current assets 592.2 717.8    
Non-current assets held for sale   0.0    
Total other assets 7,581.9 10,013.3    
Total assets 7,589.5 10,014.4    
Current liabilities        
Long-term Debt, Current Maturities 0.0 0.0    
Accounts payable 0.0 0.1    
Employee compensation and benefits 0.0 0.0    
Other current liabilities 4.7 26.7    
Current liabilities held for sale   0.0    
Total current liabilities 4.7 26.8    
Other liabilities        
Long-term debt 2,704.3 5,515.9    
Pension and other post-retirement compensation and benefits 0.0 0.0    
Deferred tax liabilities 0.0 0.0    
Other non-current liabilities 0.0 0.0    
Non-current liabilities held for sale   0.0    
Total liabilities 2,709.0 5,542.7    
Equity        
Total equity 4,880.5 4,471.7    
Total liabilities and equity 7,589.5 10,014.4    
Non-Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 108.1 238.5 170.9 126.2
Accounts and notes receivable, net 765.7 763.9    
Inventories 579.2 524.2    
Other current assets 250.2 237.8    
Current assets held for sale   891.9    
Total current assets 1,703.2 2,656.3    
Property, plant and equipment, net 547.1 538.6    
Other assets        
Investments in subsidiaries 0.0 0.0    
Goodwill 4,343.6 4,217.4    
Intangibles, net 1,607.3 1,631.8    
Other non-current assets 1,391.3 1,568.9    
Non-current assets held for sale   2,292.9    
Total other assets 7,342.2 9,711.0    
Total assets 9,592.5 12,905.9    
Current liabilities        
Long-term Debt, Current Maturities 0.0 0.8    
Accounts payable 382.1 435.8    
Employee compensation and benefits 160.2 165.3    
Other current liabilities 461.1 379.2    
Current liabilities held for sale   356.2    
Total current liabilities 1,003.4 1,337.3    
Other liabilities        
Long-term debt 589.9 756.4    
Pension and other post-retirement compensation and benefits 275.1 253.4    
Deferred tax liabilities 549.5 609.5    
Other non-current liabilities 184.7 148.2    
Non-current liabilities held for sale   505.9    
Total liabilities 2,602.6 3,610.7    
Equity        
Total equity 6,989.9 9,295.2    
Total liabilities and equity 9,592.5 12,905.9    
Consolidation, Eliminations [Member]        
Current assets        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Accounts and notes receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Other current assets (11.9) 9.2    
Current assets held for sale   0.0    
Total current assets (11.9) 9.2    
Property, plant and equipment, net 0.0 0.0    
Other assets        
Investments in subsidiaries (16,863.6) (18,276.4)    
Goodwill 0.0 0.0    
Intangibles, net 0.0 0.0    
Other non-current assets (1,790.8) (2,142.0)    
Non-current assets held for sale   0.0    
Total other assets (18,654.4) (20,418.4)    
Total assets (18,666.3) (20,409.2)    
Current liabilities        
Long-term Debt, Current Maturities 0.0 0.0    
Accounts payable 0.0 0.0    
Employee compensation and benefits 0.0 0.0    
Other current liabilities (11.9) 9.2    
Current liabilities held for sale   0.0    
Total current liabilities (11.9) 9.2    
Other liabilities        
Long-term debt (1,790.8) (2,142.0)    
Pension and other post-retirement compensation and benefits 0.0 0.0    
Deferred tax liabilities 0.0 0.0    
Other non-current liabilities 0.0 0.0    
Non-current liabilities held for sale   0.0    
Total liabilities (1,802.7) (2,132.8)    
Equity        
Total equity (16,863.6) (18,276.4)    
Total liabilities and equity $ (18,666.3) $ (20,409.2)