XML 39 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Other Identifiable Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2017
Carrying Amount of Goodwill by Segment
The changes in the carrying amount of goodwill by segment were as follows:
In millions
December 31,
2016
Acquisitions/divestitures
Foreign currency 
translation/other 
September 30,
2017
Water
$
1,994.6

$
27.3

$
83.4

$
2,105.3

Electrical
2,222.8

5.3

10.2

2,238.3

Total goodwill
$
4,217.4

$
32.6

$
93.6

$
4,343.6

Detail of Identifiable Intangible Assets
Identifiable intangible assets consisted of the following:
 
September 30,
2017
 
December 31,
2016
In millions
Cost
Accumulated
amortization
Net
 
Cost
Accumulated
amortization
Net
Finite-life intangibles
 
 
 
 
 
 
 
Customer relationships
$
1,513.2

$
(415.1
)
$
1,098.1

 
$
1,478.0

$
(346.7
)
$
1,131.3

Trade names
1.5

(1.4
)
0.1

 
1.8

(1.4
)
0.4

Proprietary technology and patents
131.3

(90.8
)
40.5

 
141.3

(100.3
)
41.0

Total finite-life intangibles
1,646.0

(507.3
)
1,138.7

 
1,621.1

(448.4
)
1,172.7

Indefinite-life intangibles
 
 
 
 
 
 
 
Trade names
468.6


468.6

 
459.1


459.1

Total intangibles, net
$
2,114.6

$
(507.3
)
$
1,607.3

 
$
2,080.2

$
(448.4
)
$
1,631.8

Estimated Future Amortization Expense for Identifiable Intangible Assets
Estimated future amortization expense for identifiable intangible assets during the remainder of 2017 and the next five years is as follows:
 
Q4
 
 
 
 
 
In millions
2017
2018
2019
2020
2021
2022
Estimated amortization expense
$
24.5

$
96.1

$
89.1

$
83.9

$
77.4

$
70.1