XML 74 R63.htm IDEA: XBRL DOCUMENT v3.7.0.1
Financial Statements of Parent Company Guarantor - Condensed Consolidating Balance Sheet (Detail) - USD ($)
$ in Millions
Jun. 30, 2017
Dec. 31, 2016
Jun. 30, 2016
Dec. 31, 2015
Current assets        
Cash and cash equivalents $ 177.8 $ 238.5 $ 173.3 $ 126.3
Accounts and notes receivable, net 764.5 764.0    
Inventories 565.4 524.2    
Other current assets 247.1 253.4    
Current assets held for sale 0.0 891.9    
Total current assets 1,754.8 2,672.0    
Property, plant and equipment, net 550.9 538.6    
Other assets        
Investments in subsidiaries 0.0 0.0    
Goodwill 4,314.2 4,217.4    
Intangibles, net 1,624.3 1,631.8    
Other non-current assets 424.9 182.1    
Non-current assets held for sale 0.0 2,292.9    
Total other assets 6,363.4 8,324.2    
Total assets 8,669.1 11,534.8    
Current liabilities        
Long-term Debt, Current Maturities 0.3 0.8    
Accounts payable 407.8 436.6    
Employee compensation and benefits 143.8 166.1    
Other current liabilities 496.5 511.5    
Current liabilities held for sale 0.0 356.2    
Total current liabilities 1,048.4 1,471.2    
Other liabilities        
Long-term debt 1,698.9 4,278.4    
Pension and other post-retirement compensation and benefits 268.4 253.4    
Deferred tax liabilities 546.5 609.5    
Other non-current liabilities 203.4 162.0    
Non-current liabilities held for sale 0.0 505.9    
Total liabilities 3,765.6 7,280.4    
Equity        
Total equity 4,903.5 4,254.4 4,166.3 4,008.8
Total liabilities and equity 8,669.1 11,534.8    
Parent Company Guarantor        
Current assets        
Cash and cash equivalents 0.1 0.0 0.0 0.0
Accounts and notes receivable, net 3.4 0.1    
Inventories 0.0 0.0    
Other current assets 2.3 1.2    
Current assets held for sale   0.0    
Total current assets 5.8 1.3    
Property, plant and equipment, net 0.0 0.0    
Other assets        
Investments in subsidiaries 4,821.0 4,509.5    
Goodwill 0.0 0.0    
Intangibles, net 0.0 0.0    
Other non-current assets 195.4 2.2    
Non-current assets held for sale   0.0    
Total other assets 5,016.4 4,511.7    
Total assets 5,022.2 4,513.0    
Current liabilities        
Long-term Debt, Current Maturities 0.0 0.0    
Accounts payable 0.3 0.7    
Employee compensation and benefits 0.1 0.8    
Other current liabilities 83.4 95.2    
Current liabilities held for sale   0.0    
Total current liabilities 83.8 96.7    
Other liabilities        
Long-term debt 0.0 148.1    
Pension and other post-retirement compensation and benefits 0.0 0.0    
Deferred tax liabilities 0.0 0.0    
Other non-current liabilities 34.9 13.8    
Non-current liabilities held for sale   0.0    
Total liabilities 118.7 258.6    
Equity        
Total equity 4,903.5 4,254.4    
Total liabilities and equity 5,022.2 4,513.0    
Guarantor Subsidiary [Member]        
Current assets        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts and notes receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Other current assets 1.9 4.1    
Current assets held for sale   0.0    
Total current assets 1.9 4.1    
Property, plant and equipment, net 0.0 0.0    
Other assets        
Investments in subsidiaries 4,819.2 4,471.4    
Goodwill 0.0 0.0    
Intangibles, net 0.0 0.0    
Other non-current assets 1.2 35.2    
Non-current assets held for sale   0.0    
Total other assets 4,820.4 4,506.6    
Total assets 4,822.3 4,510.7    
Current liabilities        
Long-term Debt, Current Maturities 0.0 0.0    
Accounts payable 0.0 0.0    
Employee compensation and benefits 0.0 0.0    
Other current liabilities 1.3 1.2    
Current liabilities held for sale   0.0    
Total current liabilities 1.3 1.2    
Other liabilities        
Long-term debt 0.0 0.0    
Pension and other post-retirement compensation and benefits 0.0 0.0    
Deferred tax liabilities 0.0 0.0    
Other non-current liabilities 0.0 0.0    
Non-current liabilities held for sale   0.0    
Total liabilities 1.3 1.2    
Equity        
Total equity 4,821.0 4,509.5    
Total liabilities and equity 4,822.3 4,510.7    
Subsidiary Issuer        
Current assets        
Cash and cash equivalents 51.0 0.0 0.1 0.1
Accounts and notes receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Other current assets 0.0 1.1    
Current assets held for sale   0.0    
Total current assets 51.0 1.1    
Property, plant and equipment, net 0.0 0.0    
Other assets        
Investments in subsidiaries 7,078.4 9,295.5    
Goodwill 0.0 0.0    
Intangibles, net 0.0 0.0    
Other non-current assets 570.6 717.8    
Non-current assets held for sale   0.0    
Total other assets 7,649.0 10,013.3    
Total assets 7,700.0 10,014.4    
Current liabilities        
Long-term Debt, Current Maturities 0.0 0.0    
Accounts payable 0.0 0.1    
Employee compensation and benefits 0.0 0.0    
Other current liabilities 21.4 26.7    
Current liabilities held for sale   0.0    
Total current liabilities 21.4 26.8    
Other liabilities        
Long-term debt 2,834.0 5,515.9    
Pension and other post-retirement compensation and benefits 0.0 0.0    
Deferred tax liabilities 0.0 0.0    
Other non-current liabilities 0.0 0.0    
Non-current liabilities held for sale   0.0    
Total liabilities 2,855.4 5,542.7    
Equity        
Total equity 4,844.6 4,471.7    
Total liabilities and equity 7,700.0 10,014.4    
Non-Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 126.7 238.5 173.3 126.2
Accounts and notes receivable, net 761.1 763.9    
Inventories 565.4 524.2    
Other current assets 239.9 237.8    
Current assets held for sale   891.9    
Total current assets 1,693.1 2,656.3    
Property, plant and equipment, net 550.9 538.6    
Other assets        
Investments in subsidiaries 0.0 0.0    
Goodwill 4,314.2 4,217.4    
Intangibles, net 1,624.3 1,631.8    
Other non-current assets 985.8 1,568.9    
Non-current assets held for sale   2,292.9    
Total other assets 6,924.3 9,711.0    
Total assets 9,168.3 12,905.9    
Current liabilities        
Long-term Debt, Current Maturities 0.3 0.8    
Accounts payable 407.5 435.8    
Employee compensation and benefits 143.7 165.3    
Other current liabilities 387.4 379.2    
Current liabilities held for sale   356.2    
Total current liabilities 938.9 1,337.3    
Other liabilities        
Long-term debt 193.0 756.4    
Pension and other post-retirement compensation and benefits 268.4 253.4    
Deferred tax liabilities 546.5 609.5    
Other non-current liabilities 168.5 148.2    
Non-current liabilities held for sale   505.9    
Total liabilities 2,115.3 3,610.7    
Equity        
Total equity 7,053.0 9,295.2    
Total liabilities and equity 9,168.3 12,905.9    
Consolidation, Eliminations [Member]        
Current assets        
Cash and cash equivalents 0.0 0.0 $ (0.1) $ 0.0
Accounts and notes receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Other current assets 3.0 9.2    
Current assets held for sale   0.0    
Total current assets 3.0 9.2    
Property, plant and equipment, net 0.0 0.0    
Other assets        
Investments in subsidiaries (16,718.6) (18,276.4)    
Goodwill 0.0 0.0    
Intangibles, net 0.0 0.0    
Other non-current assets (1,328.1) (2,142.0)    
Non-current assets held for sale   0.0    
Total other assets (18,046.7) (20,418.4)    
Total assets (18,043.7) (20,409.2)    
Current liabilities        
Long-term Debt, Current Maturities 0.0 0.0    
Accounts payable 0.0 0.0    
Employee compensation and benefits 0.0 0.0    
Other current liabilities 3.0 9.2    
Current liabilities held for sale   0.0    
Total current liabilities 3.0 9.2    
Other liabilities        
Long-term debt (1,328.1) (2,142.0)    
Pension and other post-retirement compensation and benefits 0.0 0.0    
Deferred tax liabilities 0.0 0.0    
Other non-current liabilities 0.0 0.0    
Non-current liabilities held for sale   0.0    
Total liabilities (1,325.1) (2,132.8)    
Equity        
Total equity (16,718.6) (18,276.4)    
Total liabilities and equity $ (18,043.7) $ (20,409.2)