XML 39 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill and Other Identifiable Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2017
Carrying Amount of Goodwill by Segment
The changes in the carrying amount of goodwill by segment were as follows:
In millions
December 31,
2016
Acquisitions/divestitures
Foreign currency 
translation/other 
March 31,
2017
Water
$
1,994.6

$
45.3

$
24.7

$
2,064.6

Electrical
2,222.8

5.3

2.6

2,230.7

Total goodwill
$
4,217.4

$
50.6

$
27.3

$
4,295.3

Detail of Identifiable Intangible Assets
Identifiable intangible assets consisted of the following:
 
March 31,
2017
 
December 31,
2016
In millions
Cost
Accumulated
amortization
Net
 
Cost
Accumulated
amortization
Net
Finite-life intangibles
 
 
 
 
 
 
 
Customer relationships
$
1,482.4

$
(366.8
)
$
1,115.6

 
$
1,478.0

$
(346.7
)
$
1,131.3

Trade names
1.9

(1.5
)
0.4

 
1.8

(1.4
)
0.4

Proprietary technology and patents
139.8

(95.5
)
44.3

 
141.3

(100.3
)
41.0

Total finite-life intangibles
1,624.1

(463.8
)
1,160.3

 
1,621.1

(448.4
)
1,172.7

Indefinite-life intangibles
 
 
 
 
 
 
 
Trade names
462.2


462.2

 
459.1


459.1

Total intangibles, net
$
2,086.3

$
(463.8
)
$
1,622.5

 
$
2,080.2

$
(448.4
)
$
1,631.8

Estimated Future Amortization Expense for Identifiable Intangible Assets
Estimated future amortization expense for identifiable intangible assets during the remainder of 2017 and the next five years is as follows:
 
Q2-Q4
 
 
 
 
 
In millions
2017
2018
2019
2020
2021
2022
Estimated amortization expense
$
72.4

$
95.4

$
92.9

$
86.1

$
81.1

$
74.9