XML 26 R6.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements Of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Operating activities      
Net income (loss) $ 522.2 $ (76.4) $ 214.9
(Income) loss from discontinued operations, net of tax 70.0 (466.8) 244.0
(Gain) loss from sale / impairment of discontinued operations, net of tax (0.6) 6.7 385.7
Adjustments to reconcile net income (loss) from continuing operations to net cash provided by (used for) operating activities of continuing operations      
Equity income of unconsolidated subsidiaries (4.3) (1.5) (1.2)
Depreciation 84.6 81.2 79.7
Amortization 96.4 68.1 60.6
Loss on sale of businesses, net 3.9 3.2 0.2
Deferred income taxes (16.1) (2.3) (23.0)
Share-based compensation 34.2 33.0 33.6
Impairment of trade names 13.3 0.0 0.0
Excess tax benefits from share-based compensation (8.0) (6.0) (12.6)
Amortization of bridge financing debt issuance costs 0.0 10.8 0.0
Pension and other post-retirement expense 31.8 9.4 57.5
Pension and other post-retirement contributions (13.5) (12.7) (12.6)
Changes in assets and liabilities, net of effects of business acquisitions      
Accounts and notes receivable 21.3 (6.2) 15.3
Inventories 34.3 54.7 30.8
Other current assets (15.8) (27.3) (25.8)
Accounts payable 38.0 10.6 5.3
Employee compensation and benefits 7.0 (15.6) (1.7)
Other current liabilities 51.6 (16.6) 60.4
Other non-current assets and liabilities (107.9) 17.8 52.9
Net Cash Provided by (Used in) Operating Activities, Continuing Operations 702.4 597.7 676.0
Cash Provided by (Used in) Operating Activities, Discontinued Operations 159.0 141.6 332.4
Net cash provided by (used for) operating activities of continuing operations 861.4 739.3 1,008.4
Investing activities      
Capital expenditures (117.8) (91.3) (83.7)
Proceeds from sale of property and equipment 24.7 4.6 1.9
Acquisitions, net of cash acquired (25.0) (1,913.9) (12.3)
Other (5.2) (3.0) 0.2
Net Cash Provided by (Used in) Investing Activities, Continuing Operations (123.3) (2,003.6) (93.9)
Cash Provided by (Used in) Investing Activities, Discontinued Operations 1.5 38.1 (34.4)
Net cash provided by (used for) investing activities (121.8) (1,965.5) (128.3)
Financing activities      
Net receipts (repayments) of short-term borrowings 0.8 (2.3) 0.5
Net receipts (repayments) of commercial paper and revolving long-term debt (385.3) 363.5 468.6
Proceeds from long-term debt 0.0 1,714.8 2.2
Repayment of long-term debt (0.7) (356.6) (16.8)
Debt issuance costs 0.0 (26.8) (3.1)
Excess tax benefits from share-based compensation 8.0 6.0 12.6
Shares issued to employees, net of shares withheld 20.7 19.4 37.0
Repurchases of ordinary shares 0.0 (200.0) (1,150.0)
Dividends paid (243.6) (231.7) (211.4)
Purchase of noncontrolling interest 0.0 0.0 (134.7)
Net cash provided by (used for) financing activities (600.1) 1,286.3 (995.1)
Effect of exchange rate changes on cash and cash equivalents (27.3) (44.2) (30.6)
Change in cash and cash equivalents 112.2 15.9 (145.6)
Cash and cash equivalents, beginning of year 126.3 110.4 256.0
Cash and cash equivalents, end of year $ 238.5 $ 126.3 $ 110.4