XML 54 R34.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill and Other Identifiable Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in Carrying Amount of Goodwill by Segment
The changes in the carrying amount of goodwill for the years ended December 31, 2016 and 2015 by reportable segment were as follows:
In millions
December 31, 2015
Acquisitions/
divestitures
Purchase accounting adjustments
Foreign currency
translation/other
December 31, 2016
Water Quality Systems
$
1,121.1

$
20.8

$

$
(4.8
)
$
1,137.1

Flow & Filtration Solutions
882.7



(25.2
)
857.5

Technical Solutions
2,255.2


(30.9
)
(1.5
)
2,222.8

Total goodwill
$
4,259.0

$
20.8

$
(30.9
)
$
(31.5
)
$
4,217.4

In millions
December 31, 2014
Acquisitions/
divestitures
Foreign currency
translation/other
December 31, 2015
Water Quality Systems
$
1,137.6

$

$
(16.5
)
$
1,121.1

Flow & Filtration Solutions
942.4


(59.7
)
882.7

Technical Solutions
1,150.3

1,116.4

(11.5
)
2,255.2

Total goodwill
$
3,230.3

$
1,116.4

$
(87.7
)
$
4,259.0

Identifiable Intangible Assets
Identifiable intangible assets consisted of the following at December 31:
  
2016
 
2015
In millions
Cost
Accumulated
amortization
Net
 
Cost
Accumulated
amortization
Net
Finite-life intangibles
 
 
 
 
 
 
 
Customer relationships
$
1,478.0

$
(346.7
)
$
1,131.3

 
$
1,482.9

$
(266.9
)
$
1,216.0

Trade names
1.8

(1.4
)
0.4

 
1.8

(1.2
)
0.6

Proprietary technology and patents
141.3

(100.3
)
41.0

 
144.1

(89.8
)
54.3

Total finite-life intangibles
1,621.1

(448.4
)
1,172.7

 
1,628.8

(357.9
)
1,270.9

Indefinite-life intangibles
 
 
 
 
 
 
 
Trade names
459.1


459.1

 
476.5


476.5

Total intangibles
$
2,080.2

$
(448.4
)
$
1,631.8

 
$
2,105.3

$
(357.9
)
$
1,747.4

Estimated Future Amortization Expense for Identifiable Intangible Assets
Estimated future amortization expense for identifiable intangible assets during the next five years is as follows:
In millions
2017
2018
2019
2020
2021
Estimated amortization expense
$
95.5

$
94.0

$
91.6

$
85.0

$
80.0