XML 131 R111.htm IDEA: XBRL DOCUMENT v3.6.0.2
Financial Statements of Parent Company Guarantor - Condensed Consolidating Balance Sheet (Detail) - USD ($)
$ in Millions
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Current assets        
Cash and cash equivalents $ 238.5 $ 126.3 $ 110.4 $ 256.0
Accounts and notes receivable, net 764.0 773.2    
Inventories 524.2 564.7    
Other current assets 253.4 220.0    
Current assets held for sale 891.9 1,093.4    
Total current assets 2,672.0 2,777.6    
Property, plant and equipment, net 538.6 539.8 509.7  
Other assets        
Investments in subsidiaries 0.0 0.0    
Goodwill 4,217.4 4,259.0 3,230.3  
Intangibles, net 1,631.8 1,747.4    
Other non-current assets 182.1 161.1    
Non-current assets held for sale 2,292.9 2,348.6    
Total other assets 8,324.2 8,516.1    
Total assets 11,534.8 11,833.5 10,643.8  
Current liabilities        
Current maturities of long-term debt and short-term borrowings 0.8 0.0    
Accounts payable 436.6 403.8    
Employee compensation and benefits 166.1 162.6    
Other current liabilities 511.5 487.1    
Disposal Group, Including Discontinued Operation, Liabilities, Current 356.2 433.0    
Total current liabilities 1,471.2 1,486.5    
Other liabilities        
Long-term debt 4,278.4 4,685.8    
Pension and other post-retirement compensation and benefits 253.4 244.6    
Deferred tax liabilities 609.5 670.2    
Other non-current liabilities 162.0 192.4    
Non-current liabilities held for sale 505.9 545.2    
Total liabilities 7,280.4 7,824.7    
Equity        
Total equity 4,254.4 4,008.8 4,663.8 6,217.7
Total liabilities and equity 11,534.8 11,833.5    
Parent Company Guarantor        
Current assets        
Cash and cash equivalents 0.0 0.0 0.0 0.5
Accounts and notes receivable, net 0.1 0.1    
Inventories 0.0 0.0    
Other current assets 1.2 25.2    
Current assets held for sale 0.0 0.0    
Total current assets 1.3 25.3    
Property, plant and equipment, net 0.0 0.0    
Other assets        
Investments in subsidiaries 4,509.5 4,495.6    
Goodwill 0.0 0.0    
Intangibles, net 0.0 0.0    
Other non-current assets 2.2 12.6    
Non-current assets held for sale 0.0 0.0    
Total other assets 4,511.7 4,508.2    
Total assets 4,513.0 4,533.5    
Current liabilities        
Current maturities of long-term debt and short-term borrowings 0.0      
Accounts payable 0.7 0.6    
Employee compensation and benefits 0.8 0.4    
Other current liabilities 95.2 61.7    
Disposal Group, Including Discontinued Operation, Liabilities, Current 0.0 0.0    
Total current liabilities 96.7 62.7    
Other liabilities        
Long-term debt 148.1 453.3    
Pension and other post-retirement compensation and benefits 0.0 0.0    
Deferred tax liabilities 0.0 0.0    
Other non-current liabilities 13.8 8.7    
Non-current liabilities held for sale 0.0 0.0    
Total liabilities 258.6 524.7    
Equity        
Total equity 4,254.4 4,008.8    
Total liabilities and equity 4,513.0 4,533.5    
Guarantor Subsidiaries [Member]        
Current assets        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts and notes receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Other current assets 4.1 12.8    
Current assets held for sale 0.0 0.0    
Total current assets 4.1 12.8    
Property, plant and equipment, net 0.0 0.0    
Other assets        
Investments in subsidiaries 4,471.4 4,486.1    
Goodwill 0.0 0.0    
Intangibles, net 0.0 0.0    
Other non-current assets 35.2 0.0    
Non-current assets held for sale 0.0 0.0    
Total other assets 4,506.6 4,486.1    
Total assets 4,510.7 4,498.9    
Current liabilities        
Current maturities of long-term debt and short-term borrowings 0.0      
Accounts payable 0.0 0.0    
Employee compensation and benefits 0.0 0.1    
Other current liabilities 1.2 1.5    
Disposal Group, Including Discontinued Operation, Liabilities, Current 0.0 0.0    
Total current liabilities 1.2 1.6    
Other liabilities        
Long-term debt 0.0 1.7    
Pension and other post-retirement compensation and benefits 0.0 0.0    
Deferred tax liabilities 0.0 0.0    
Other non-current liabilities 0.0 0.0    
Non-current liabilities held for sale 0.0 0.0    
Total liabilities 1.2 3.3    
Equity        
Total equity 4,509.5 4,495.6    
Total liabilities and equity 4,510.7 4,498.9    
Subsidiary Issuer        
Current assets        
Cash and cash equivalents 0.0 0.1 0.1 47.0
Accounts and notes receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Other current assets 1.1 0.0    
Current assets held for sale 0.0 0.0    
Total current assets 1.1 0.1    
Property, plant and equipment, net 0.0 0.0    
Other assets        
Investments in subsidiaries 9,295.5 10,151.1    
Goodwill 0.0 0.0    
Intangibles, net 0.0 0.0    
Other non-current assets 717.8 190.1    
Non-current assets held for sale 0.0 0.0    
Total other assets 10,013.3 10,341.2    
Total assets 10,014.4 10,341.3    
Current liabilities        
Current maturities of long-term debt and short-term borrowings 0.0      
Accounts payable 0.1 0.3    
Employee compensation and benefits 0.0 0.0    
Other current liabilities 26.7 27.1    
Disposal Group, Including Discontinued Operation, Liabilities, Current 0.0 0.0    
Total current liabilities 26.8 27.4    
Other liabilities        
Long-term debt 5,515.9 4,535.5    
Pension and other post-retirement compensation and benefits 0.0 0.0    
Deferred tax liabilities 0.0 3.1    
Other non-current liabilities 0.0 0.0    
Non-current liabilities held for sale 0.0 0.0    
Total liabilities 5,542.7 4,566.0    
Equity        
Total equity 4,471.7 5,775.3    
Total liabilities and equity 10,014.4 10,341.3    
Non-Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 238.5 126.2 110.3 208.5
Accounts and notes receivable, net 763.9 773.1    
Inventories 524.2 564.7    
Other current assets 237.8 219.9    
Current assets held for sale 891.9 1,093.4    
Total current assets 2,656.3 2,777.3    
Property, plant and equipment, net 538.6 539.8    
Other assets        
Investments in subsidiaries 0.0 0.0    
Goodwill 4,217.4 4,259.0    
Intangibles, net 1,631.8 1,747.4    
Other non-current assets 1,568.9 145.6    
Non-current assets held for sale 2,292.9 2,348.6    
Total other assets 9,711.0 8,500.6    
Total assets 12,905.9 11,817.7    
Current liabilities        
Current maturities of long-term debt and short-term borrowings 0.8      
Accounts payable 435.8 402.9    
Employee compensation and benefits 165.3 162.1    
Other current liabilities 379.2 434.7    
Disposal Group, Including Discontinued Operation, Liabilities, Current 356.2 433.0    
Total current liabilities 1,337.3 1,432.7    
Other liabilities        
Long-term debt 756.4 (117.5)    
Pension and other post-retirement compensation and benefits 253.4 244.6    
Deferred tax liabilities 609.5 667.1    
Other non-current liabilities 148.2 183.7    
Non-current liabilities held for sale 505.9 545.2    
Total liabilities 3,610.7 2,955.8    
Equity        
Total equity 9,295.2 8,861.9    
Total liabilities and equity 12,905.9 11,817.7    
Eliminations        
Current assets        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Accounts and notes receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Other current assets 9.2 (37.9)    
Current assets held for sale 0.0 0.0    
Total current assets 9.2 (37.9)    
Property, plant and equipment, net 0.0 0.0    
Other assets        
Investments in subsidiaries (18,276.4) (19,132.8)    
Goodwill 0.0 0.0    
Intangibles, net 0.0 0.0    
Other non-current assets (2,142.0) (187.2)    
Non-current assets held for sale 0.0 0.0    
Total other assets (20,418.4) (19,320.0)    
Total assets (20,409.2) (19,357.9)    
Current liabilities        
Current maturities of long-term debt and short-term borrowings 0.0      
Accounts payable 0.0 0.0    
Employee compensation and benefits 0.0 0.0    
Other current liabilities 9.2 (37.9)    
Disposal Group, Including Discontinued Operation, Liabilities, Current 0.0 0.0    
Total current liabilities 9.2 (37.9)    
Other liabilities        
Long-term debt (2,142.0) (187.2)    
Pension and other post-retirement compensation and benefits 0.0 0.0    
Deferred tax liabilities 0.0 0.0    
Other non-current liabilities 0.0 0.0    
Non-current liabilities held for sale 0.0 0.0    
Total liabilities (2,132.8) (225.1)    
Equity        
Total equity (18,276.4) (19,132.8)    
Total liabilities and equity $ (20,409.2) $ (19,357.9)