XML 17 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2016
Jun. 27, 2015
Operating activities    
Net income $ 250.2 $ 261.7
Income (Loss) from Discontinued Operations, Net of Tax 0.0 5.6
Discontinued Operation, Provision for Loss (Gain) on Disposal, Net of Tax 0.0 4.8
Net Income (Loss) from Continuing Operations 250.2 272.1
Adjustments to reconcile net income from continuing operations to net cash provided by (used for) operating activities of continuing operations    
Equity income of unconsolidated subsidiaries (1.9) (1.1)
Depreciation 68.3 66.8
Amortization 75.2 55.6
Deferred income taxes (26.6) 4.9
Share-based compensation 22.3 19.4
Excess tax benefits from share-based compensation (3.2) (4.6)
Gain (Loss) on Disposition of Other Assets (7.5) 8.3
Changes in assets and liabilities, net of effects of business acquisitions    
Accounts and notes receivable 89.7 2.7
Inventories 36.7 (97.6)
Other current assets (75.9) (35.6)
Accounts payable (47.3) (43.4)
Employee compensation and benefits (48.0) (41.2)
Other current liabilities 37.0 30.3
Other non-current assets and liabilities (14.5) (24.9)
Net Cash Provided by (Used in) Operating Activities, Continuing Operations 369.5 195.1
Cash Provided by (Used in) Operating Activities, Discontinued Operations 0.0 (9.6)
Net cash provided by (used for) operating activities 369.5 185.5
Investing activities    
Capital expenditures (74.6) (66.8)
Proceeds from sale of property and equipment 9.5 23.1
Payments to Acquire Businesses, Net of Cash Acquired 0.0 (99.0)
Net Cash Provided by (Used in) Investing Activities, Continuing Operations (68.1) (143.2)
Cash Provided by (Used in) Investing Activities, Discontinued Operations 0.0 59.0
Net cash provided by (used for) investing activities (68.1) (84.2)
Financing activities    
Net repayments of short-term borrowings 0.0 (0.3)
Proceeds from Long-term Lines of Credit (139.8) 263.4
Repayments of long-term debt (0.7) (4.3)
Excess tax benefits from share-based compensation 3.2 4.6
Proceeds from Issuance of Shares under Incentive and Share-based Compensation Plans, Including Stock Options 8.3 17.3
Repurchases of ordinary shares 0.0 (200.0)
Dividends paid (119.7) (115.6)
Net cash provided by (used for) financing activities (248.7) (34.9)
Effect of exchange rate changes on cash and cash equivalents (5.7) (29.5)
Change in cash and cash equivalents 47.0 36.9
Cash and cash equivalents, beginning of period 126.3 110.4
Cash and cash equivalents, end of period $ 173.3 $ 147.3