XML 25 R14.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and Other Identifiable Intangible Assets
6 Months Ended
Jun. 30, 2016
Goodwill and Other Identifiable Intangible Assets
Goodwill and Other Identifiable Intangible Assets
The changes in the carrying amount of goodwill by segment were as follows:
In millions
December 31,
2015
Purchase
accounting
adjustments
Foreign currency 
translation/other 
June 30,
2016
Water Quality Systems
$
1,121.1

$

$
3.3

$
1,124.4

Flow & Filtration Solutions
882.7


3.0

885.7

Technical Solutions
2,255.2

(33.3
)
3.1

2,225.0

Valves & Controls
996.4



996.4

Total goodwill
$
5,255.4

$
(33.3
)
$
9.4

$
5,231.5


Identifiable intangible assets consisted of the following:
 
June 30,
2016
 
December 31,
2015
In millions
Cost
Accumulated
amortization
Net
 
Cost
Accumulated
amortization
Net
Finite-life intangibles
 
 
 
 
 
 
 
Customer relationships
$
2,083.3

$
(481.6
)
$
1,601.7

 
$
2,078.7

$
(415.8
)
$
1,662.9

Trade names
1.8

(1.3
)
0.5

 
1.8

(1.2
)
0.6

Proprietary technology and patents
249.7

(124.6
)
125.1

 
249.3

(114.2
)
135.1

Total finite-life intangibles
2,334.8

(607.5
)
1,727.3

 
2,329.8

(531.2
)
1,798.6

Indefinite-life intangibles
 
 
 
 
 
 
 
Trade names
692.3


692.3

 
691.5


691.5

Total intangibles, net
$
3,027.1

$
(607.5
)
$
2,419.6

 
$
3,021.3

$
(531.2
)
$
2,490.1


Intangible asset amortization expense was $37.6 million and $28.0 million for the three months ended June 30, 2016 and June 27, 2015, respectively, and $75.2 million and $55.6 million for the six months ended June 30, 2016 and June 27, 2015, respectively.
Estimated future amortization expense for identifiable intangible assets during the remainder of 2016 and the next five years is as follows:
 
Q3-Q4
 
 
 
 
 
In millions
2016
2017
2018
2019
2020
2021
Estimated amortization expense
$
75.3

$
149.8

$
148.3

$
145.9

$
139.1

$
134.0