XML 39 R28.htm IDEA: XBRL DOCUMENT v3.4.0.3
Goodwill and Other Identifiable Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2016
Carrying Amount of Goodwill by Segment
The changes in the carrying amount of goodwill by segment were as follows:
In millions
December 31,
2015
Purchase
accounting
adjustments
Foreign currency 
translation/other 
March 31,
2016
Water Quality Systems
$
1,121.1

$

$
3.5

$
1,124.6

Flow & Filtration Solutions
882.7


12.1

894.8

Technical Solutions
2,255.2

(24.5
)
3.5

2,234.2

Valves & Controls
996.4



996.4

Total goodwill
$
5,255.4

$
(24.5
)
$
19.1

$
5,250.0

Detail of Identifiable Intangible Assets
Identifiable intangible assets consisted of the following:
 
March 31,
2016
 
December 31,
2015
In millions
Cost
Accumulated
amortization
Net
 
Cost
Accumulated
amortization
Net
Finite-life intangibles
 
 
 
 
 
 
 
Customer relationships
$
2,085.5

$
(450.4
)
$
1,635.1

 
$
2,078.7

$
(415.8
)
$
1,662.9

Trade names
1.8

(1.2
)
0.6

 
1.8

(1.2
)
0.6

Proprietary technology and patents
250.6

(120.1
)
130.5

 
249.3

(114.2
)
135.1

Total finite-life intangibles
2,337.9

(571.7
)
1,766.2

 
2,329.8

(531.2
)
1,798.6

Indefinite-life intangibles
 
 
 
 
 
 
 
Trade names
694.8


694.8

 
691.5


691.5

Total intangibles, net
$
3,032.7

$
(571.7
)
$
2,461.0

 
$
3,021.3

$
(531.2
)
$
2,490.1

Estimated Future Amortization Expense for Identifiable Intangible Assets
Estimated future amortization expense for identifiable intangible assets during the remainder of 2016 and the next five years is as follows:
 
Q2-Q4
 
 
 
 
 
In millions
2016
2017
2018
2019
2020
2021
Estimated amortization expense
$
113.2

$
150.1

$
148.6

$
146.1

$
139.3

$
134.2