XML 23 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements Of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Operating activities      
Net income (loss) from continuing operations before noncontrolling interest $ (76.4) $ 214.9 $ 542.6
Discontinued Operation, Income (Loss) from Discontinued Operation During Phase-out Period, Net of Tax 4.7 6.4 (25.9)
Discontinued Operation, Provision for Loss (Gain) on Disposal, Net of Tax 6.7 385.7 0.8
Adjustments to reconcile net income (loss) from continuing operations before noncontrolling interest to net cash provided by (used for) operating activities of continuing operations      
Equity income of unconsolidated subsidiaries (2.8) (1.2) (2.0)
Depreciation 139.5 138.7 141.3
Amortization 121.4 114.0 134.1
Loss (gain) on sale of businesses, net 3.2 0.2 (20.8)
Deferred income taxes 3.0 2.0 54.0
Share-based compensation 33.0 33.6 31.1
Impairment of goodwill and trade names 554.7 0.0 11.0
Excess tax benefits from share-based compensation (6.0) (12.6) (16.8)
Amortization of Financing Costs 10.8 0.0 0.0
Pension and other post-retirement expense (income) 9.1 76.2 (31.3)
Pension and other post-retirement contributions (24.7) (27.7) (34.0)
Changes in assets and liabilities, net of effects of business acquisitions      
Accounts and notes receivable 48.8 9.0 (106.3)
Inventories 1.4 (3.7) 58.1
Other current assets (21.7) (22.0) (5.7)
Accounts payable (8.1) 34.5 41.1
Employee compensation and benefits (41.1) 13.2 66.3
Other current liabilities (31.2) 58.5 41.2
Other non-current assets and liabilities 25.7 (14.7) 52.5
Net Cash Provided by (Used in) Operating Activities, Continuing Operations 750.0 1,005.0 931.3
Cash Provided by (Used in) Operating Activities, Discontinued Operations (10.7) 3.4 (3.4)
Net cash provided by (used for) operating activities of continuing operations 739.3 1,008.4 927.9
Investing activities      
Capital expenditures (134.3) (129.6) (170.0)
Proceeds from sale of property and equipment 27.3 13.1 6.0
Proceeds from sale of businesses, net 0.0 0.3 43.5
Acquisitions, net of cash acquired (1,913.9) (12.3) (92.4)
Other (3.6) 0.2 1.7
Net Cash Provided by (Used in) Investing Activities, Continuing Operations (2,024.5) (128.3) (211.2)
Cash Provided by (Used in) Investing Activities, Discontinued Operations 59.0 0.0 0.0
Net cash provided by (used for) investing activities (1,965.5) (128.3) (211.2)
Financing activities      
Net receipts (repayments) of short-term borrowings (2.3) 0.5 0.0
Net receipts of commercial paper and revolving long-term debt 363.5 468.6 104.2
Proceeds from long-term debt 1,714.8 2.2 0.7
Repayment of long-term debt (356.6) (16.8) (7.4)
Debt issuance costs (26.8) (3.1) (1.4)
Excess tax benefits from share-based compensation 6.0 12.6 16.8
Shares issued to employees, net of shares withheld 19.4 37.0 80.0
Repurchases of ordinary shares (200.0) (1,150.0) (715.8)
Dividends paid (231.7) (211.4) (194.2)
Purchase of / distribution to noncontrolling interest 0.0 (134.7) (2.0)
Net cash provided by (used for) financing activities 1,286.3 (995.1) (719.1)
Effect of exchange rate changes on cash and cash equivalents (44.2) (30.6) 21.0
Change in cash and cash equivalents 15.9 (145.6) 18.6
Cash and cash equivalents, beginning of year 110.4 256.0 237.4
Cash and cash equivalents, end of year $ 126.3 $ 110.4 $ 256.0