XML 128 R111.htm IDEA: XBRL DOCUMENT v3.3.1.900
Financial Statements of Parent Company Guarantor - Condensed Consolidating Balance Sheet (Detail) - USD ($)
$ in Millions
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Current assets        
Cash and cash equivalents $ 126.3 $ 110.4 $ 256.0 $ 237.4
Accounts and notes receivable, net 1,167.7 1,205.9    
Inventories 1,174.3 1,130.4    
Other current assets 312.3 366.8    
Disposal Group, Including Discontinued Operation, Assets, Current 0.0 80.6    
Total current assets 2,780.6 2,894.1    
Property, plant and equipment, net 942.8 950.0 1,044.3  
Other assets        
Investments in subsidiaries 0.0 0.0    
Goodwill 5,255.4 4,741.9 4,860.7  
Intangibles, net 2,490.1 1,608.1    
Other non-current assets 388.1 436.2    
Disposal Group, Including Discontinued Operation, Assets, Noncurrent 0.0 24.9    
Total other assets 8,133.6 6,811.1    
Total assets 11,857.0 10,655.2 11,743.3  
Current liabilities        
Current maturities of long-term debt and short-term borrowings 0.7 6.7    
Accounts payable 578.8 583.1    
Employee compensation and benefits 262.9 305.5    
Other current liabilities 644.1 709.1    
Disposal Group, Including Discontinued Operation, Liabilities, Current 0.0 35.1    
Total current liabilities 1,486.5 1,639.5    
Other liabilities        
Long-term debt 4,709.3 2,997.4    
Pension and other post-retirement compensation and benefits 287.2 322.0    
Deferred tax liabilities 844.2 528.3    
Other non-current liabilities 521.0 497.7    
Disposal Group, Including Discontinued Operation, Liabilities, Noncurrent 0.0 6.5    
Total liabilities 7,848.2 5,991.4    
Equity        
Total equity 4,008.8 4,663.8 6,217.7 6,487.5
Total liabilities and equity 11,857.0 10,655.2    
Parent Company Guarantor        
Current assets        
Cash and cash equivalents 0.0 0.0 0.5 0.0
Accounts and notes receivable, net 0.1 0.0    
Inventories 0.0 0.0    
Other current assets 25.2 0.0    
Disposal Group, Including Discontinued Operation, Assets, Current   0.0    
Total current assets 25.3 0.0    
Property, plant and equipment, net 0.0 0.0    
Other assets        
Investments in subsidiaries 4,495.6 4,733.0    
Goodwill 0.0 0.0    
Intangibles, net 0.0 0.0    
Other non-current assets 12.6 80.2    
Disposal Group, Including Discontinued Operation, Assets, Noncurrent   0.0    
Total other assets 4,508.2 4,813.2    
Total assets 4,533.5 4,813.2    
Current liabilities        
Current maturities of long-term debt and short-term borrowings 0.0 0.0    
Accounts payable 0.6 0.9    
Employee compensation and benefits 0.4 0.2    
Other current liabilities 61.7 120.6    
Disposal Group, Including Discontinued Operation, Liabilities, Current   0.0    
Total current liabilities 62.7 121.7    
Other liabilities        
Long-term debt 453.3 11.4    
Pension and other post-retirement compensation and benefits 0.0 0.0    
Deferred tax liabilities 0.0 0.0    
Other non-current liabilities 8.7 16.3    
Disposal Group, Including Discontinued Operation, Liabilities, Noncurrent   0.0    
Total liabilities 524.7 149.4    
Equity        
Total equity 4,008.8 4,663.8    
Total liabilities and equity 4,533.5 4,813.2    
Guarantor Subsidiaries [Member]        
Current assets        
Cash and cash equivalents 0.0 0.0 0.0  
Accounts and notes receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Other current assets 12.8 17.6    
Disposal Group, Including Discontinued Operation, Assets, Current   0.0    
Total current assets 12.8 17.6    
Property, plant and equipment, net 0.0 0.0    
Other assets        
Investments in subsidiaries 4,486.1 4,893.8    
Goodwill 0.0 0.0    
Intangibles, net 0.0 0.0    
Other non-current assets 0.0 0.0    
Disposal Group, Including Discontinued Operation, Assets, Noncurrent   0.0    
Total other assets 4,486.1 4,893.8    
Total assets 4,498.9 4,911.4    
Current liabilities        
Current maturities of long-term debt and short-term borrowings 0.0 0.0    
Accounts payable 0.0 0.0    
Employee compensation and benefits 0.1 0.6    
Other current liabilities 1.5 2.2    
Disposal Group, Including Discontinued Operation, Liabilities, Current   0.0    
Total current liabilities 1.6 2.8    
Other liabilities        
Long-term debt 1.7 175.6    
Pension and other post-retirement compensation and benefits 0.0 0.0    
Deferred tax liabilities 0.0 0.0    
Other non-current liabilities 0.0 0.0    
Disposal Group, Including Discontinued Operation, Liabilities, Noncurrent   0.0    
Total liabilities 3.3 178.4    
Equity        
Total equity 4,495.6 4,733.0    
Total liabilities and equity 4,498.9 4,911.4    
Subsidiary Issuer        
Current assets        
Cash and cash equivalents 0.1 0.1 47.0 0.0
Accounts and notes receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Other current assets 2.1 2.0    
Disposal Group, Including Discontinued Operation, Assets, Current   0.0    
Total current assets 2.2 2.1    
Property, plant and equipment, net 0.0 0.0    
Other assets        
Investments in subsidiaries 10,151.1 7,612.2    
Goodwill 0.0 0.0    
Intangibles, net 0.0 0.0    
Other non-current assets 208.5 1,381.8    
Disposal Group, Including Discontinued Operation, Assets, Noncurrent   0.0    
Total other assets 10,359.6 8,994.0    
Total assets 10,361.8 8,996.1    
Current liabilities        
Current maturities of long-term debt and short-term borrowings 0.0 0.0    
Accounts payable 0.3 0.0    
Employee compensation and benefits 0.0 0.0    
Other current liabilities 27.1 10.9    
Disposal Group, Including Discontinued Operation, Liabilities, Current   0.0    
Total current liabilities 27.4 10.9    
Other liabilities        
Long-term debt 4,556.0 2,860.6    
Pension and other post-retirement compensation and benefits 0.0 0.0    
Deferred tax liabilities 3.1 2.9    
Other non-current liabilities 0.0 0.0    
Disposal Group, Including Discontinued Operation, Liabilities, Noncurrent   0.0    
Total liabilities 4,586.5 2,874.4    
Equity        
Total equity 5,775.3 6,121.7    
Total liabilities and equity 10,361.8 8,996.1    
Non-Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 126.2 110.3 208.5 237.4
Accounts and notes receivable, net 1,167.6 1,206.8    
Inventories 1,174.3 1,130.4    
Other current assets 310.1 367.6    
Disposal Group, Including Discontinued Operation, Assets, Current   80.6    
Total current assets 2,778.2 2,895.7    
Property, plant and equipment, net 942.8 950.0    
Other assets        
Investments in subsidiaries 0.0 0.0    
Goodwill 5,255.4 4,741.9    
Intangibles, net 2,490.1 1,608.1    
Other non-current assets 354.2 345.0    
Disposal Group, Including Discontinued Operation, Assets, Noncurrent   24.9    
Total other assets 8,099.7 6,719.9    
Total assets 11,820.7 10,565.6    
Current liabilities        
Current maturities of long-term debt and short-term borrowings 0.7 6.7    
Accounts payable 577.9 583.1    
Employee compensation and benefits 262.4 304.7    
Other current liabilities 591.7 595.8    
Disposal Group, Including Discontinued Operation, Liabilities, Current   35.1    
Total current liabilities 1,432.7 1,525.4    
Other liabilities        
Long-term debt (114.5) 1,320.6    
Pension and other post-retirement compensation and benefits 287.2 322.0    
Deferred tax liabilities 841.1 525.4    
Other non-current liabilities 512.3 481.4    
Disposal Group, Including Discontinued Operation, Liabilities, Noncurrent   6.5    
Total liabilities 2,958.8 4,181.3    
Equity        
Total equity 8,861.9 6,384.3    
Total liabilities and equity 11,820.7 10,565.6    
Eliminations        
Current assets        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Accounts and notes receivable, net 0.0 (0.9)    
Inventories 0.0 0.0    
Other current assets (37.9) (20.4)    
Disposal Group, Including Discontinued Operation, Assets, Current   0.0    
Total current assets (37.9) (21.3)    
Property, plant and equipment, net 0.0 0.0    
Other assets        
Investments in subsidiaries (19,132.8) (17,239.0)    
Goodwill 0.0 0.0    
Intangibles, net 0.0 0.0    
Other non-current assets (187.2) (1,370.8)    
Disposal Group, Including Discontinued Operation, Assets, Noncurrent   0.0    
Total other assets (19,320.0) (18,609.8)    
Total assets (19,357.9) (18,631.1)    
Current liabilities        
Current maturities of long-term debt and short-term borrowings $ 0.0 0.0    
Accounts payable (0.9)    
Employee compensation and benefits $ 0.0 0.0    
Other current liabilities (37.9) (20.4)    
Disposal Group, Including Discontinued Operation, Liabilities, Current   0.0    
Total current liabilities (37.9) (21.3)    
Other liabilities        
Long-term debt (187.2) (1,370.8)    
Pension and other post-retirement compensation and benefits 0.0 0.0    
Deferred tax liabilities 0.0 0.0    
Other non-current liabilities 0.0 0.0    
Disposal Group, Including Discontinued Operation, Liabilities, Noncurrent   0.0    
Total liabilities (225.1) (1,392.1)    
Equity        
Total equity (19,132.8) (17,239.0)    
Total liabilities and equity $ (19,357.9) $ (18,631.1)