XML 32 R29.htm IDEA: XBRL DOCUMENT v3.2.0.727
Goodwill and Other Identifiable Intangible Assets (Tables)
6 Months Ended
Jun. 27, 2015
Carrying Amount of Goodwill by Segment
The changes in the carrying amount of goodwill by segment were as follows:
In millions
December 31,
2014
Acquisitions/
divestitures 
Foreign currency 
translation/other 
June 27,
2015
Valves & Controls
$
1,511.6

$

$

$
1,511.6

Flow & Filtration Solutions
942.4


(45.9
)
896.5

Water Quality Systems
1,137.6


(12.2
)
1,125.4

Technical Solutions
1,150.3

52.7

(4.4
)
1,198.6

Total goodwill
$
4,741.9

$
52.7

$
(62.5
)
$
4,732.1

Detail of Identifiable Intangible Assets
Identifiable intangible assets consisted of the following:
 
June 27,
2015
 
December 31,
2014
In millions
Cost
Accumulated
amortization
Net
 
Cost
Accumulated
amortization
Net
Finite-life intangibles



 



Customer relationships
$
1,284.9

$
(363.1
)
$
921.8

 
$
1,247.8

$
(325.2
)
$
922.6

Trade names
1.9

(1.1
)
0.8

 
2.0

(1.1
)
0.9

Proprietary technology and patents
250.9

(104.8
)
146.1

 
255.7

(96.7
)
159.0

Total finite-life intangibles
$
1,537.7

$
(469.0
)
$
1,068.7

 
$
1,505.5

$
(423.0
)
$
1,082.5

Indefinite-life intangibles



 



Trade names
518.7


518.7

 
525.6


525.6

Total intangibles, net
$
2,056.4

$
(469.0
)
$
1,587.4

 
$
2,031.1

$
(423.0
)
$
1,608.1

Estimated Future Amortization Expense for Identifiable Intangible Assets
Estimated future amortization expense for identifiable intangible assets during the remainder of 2015 and the next five years is as follows:
 
Q3 - Q4
 
 
 
 
 
In millions
2015
2016
2017
2018
2019
2020
Estimated amortization expense
$
56.5

$
112.1

$
110.5

$
108.1

$
101.2

$
96.1