XML 34 R42.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Information (Tables)
12 Months Ended
Dec. 31, 2014
Financial Information by Reportable Business Segment
Financial information by reportable segment is included in the following summary:
 
2014
2013
2012
 
2014
2013
2012
In millions
Net sales
 
Segment income (loss)
Valves & Controls
$
2,377.3

$
2,451.7

$
540.3

 
$
345.1

$
297.5

$
40.7

Flow & Filtration Solutions
1,603.1

1,651.8

1,451.5

 
169.2

170.7

113.4

Water Quality Systems
1,356.4

1,269.3

1,108.1

 
242.9

220.1

174.8

Technical Solutions
1,728.1

1,663.4

1,233.9

 
358.2

322.4

232.2

Other
(25.9
)
(36.5
)
(27.0
)
 
(93.7
)
(108.4
)
(77.6
)
Consolidated
$
7,039.0

$
6,999.7

$
4,306.8

 
$
1,021.7

$
902.3

$
483.5

 
2014
2013
 
2014
2013
2012
In millions
Identifiable assets (1)
 
Depreciation
Valves & Controls
$
4,045.2

$
4,198.2

 
$
59.0

$
64.0

$
15.1

Flow & Filtration Solutions
2,040.0

2,311.7

 
23.7

23.4

22.1

Water Quality Systems
1,828.3

1,851.1

 
21.9

20.3

21.1

Technical Solutions
2,117.3

2,093.4

 
24.2

23.6

18.9

Other
624.4

1,288.9

 
9.9

10.0

8.0

Consolidated
$
10,655.2

$
11,743.3

 
$
138.7

$
141.3

$
85.2

 
2014
2013
2012
 
2014
2013
2012
In millions
Amortization
 
Capital expenditures
Valves & Controls
$
53.4

$
69.3

$
21.7

 
$
45.9

$
67.2

$
21.9

Flow & Filtration Solutions
26.3

31.8

30.6

 
24.9

32.2

27.3

Water Quality Systems
14.4

7.8

6.3

 
20.6

31.5

22.0

Technical Solutions
19.9

25.2

16.2

 
24.0

16.2

13.5

Other


0.1

 
14.2

22.9

9.8

Consolidated
$
114.0

$
134.1

$
74.9

 
$
129.6

$
170.0

$
94.5

(1)
 All cash and cash equivalents and assets held for sale are included in “Other.”
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
The following table presents a reconciliation of consolidated segment income to consolidated operating income (loss):
In millions
2014
2013
2012
Segment income
$
1,021.7

$
902.3

$
483.5

Deal related costs and expenses


(82.8
)
Inventory step-up and customer backlog

(86.6
)
(157.7
)
Restructuring and other
(109.6
)
(119.9
)
(45.4
)
Pension and other post-retirement mark-to-market gain (loss)
(49.9
)
63.2

(141.7
)
Trade name impairment

(11.0
)
(60.7
)
Redomicile related expenses
(10.3
)
(5.4
)

Operating income (loss)
$
851.9

$
742.6

$
(4.8
)
Geographic Information
The following tables present certain geographic information by region:
 
2014
2013
2012
 
2014
2013
In millions
Net sales
 
Long-lived assets
U.S.
$
3,541.1

$
3,431.3

$
2,624.3

 
$
350.0

$
365.4

Western Europe
1,701.0

1,795.3

909.1

 
340.0

393.9

Fast Growth
998.5

921.6

473.8

 
180.9

193.3

Other Developed
798.4

851.5

299.6

 
79.1

91.7

Consolidated
$
7,039.0

$
6,999.7

$
4,306.8

 
$
950.0

$
1,044.3