XML 60 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements Of Operations And Comprehensive Income (Loss) (USD $)
In Millions, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Net sales $ 7,039.0us-gaap_SalesRevenueNet $ 6,999.7us-gaap_SalesRevenueNet $ 4,306.8us-gaap_SalesRevenueNet
Cost of goods sold 4,576.0us-gaap_CostOfGoodsSold 4,629.6us-gaap_CostOfGoodsSold 3,040.9us-gaap_CostOfGoodsSold
Gross profit 2,463.0us-gaap_GrossProfit 2,370.1us-gaap_GrossProfit 1,265.9us-gaap_GrossProfit
Selling, general and administrative 1,493.8us-gaap_SellingGeneralAndAdministrativeExpense 1,493.7us-gaap_SellingGeneralAndAdministrativeExpense 1,117.7us-gaap_SellingGeneralAndAdministrativeExpense
Research and development 117.3us-gaap_ResearchAndDevelopmentExpense 122.8us-gaap_ResearchAndDevelopmentExpense 92.3us-gaap_ResearchAndDevelopmentExpense
Impairment of trade names 0us-gaap_AssetImpairmentCharges 11.0us-gaap_AssetImpairmentCharges 60.7us-gaap_AssetImpairmentCharges
Operating income (loss) 851.9us-gaap_OperatingIncomeLoss 742.6us-gaap_OperatingIncomeLoss (4.8)us-gaap_OperatingIncomeLoss
Other (income) expense      
Loss (gain) on sale of businesses, net 0.2us-gaap_GainLossOnSaleOfBusiness (20.8)us-gaap_GainLossOnSaleOfBusiness 0us-gaap_GainLossOnSaleOfBusiness
Loss on early extinguishment of debt 0us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt 75.4us-gaap_GainsLossesOnExtinguishmentOfDebt
Equity income of unconsolidated subsidiaries (1.2)us-gaap_IncomeLossFromEquityMethodInvestments (2.0)us-gaap_IncomeLossFromEquityMethodInvestments (2.3)us-gaap_IncomeLossFromEquityMethodInvestments
Interest income (3.7)us-gaap_InvestmentIncomeInterest (4.4)us-gaap_InvestmentIncomeInterest (2.0)us-gaap_InvestmentIncomeInterest
Interest expense 72.3us-gaap_InterestExpense 75.3us-gaap_InterestExpense 70.2us-gaap_InterestExpense
Income (loss) from continuing operations before income taxes and noncontrolling interest 784.3us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 694.5us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (146.1)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Provision (benefit) for income taxes 177.3us-gaap_IncomeTaxExpenseBenefit 177.0us-gaap_IncomeTaxExpenseBenefit (67.2)us-gaap_IncomeTaxExpenseBenefit
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest 607.0us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 517.5us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (78.9)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Discontinued Operation, Income (Loss) from Discontinued Operation During Phase-out Period, Net of Tax (6.4)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax 25.9us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax (25.7)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
Discontinued Operation, Provision for Loss (Gain) on Disposal, Net of Tax (385.7)us-gaap_DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax (0.8)us-gaap_DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax 0us-gaap_DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax
Net income (loss) from continuing operations before noncontrolling interest 214.9us-gaap_ProfitLoss 542.6us-gaap_ProfitLoss (104.6)us-gaap_ProfitLoss
Noncontrolling interest 0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 5.8us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 2.6us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income (loss) attributable to Pentair plc 214.9us-gaap_NetIncomeLoss 536.8us-gaap_NetIncomeLoss (107.2)us-gaap_NetIncomeLoss
Income (Loss) from Continuing Operations Attributable to Parent 607.0us-gaap_IncomeLossFromContinuingOperations 511.7us-gaap_IncomeLossFromContinuingOperations (81.5)us-gaap_IncomeLossFromContinuingOperations
Comprehensive income (loss), net of tax      
Net income (loss) from continuing operations before noncontrolling interest 214.9us-gaap_ProfitLoss 542.6us-gaap_ProfitLoss (104.6)us-gaap_ProfitLoss
Net income (loss) from continuing operations before noncontrolling interest 214.9us-gaap_ProfitLoss 542.6us-gaap_ProfitLoss (104.6)us-gaap_ProfitLoss
Changes in cumulative translation adjustment (336.3)us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax (29.1)us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax 31.4us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
Amortization of pension and other post-retirement prior service cost, net of $0, $0.2 and $0.2 tax, respectively 0us-gaap_OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax 0.4us-gaap_OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax 0.3us-gaap_OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
Changes in market value of derivative financial instruments, net of $1.1, $0.7 and $3.7 tax, respectively (0.4)us-gaap_OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax (0.3)us-gaap_OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax (3.6)us-gaap_OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
Total comprehensive income (loss) (121.8)us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest 512.8us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest (77.1)us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
Less: Comprehensive income attributable to noncontrolling interest 0us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest 8.0us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest 4.0us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
Comprehensive income (loss) attributable to Pentair plc $ (121.8)us-gaap_ComprehensiveIncomeNetOfTax $ 504.8us-gaap_ComprehensiveIncomeNetOfTax $ (81.1)us-gaap_ComprehensiveIncomeNetOfTax
Earnings (loss) per ordinary share attributable to Pentair plc      
Income (Loss) from Continuing Operations, Per Basic Share $ 3.19us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 2.54us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (0.64)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Basic Share $ (2.06)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.13us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.20)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Basic $ 1.13us-gaap_EarningsPerShareBasic [1] $ 2.67us-gaap_EarningsPerShareBasic [1] $ (0.84)us-gaap_EarningsPerShareBasic
Income (Loss) from Continuing Operations, Per Diluted Share $ 3.14us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 2.50us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ (0.64)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Diluted Share $ (2.03)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.12us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (0.20)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Diluted $ 1.11us-gaap_EarningsPerShareDiluted [1] $ 2.62us-gaap_EarningsPerShareDiluted [1] $ (0.84)us-gaap_EarningsPerShareDiluted
Weighted average ordinary shares outstanding      
Basic (shares) 190.6us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 201.1us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 127.4us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted (shares) 193.7us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 204.6us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 127.4us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
[1] Amounts may not total to annual earnings because each quarter and year are calculated separately based on basic and diluted weighted-average ordinary shares outstanding during that period