XML 37 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 28, 2015
Mar. 29, 2014
Operating activities    
Net income $ 113.9us-gaap_ProfitLoss $ 118.6us-gaap_ProfitLoss
Income (Loss) from Discontinued Operations, Net of Tax (4.3)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity (1.3)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Discontinued Operation, Provision for Loss (Gain) on Disposal, Net of Tax 0us-gaap_DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax 5.6us-gaap_DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax
Net Income (Loss) from Continuing Operations 118.2us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 125.5us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Adjustments to reconcile net income from continuing operations to net cash provided by (used for) operating activities of continuing operations    
Equity income of unconsolidated subsidiaries (0.5)us-gaap_IncomeLossFromEquityMethodInvestments (0.3)us-gaap_IncomeLossFromEquityMethodInvestments
Depreciation 32.4us-gaap_Depreciation 34.8us-gaap_Depreciation
Amortization 27.6us-gaap_AdjustmentForAmortization 28.5us-gaap_AdjustmentForAmortization
Deferred income taxes 5.7us-gaap_DeferredIncomeTaxesAndTaxCredits (1.4)us-gaap_DeferredIncomeTaxesAndTaxCredits
Share-based compensation 9.7us-gaap_ShareBasedCompensation 7.4us-gaap_ShareBasedCompensation
Excess tax benefits from share-based compensation (2.8)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (6.1)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Loss (gain) on sale of assets (1.2)us-gaap_GainLossOnSaleOfOtherAssets 0.3us-gaap_GainLossOnSaleOfOtherAssets
Changes in assets and liabilities, net of effects of business acquisitions    
Accounts and notes receivable (85.8)us-gaap_IncreaseDecreaseInAccountsReceivable (76.9)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (88.2)us-gaap_IncreaseDecreaseInInventories (34.5)us-gaap_IncreaseDecreaseInInventories
Other current assets (71.0)us-gaap_IncreaseDecreaseInOtherCurrentAssets (32.2)us-gaap_IncreaseDecreaseInOtherCurrentAssets
Accounts payable (60.2)us-gaap_IncreaseDecreaseInAccountsPayable (35.7)us-gaap_IncreaseDecreaseInAccountsPayable
Employee compensation and benefits (33.7)us-gaap_IncreaseDecreaseInOtherEmployeeRelatedLiabilities (49.3)us-gaap_IncreaseDecreaseInOtherEmployeeRelatedLiabilities
Other current liabilities 38.8us-gaap_IncreaseDecreaseInOtherCurrentLiabilities 33.4us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
Other non-current assets and liabilities (15.2)us-gaap_IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet (6.2)us-gaap_IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
Net Cash Provided by (Used in) Operating Activities, Continuing Operations (126.2)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (12.7)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash Provided by (Used in) Operating Activities, Discontinued Operations (7.0)us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations 15.2us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Net cash provided by (used for) operating activities of continuing operations (133.2)us-gaap_NetCashProvidedByUsedInOperatingActivities 2.5us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities    
Capital expenditures (34.8)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (27.2)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of property and equipment 2.3us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 0.4us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Payments to Acquire Businesses, Net of Cash Acquired (3.0)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Other 0us-gaap_PaymentsForProceedsFromOtherInvestingActivities (0.5)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net Cash Provided by (Used in) Investing Activities, Continuing Operations (35.5)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (27.3)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash Provided by (Used in) Investing Activities, Discontinued Operations 54.9us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations 0us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
Net cash provided by (used for) investing activities of continuing operations 19.4us-gaap_NetCashProvidedByUsedInInvestingActivities (27.3)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities    
Net receipts of short-term borrowings 0us-gaap_ProceedsFromRepaymentsOfShortTermDebt 0.3us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Net receipts of commercial paper and revolving long-term debt 406.0us-gaap_ProceedsFromRepaymentsOfLinesOfCredit 381.9us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
Repayments of long-term debt (0.4)us-gaap_RepaymentsOfLongTermDebt (0.9)us-gaap_RepaymentsOfLongTermDebt
Excess tax benefits from share-based compensation 2.8us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 6.1us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Proceeds from Issuance of Shares under Incentive and Share-based Compensation Plans, Including Stock Options 8.7us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 24.0us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
Repurchases of ordinary shares (200.0)us-gaap_PaymentsForRepurchaseOfCommonStock (252.2)us-gaap_PaymentsForRepurchaseOfCommonStock
Dividends paid (57.5)us-gaap_PaymentsOfDividendsCommonStock (49.2)us-gaap_PaymentsOfDividendsCommonStock
Noncontrolling Interest, Decrease from Redemptions or Purchase of Interests 0us-gaap_PaymentsForRepurchaseOfRedeemableNoncontrollingInterest (134.7)us-gaap_PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
Net cash provided by (used for) financing activities 159.6us-gaap_NetCashProvidedByUsedInFinancingActivities (24.7)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents (25.1)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (2.6)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Change in cash and cash equivalents 20.7us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (52.1)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 110.4us-gaap_CashAndCashEquivalentsAtCarryingValue 256.0us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period $ 131.1us-gaap_CashAndCashEquivalentsAtCarryingValue $ 203.9us-gaap_CashAndCashEquivalentsAtCarryingValue