XML 15 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Balance Sheets (USD $)
In Millions, unless otherwise specified
Mar. 28, 2015
Dec. 31, 2014
Current assets    
Cash and cash equivalents $ 131.1us-gaap_CashAndCashEquivalentsAtCarryingValue $ 110.4us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts and notes receivable, net of allowances of $84.9 and $96.5, respectively 1,247.5us-gaap_AccountsAndNotesReceivableNet 1,205.9us-gaap_AccountsAndNotesReceivableNet
Inventories 1,177.0us-gaap_InventoryNet 1,130.4us-gaap_InventoryNet
Other current assets 412.5us-gaap_OtherAssetsCurrent 366.8us-gaap_OtherAssetsCurrent
Assets of Disposal Group, Including Discontinued Operation, Current 8.8us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent 80.6us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
Total current assets 2,976.9us-gaap_AssetsCurrent 2,894.1us-gaap_AssetsCurrent
Property, plant and equipment, net 915.4us-gaap_PropertyPlantAndEquipmentNet 950.0us-gaap_PropertyPlantAndEquipmentNet
Other assets    
Goodwill 4,671.8us-gaap_Goodwill 4,741.9us-gaap_Goodwill
Intangibles, net 1,559.1us-gaap_IntangibleAssetsNetExcludingGoodwill 1,608.1us-gaap_IntangibleAssetsNetExcludingGoodwill
Other non-current assets 420.3us-gaap_OtherAssetsMiscellaneousNoncurrent 436.2us-gaap_OtherAssetsMiscellaneousNoncurrent
Disposal Group, Including Discontinued Operation, Assets, Noncurrent 25.9us-gaap_DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent 24.9us-gaap_DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
Total other assets 6,677.1us-gaap_OtherAssetsNoncurrent 6,811.1us-gaap_OtherAssetsNoncurrent
Total assets 10,569.4us-gaap_Assets 10,655.2us-gaap_Assets
Current liabilities    
Current maturities of long-term debt and short-term borrowings 5.6us-gaap_DebtCurrent 6.7us-gaap_DebtCurrent
Accounts payable 504.9us-gaap_AccountsPayableCurrent 583.1us-gaap_AccountsPayableCurrent
Employee compensation and benefits 254.9us-gaap_EmployeeRelatedLiabilitiesCurrent 305.5us-gaap_EmployeeRelatedLiabilitiesCurrent
Other current liabilities 654.2us-gaap_OtherAccruedLiabilitiesCurrent 709.1us-gaap_OtherAccruedLiabilitiesCurrent
Liabilities of Disposal Group, Including Discontinued Operation, Current 11.5us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent 35.1us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
Total current liabilities 1,431.1us-gaap_LiabilitiesCurrent 1,639.5us-gaap_LiabilitiesCurrent
Other liabilities    
Long-term debt 3,403.4us-gaap_LongTermDebtNoncurrent 2,997.4us-gaap_LongTermDebtNoncurrent
Pension and other post-retirement compensation and benefits 300.9us-gaap_PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent 322.0us-gaap_PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
Deferred tax liabilities 516.3us-gaap_DeferredTaxLiabilitiesNoncurrent 528.3us-gaap_DeferredTaxLiabilitiesNoncurrent
Other non-current liabilities 490.4us-gaap_OtherLiabilitiesNoncurrent 497.7us-gaap_OtherLiabilitiesNoncurrent
Liabilities of Disposal Group, Including Discontinued Operation, Noncurrent 4.0us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent 6.5us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
Total liabilities 6,146.1us-gaap_Liabilities 5,991.4us-gaap_Liabilities
Equity    
Ordinary shares $0.01, 426.0 authorized, 199.3 and 202.4 issued at March 28, 2015 and December 31, 2014, respectively 2.0us-gaap_CommonStockValueOutstanding 2.0us-gaap_CommonStockValueOutstanding
Ordinary shares held in treasury, 19.5 and 19.9 shares at March 28, 2015 and December 31, 2014, respectively (1,230.8)us-gaap_TreasuryStockValue (1,251.9)us-gaap_TreasuryStockValue
Additional paid-in capital 4,048.8us-gaap_AdditionalPaidInCapital 4,250.0us-gaap_AdditionalPaidInCapital
Retained earnings 2,157.9us-gaap_RetainedEarningsAccumulatedDeficit 2,044.0us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive income (loss) (554.6)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (380.3)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total equity 4,423.3us-gaap_StockholdersEquity 4,663.8us-gaap_StockholdersEquity
Total equity 4,423.3us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 4,663.8us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities and equity $ 10,569.4us-gaap_LiabilitiesAndStockholdersEquity $ 10,655.2us-gaap_LiabilitiesAndStockholdersEquity