XML 54 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 28, 2015
Mar. 29, 2014
Net sales $ 1,475.0us-gaap_SalesRevenueNet $ 1,644.0us-gaap_SalesRevenueNet
Cost of goods sold 964.8us-gaap_CostOfGoodsSold 1,079.9us-gaap_CostOfGoodsSold
Gross profit 510.2us-gaap_GrossProfit 564.1us-gaap_GrossProfit
Selling, general and administrative 309.2us-gaap_SellingGeneralAndAdministrativeExpense 352.5us-gaap_SellingGeneralAndAdministrativeExpense
Research and development 29.8us-gaap_ResearchAndDevelopmentExpense 29.5us-gaap_ResearchAndDevelopmentExpense
Operating income 171.2us-gaap_OperatingIncomeLoss 182.1us-gaap_OperatingIncomeLoss
Other (income) expense:    
Equity income of unconsolidated subsidiaries (0.5)us-gaap_IncomeLossFromEquityMethodInvestments (0.3)us-gaap_IncomeLossFromEquityMethodInvestments
Net interest expense 18.2us-gaap_InterestIncomeExpenseNet 16.1us-gaap_InterestIncomeExpenseNet
Income from continuing operations before income taxes 153.5us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 166.3us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Provision for income taxes 35.3us-gaap_IncomeTaxExpenseBenefit 40.8us-gaap_IncomeTaxExpenseBenefit
Net income from continuing operations 118.2us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 125.5us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Loss from discontinued operations, net of tax (4.3)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity (1.3)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Discontinued Operation, Provision for Loss (Gain) on Disposal, Net of Tax 0us-gaap_DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax (5.6)us-gaap_DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax
Net income 113.9us-gaap_ProfitLoss 118.6us-gaap_ProfitLoss
Comprehensive income (loss), net of tax    
Net income 113.9us-gaap_ProfitLoss 118.6us-gaap_ProfitLoss
Changes in cumulative translation adjustment (174.2)us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax (27.9)us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
Changes in market value of derivative financial instruments, net of $0.2 and $0.1 tax, respectively (0.1)us-gaap_OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent 0.2us-gaap_OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
Comprehensive income (loss) $ (60.4)us-gaap_ComprehensiveIncomeNetOfTax $ 90.9us-gaap_ComprehensiveIncomeNetOfTax
Earnings (loss) per ordinary share    
Income (Loss) from Continuing Operations, Per Basic Share $ 0.66us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.64us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Basic Share $ (0.03)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.04)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Basic (USD per share) $ 0.63us-gaap_EarningsPerShareBasic $ 0.60us-gaap_EarningsPerShareBasic
Income (Loss) from Continuing Operations, Per Diluted Share $ 0.65us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.63us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Diluted Share $ (0.03)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (0.04)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Diluted (USD per share) $ 0.62us-gaap_EarningsPerShareDiluted $ 0.59us-gaap_EarningsPerShareDiluted
Weighted average ordinary shares outstanding    
Basic (shares) 180.1us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 196.2us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted (shares) 182.7us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 199.7us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Common Stock, Dividends, Per Share, Cash Paid $ 0.32us-gaap_CommonStockDividendsPerShareCashPaid $ 0.25us-gaap_CommonStockDividendsPerShareCashPaid