XML 78 R15.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goodwill and Other Identifiable Intangible Assets
3 Months Ended
Mar. 28, 2015
Goodwill and Other Identifiable Intangible Assets
Goodwill and Other Identifiable Intangible Assets
The changes in the carrying amount of goodwill by segment were as follows:
In millions
December 31, 2014
Acquisitions/
divestitures 
Foreign currency 
translation/other 
March 28, 2015
Valves & Controls
$
1,511.6

$

$

$
1,511.6

Flow & Filtration Solutions
942.4


(55.2
)
887.2

Water Quality Systems
1,137.6


(14.9
)
1,122.7

Technical Solutions
1,150.3

6.3

(6.3
)
1,150.3

Total goodwill
$
4,741.9

$
6.3

$
(76.4
)
$
4,671.8


Identifiable intangible assets consisted of the following:
 
March 28, 2015
 
December 31, 2014
In millions
Cost
Accumulated
amortization
Net
 
Cost
Accumulated
amortization
Net
Finite-life intangibles



 



Customer relationships
$
1,229.2

$
(338.9
)
$
890.3

 
$
1,247.8

$
(325.2
)
$
922.6

Trade names
1.9

(1.1
)
0.8

 
2.0

(1.1
)
0.9

Proprietary technology and patents
249.6

(98.8
)
150.8

 
255.7

(96.7
)
159.0

Total finite-life intangibles
$
1,480.7

$
(438.8
)
$
1,041.9

 
$
1,505.5

$
(423.0
)
$
1,082.5

Indefinite-life intangibles



 



Trade names
517.2


517.2

 
525.6


525.6

Total intangibles, net
$
1,997.9

$
(438.8
)
$
1,559.1

 
$
2,031.1

$
(423.0
)
$
1,608.1


Intangible asset amortization expense was $27.6 million and $28.5 million for the three months ended March 28, 2015 and March 29, 2014, respectively.
Estimated future amortization expense for identifiable intangible assets during the remainder of 2015 and the next five years is as follows:
 
Q2 - Q4
 
 
 
 
 
In millions
2015
2016
2017
2018
2019
2020
Estimated amortization expense
$
87.0

$
108.3

$
106.7

$
103.4

$
96.3

$
91.5