XML 69 R66.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financial Statements of Parent Company Guarantor - Condensed Consolidating Balance Sheet (Detail) (USD $)
In Millions, unless otherwise specified
Sep. 27, 2014
Dec. 31, 2013
Sep. 28, 2013
Dec. 31, 2012
Current assets        
Cash and cash equivalents $ 156.6 $ 256.0 $ 219.2 $ 237.4
Accounts and notes receivable, net 1,180.9 1,285.0    
Inventories 1,199.4 1,195.1    
Other current assets 386.3 361.6    
Assets of Disposal Group, Including Discontinued Operation, Current 129.2 134.4    
Total current assets 3,052.4 3,232.1    
Property, plant and equipment, net 990.8 1,044.3    
Other assets        
Goodwill 4,792.6 4,860.7    
Intangibles, net 1,648.6 1,749.9    
Other non-current assets 406.3 390.0    
Assets of Disposal Group, Including Discontinued Operation, Noncurrent 36.2 466.3    
Total other assets 6,883.7 7,466.9    
Total assets 10,926.9 11,743.3    
Current liabilities        
Current maturities of long-term debt and short-term borrowings 2.5 2.5    
Accounts payable 527.2 576.9    
Employee compensation and benefits 287.4 312.4    
Other current liabilities 791.1 645.9    
Liabilities of Disposal Group, Including Discontinued Operation, Current 60.5 72.5    
Total current liabilities 1,668.7 1,610.2    
Other liabilities        
Long-term debt 2,960.7 2,547.9    
Pension and other post-retirement compensation and benefits 279.1 320.2    
Deferred tax liabilities 558.4 557.0    
Other non-current liabilities 480.7 456.4    
Liabilities of Disposal Group, Including Discontinued Operation, Noncurrent 11.9 33.9    
Total liabilities 5,959.5 5,525.6    
Equity        
Shareholders' equity attributable to Pentair plc and subsidiaries 4,967.4 6,095.3    
Noncontrolling interest 0 122.4    
Total equity 4,967.4 6,217.7 6,201.4 6,487.5
Total liabilities and equity 10,926.9 11,743.3    
Parent Company Guarantor
       
Current assets        
Cash and cash equivalents 0 0.5    
Accounts and notes receivable, net 0 2.9    
Inventories   0    
Other current assets 0.1 1.4    
Total current assets 0.1 4.8    
Property, plant and equipment, net   0    
Other assets        
Investments in subsidiaries 5,589.5 6,224.7    
Other non-current assets 31.6 31.6    
Total other assets 5,621.1 6,256.3    
Total assets 5,621.2 6,261.1    
Current liabilities        
Current maturities of long-term debt and short-term borrowings   0    
Accounts payable 0 48.1    
Employee compensation and benefits 0 0.5    
Other current liabilities 173.4 99.6    
Total current liabilities 173.4 148.2    
Other liabilities        
Long-term debt 462.8      
Other non-current liabilities 17.6 17.6    
Total liabilities 653.8 165.8    
Equity        
Shareholders' equity attributable to Pentair plc and subsidiaries 4,967.4 6,095.3    
Total equity   6,095.3    
Total liabilities and equity 5,621.2 6,261.1    
Guarantor Subsidiary [Member]
       
Current assets        
Cash and cash equivalents 0      
Accounts and notes receivable, net 0      
Other current assets 16.3      
Total current assets 16.3      
Other assets        
Investments in subsidiaries 5,751.6      
Other non-current assets 0      
Total other assets 5,751.6      
Total assets 5,767.9      
Current liabilities        
Accounts payable 0      
Employee compensation and benefits 0.7      
Other current liabilities 4.5      
Total current liabilities 5.2      
Other liabilities        
Long-term debt 173.2      
Other non-current liabilities 0      
Total liabilities 178.4      
Equity        
Shareholders' equity attributable to Pentair plc and subsidiaries 5,589.5      
Total liabilities and equity 5,767.9      
Subsidiary Issuer
       
Current assets        
Cash and cash equivalents 0.2 47.0    
Accounts and notes receivable, net 0 4.0    
Inventories   0    
Other current assets 8.0 0.6    
Total current assets 8.2 51.6    
Property, plant and equipment, net   0    
Other assets        
Investments in subsidiaries 7,830.7 8,066.6    
Other non-current assets 1,979.7 1,302.7    
Total other assets 9,810.4 9,369.3    
Total assets 9,818.6 9,420.9    
Current liabilities        
Current maturities of long-term debt and short-term borrowings   0    
Accounts payable 0 8.6    
Other current liabilities 14.2 11.7    
Total current liabilities 14.2 20.3    
Other liabilities        
Long-term debt 2,818.6 2,401.9    
Deferred tax liabilities 2.2 2.2    
Total liabilities 2,835.0 2,424.4    
Equity        
Shareholders' equity attributable to Pentair plc and subsidiaries 6,983.6 6,996.5    
Total equity   6,996.5    
Total liabilities and equity 9,818.6 9,420.9    
Non-Guarantor Subsidiaries
       
Current assets        
Cash and cash equivalents 156.4 208.5 219.0 237.4
Accounts and notes receivable, net 1,180.9 1,341.7    
Inventories 1,199.4 1,195.1    
Other current assets 402.5 359.6    
Assets of Disposal Group, Including Discontinued Operation, Current 129.2 134.4    
Total current assets 3,068.4 3,239.3    
Property, plant and equipment, net 990.8 1,044.3    
Other assets        
Goodwill 4,792.6 4,860.7    
Intangibles, net 1,648.6 1,749.9    
Other non-current assets 370.6 352.4    
Assets of Disposal Group, Including Discontinued Operation, Noncurrent 36.2 466.3    
Total other assets 6,848.0 7,429.3    
Total assets 10,907.2 11,712.9    
Current liabilities        
Current maturities of long-term debt and short-term borrowings 2.5 2.5    
Accounts payable 527.2 583.8    
Employee compensation and benefits 286.7 311.9    
Other current liabilities 639.6 534.6    
Liabilities of Disposal Group, Including Discontinued Operation, Current 60.5 72.5    
Total current liabilities 1,516.5 1,505.3    
Other liabilities        
Long-term debt 1,481.7 1,442.7    
Pension and other post-retirement compensation and benefits 279.1 320.2    
Deferred tax liabilities 556.2 554.8    
Other non-current liabilities 463.1 438.8    
Liabilities of Disposal Group, Including Discontinued Operation, Noncurrent 11.9 33.9    
Total liabilities 4,308.5 4,295.7    
Equity        
Shareholders' equity attributable to Pentair plc and subsidiaries 6,598.7 7,294.8    
Noncontrolling interest   122.4    
Total equity   7,417.2    
Total liabilities and equity 10,907.2 11,712.9    
Eliminations
       
Current assets        
Accounts and notes receivable, net 0 (63.6)    
Other current assets (40.6) 0    
Total current assets (40.6) (63.6)    
Other assets        
Investments in subsidiaries (19,171.8) (14,291.3)    
Other non-current assets (1,975.6) (1,296.7)    
Total other assets (21,147.4) (15,588.0)    
Total assets (21,188.0) (15,651.6)    
Current liabilities        
Accounts payable 0 (63.6)    
Other current liabilities (40.6) 0    
Total current liabilities (40.6) (63.6)    
Other liabilities        
Long-term debt (1,975.6) (1,296.7)    
Other non-current liabilities 0 0    
Total liabilities (2,016.2) (1,360.3)    
Equity        
Shareholders' equity attributable to Pentair plc and subsidiaries (19,171.8) (14,291.3)    
Total equity   (14,291.3)    
Total liabilities and equity $ (21,188.0) $ (15,651.6)