XML 45 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
9 Months Ended
Sep. 27, 2014
Sep. 28, 2013
Operating activities    
Net income $ 94.1 $ 382.9
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent (2.6) (29.8)
Discontinued Operation, Provision for Loss (Gain) on Disposal, Net of Tax 385.7 0
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest 477.2 353.1
Adjustments to reconcile net income from continuing operations before noncontrolling interest to net cash provided by (used for) operating activities of continuing operations    
Equity income of unconsolidated subsidiaries (0.9) (1.7)
Depreciation 103.9 108.9
Amortization 85.9 106.7
Deferred income taxes 6.7 22.8
Loss (gain) on sale of businesses 0.2 (16.8)
Share-based compensation 24.8 25.3
Excess tax benefits from share-based compensation (10.0) (7.4)
Loss on sale of assets 1.0 3.9
Changes in assets and liabilities, net of effects of business acquisitions    
Accounts and notes receivable 71.5 (40.1)
Inventories (38.5) 10.0
Other current assets (36.8) (10.2)
Accounts payable (34.4) 16.7
Employee compensation and benefits (11.9) 38.5
Other current liabilities 95.4 11.8
Other non-current assets and liabilities (45.9) (10.1)
Net Cash Provided by (Used in) Operating Activities, Continuing Operations 688.2 611.4
Cash Provided by (Used in) Operating Activities, Discontinued Operations (4.8) 22.6
Net cash provided by (used for) operating activities of continuing operations 683.4 634.0
Investing activities    
Capital expenditures (92.5) (126.3)
Proceeds from sale of property and equipment 4.1 3.7
Proceeds from sale of businesses, net 0.3 30.9
Payments to Acquire Businesses, Net of Cash Acquired 0 (84.4)
Other 0.6 (0.8)
Net cash provided by (used for) investing activities (87.5) (176.9)
Financing activities    
Net receipts of short-term borrowings 0.3 0
Net receipts of commercial paper and revolving long-term debt 426.2 122.5
Repayments of long-term debt (13.2) (6.2)
Debt issuance costs 0 (1.4)
Excess tax benefits from share-based compensation 10.0 7.4
Proceeds from Issuance of Shares under Incentive and Share-based Compensation Plans, Including Stock Options 30.3 70.8
Repurchases of ordinary shares (850.0) (540.3)
Dividends paid (156.2) (143.9)
Noncontrolling Interest, Decrease from Redemptions or Purchase of Interests (134.7)  
Distribution to noncontrolling interest 0 (2.0)
Net cash provided by (used for) financing activities (687.3) (493.1)
Effect of exchange rate changes on cash and cash equivalents (8.0) 17.8
Change in cash and cash equivalents (99.4) (18.2)
Cash and cash equivalents, beginning of period 256.0 237.4
Cash and cash equivalents, end of period $ 156.6 $ 219.2