XML 31 R62.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financial Statements of Parent Company Guarantor - Condensed Consolidating Balance Sheet (Detail) (USD $)
In Millions, unless otherwise specified
Jun. 28, 2014
Dec. 31, 2013
Jun. 29, 2013
Dec. 31, 2012
Current assets        
Cash and cash equivalents $ 174.4 $ 265.1 $ 253.1 $ 261.3
Accounts and notes receivable, net 1,302.2 1,334.3    
Inventories 1,264.3 1,243.3    
Other current assets 425.0 389.4    
Total current assets 3,165.9 3,232.1    
Property, plant and equipment, net 1,151.6 1,170.0    
Other assets        
Goodwill 5,097.1 5,134.2    
Intangibles, net 1,718.3 1,776.1    
Other non-current assets 483.9 430.9    
Total other assets 7,299.3 7,341.2    
Total assets 11,616.8 11,743.3    
Current liabilities        
Current maturities of long-term debt and short-term borrowings 6.1 2.5    
Accounts payable 587.0 596.6    
Employee compensation and benefits 298.5 347.1    
Other current liabilities 885.5 664.0    
Total current liabilities 1,777.1 1,610.2    
Other liabilities        
Long-term debt 2,739.0 2,552.6    
Pension and other post-retirement compensation and benefits 291.4 324.8    
Deferred tax liabilities 608.6 580.6    
Other non-current liabilities 481.9 457.4    
Total liabilities 5,898.0 5,525.6    
Equity        
Shareholders' equity attributable to Pentair Ltd. and subsidiaries 5,718.8 6,095.3    
Noncontrolling interest 0 122.4    
Total equity 5,718.8 6,217.7 5,951.2 6,487.5
Total liabilities and equity 11,616.8 11,743.3    
Parent Company Guarantor
       
Current assets        
Cash and cash equivalents 0 0.5    
Accounts and notes receivable, net 0 2.9    
Inventories   0    
Other current assets 0.6 1.4    
Total current assets 0.6 4.8    
Property, plant and equipment, net   0    
Other assets        
Investments in subsidiaries 5,943.2 6,224.7    
Other non-current assets 31.6 31.6    
Total other assets 5,974.8 6,256.3    
Total assets 5,975.4 6,261.1    
Current liabilities        
Current maturities of long-term debt and short-term borrowings   0    
Accounts payable 0 48.1    
Employee compensation and benefits 0      
Other current liabilities 237.1 99.6    
Total current liabilities 237.1 148.2    
Other liabilities        
Long-term debt 1.9      
Other non-current liabilities 17.6 17.6    
Total liabilities 256.6 165.8    
Equity        
Shareholders' equity attributable to Pentair Ltd. and subsidiaries 5,718.8 6,095.3    
Total equity   6,095.3    
Total liabilities and equity 5,975.4 6,261.1    
Guarantor Subsidiary [Member]
       
Current assets        
Cash and cash equivalents 0      
Accounts and notes receivable, net 0      
Other current assets 14.8      
Total current assets 14.8      
Other assets        
Investments in subsidiaries 6,092.3      
Other non-current assets 0      
Total other assets 6,092.3      
Total assets 6,107.1      
Current liabilities        
Accounts payable 0      
Employee compensation and benefits 0.5      
Other current liabilities 3.7      
Total current liabilities 4.2      
Other liabilities        
Long-term debt 159.7      
Other non-current liabilities 0      
Total liabilities 163.9      
Equity        
Shareholders' equity attributable to Pentair Ltd. and subsidiaries 5,943.2      
Total liabilities and equity 6,107.1      
Subsidiary Issuer
       
Current assets        
Cash and cash equivalents 0 47.0    
Accounts and notes receivable, net 0 4.0    
Inventories   0    
Other current assets 1.9 0.6    
Total current assets 1.9 51.6    
Property, plant and equipment, net   0    
Other assets        
Investments in subsidiaries 8,029.5 8,066.6    
Other non-current assets 1,757.2 1,302.7    
Total other assets 9,786.7 9,369.3    
Total assets 9,788.6 9,420.9    
Current liabilities        
Current maturities of long-term debt and short-term borrowings   0    
Accounts payable 0 8.6    
Other current liabilities 14.9 11.7    
Total current liabilities 14.9 20.3    
Other liabilities        
Long-term debt 2,574.2 2,401.9    
Deferred tax liabilities 2.2      
Total liabilities 2,591.3 2,424.4    
Equity        
Shareholders' equity attributable to Pentair Ltd. and subsidiaries 7,197.3 6,996.5    
Total equity   6,996.5    
Total liabilities and equity 9,788.6 9,420.9    
Non-Guarantor Subsidiaries
       
Current assets        
Cash and cash equivalents 174.4 217.6 249.6 261.3
Accounts and notes receivable, net 1,302.2 1,391.0    
Inventories 1,264.3 1,243.3    
Other current assets 426.2 387.4    
Total current assets 3,167.1 3,239.3    
Property, plant and equipment, net 1,151.6 1,170.0    
Other assets        
Goodwill 5,097.1 5,134.2    
Intangibles, net 1,718.3 1,776.1    
Other non-current assets 447.1 393.3    
Total other assets 7,262.5 7,303.6    
Total assets 11,581.2 11,712.9    
Current liabilities        
Current maturities of long-term debt and short-term borrowings 6.1 2.5    
Accounts payable 587.0 603.5    
Employee compensation and benefits 298.0 346.6    
Other current liabilities 648.3 552.7    
Total current liabilities 1,539.4 1,505.3    
Other liabilities        
Long-term debt 1,755.2 1,447.4    
Pension and other post-retirement compensation and benefits 291.4 324.8    
Deferred tax liabilities 606.4 578.4    
Other non-current liabilities 464.3 439.8    
Total liabilities 4,656.7 4,295.7    
Equity        
Shareholders' equity attributable to Pentair Ltd. and subsidiaries 6,924.5 7,294.8    
Noncontrolling interest   122.4    
Total equity   7,417.2    
Total liabilities and equity 11,581.2 11,712.9    
Eliminations
       
Current assets        
Accounts and notes receivable, net 0 (63.6)    
Other current assets (18.5) 0    
Total current assets (18.5) (63.6)    
Other assets        
Investments in subsidiaries (20,065.0) (14,291.3)    
Other non-current assets (1,752.0) (1,296.7)    
Total other assets (21,817.0) (15,588.0)    
Total assets (21,835.5) (15,651.6)    
Current liabilities        
Accounts payable 0 (63.6)    
Other current liabilities (18.5) 0    
Total current liabilities (18.5) (63.6)    
Other liabilities        
Long-term debt (1,752.0) (1,296.7)    
Other non-current liabilities 0 0    
Total liabilities (1,770.5) (1,360.3)    
Equity        
Shareholders' equity attributable to Pentair Ltd. and subsidiaries (20,065.0) (14,291.3)    
Total equity   (14,291.3)    
Total liabilities and equity $ (21,835.5) $ (15,651.6)