XML 29 R62.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financial Statements of Parent Company Guarantor - Condensed Consolidating Balance Sheet (Detail) (USD $)
In Millions, unless otherwise specified
Mar. 29, 2014
Dec. 31, 2013
Mar. 30, 2013
Dec. 31, 2012
Current assets        
Cash and cash equivalents $ 211.1 $ 265.1 $ 214.5 $ 261.3
Accounts and notes receivable, net 1,410.7 1,334.3    
Inventories 1,271.6 1,243.3    
Other current assets 411.9 389.4    
Total current assets 3,305.3 3,232.1    
Property, plant and equipment, net 1,162.0 1,170.0    
Other assets        
Goodwill 5,098.9 5,134.2    
Intangibles, net 1,747.7 1,776.1    
Other non-current assets 452.6 430.9    
Total other assets 7,299.2 7,341.2    
Total assets 11,766.5 11,743.3    
Current liabilities        
Current maturities of long-term debt and short-term borrowings 2.8 2.5    
Accounts payable 575.4 596.6    
Employee compensation and benefits 294.6 347.1    
Other current liabilities 655.3 664.0    
Total current liabilities 1,528.1 1,610.2    
Other liabilities        
Long-term debt 2,933.8 2,552.6    
Pension and other post-retirement compensation and benefits 318.6 324.8    
Deferred tax liabilities 599.5 580.6    
Other non-current liabilities 450.2 457.4    
Total liabilities 5,830.2 5,525.6    
Equity        
Shareholders' equity attributable to Pentair Ltd. and subsidiaries 5,936.3 6,095.3    
Noncontrolling interest 0 122.4    
Total equity 5,936.3 6,217.7 6,351.5 6,487.5
Total liabilities and equity 11,766.5 11,743.3    
Parent Company Guarantor
       
Current assets        
Cash and cash equivalents 0.2 0.5    
Accounts and notes receivable, net 14.7 2.9    
Inventories   0    
Other current assets 0.9 1.4    
Total current assets 15.8 4.8    
Property, plant and equipment, net   0    
Other assets        
Investments in subsidiaries 6,064.8 6,224.7    
Other non-current assets 31.6 31.6    
Total other assets 6,096.4 6,256.3    
Total assets 6,112.2 6,261.1    
Current liabilities        
Current maturities of long-term debt and short-term borrowings   0    
Accounts payable 108.5 48.1    
Employee compensation and benefits 0.1      
Other current liabilities 49.7 99.6    
Total current liabilities 158.3 148.2    
Other liabilities        
Long-term debt 0      
Other non-current liabilities 17.6 17.6    
Total liabilities 175.9 165.8    
Equity        
Shareholders' equity attributable to Pentair Ltd. and subsidiaries 5,936.3 6,095.3    
Total equity   6,095.3    
Total liabilities and equity 6,112.2 6,261.1    
Subsidiary Issuer
       
Current assets        
Cash and cash equivalents 0.4 47.0    
Accounts and notes receivable, net 10.2 4.0    
Inventories   0    
Other current assets 1.2 0.6    
Total current assets 11.8 51.6    
Property, plant and equipment, net   0    
Other assets        
Investments in subsidiaries 8,105.1 8,066.6    
Other non-current assets 1,700.8 1,302.7    
Total other assets 9,805.9 9,369.3    
Total assets 9,817.7 9,420.9    
Current liabilities        
Current maturities of long-term debt and short-term borrowings   0    
Accounts payable 2.9 8.6    
Other current liabilities 13.9 11.7    
Total current liabilities 16.8 20.3    
Other liabilities        
Long-term debt 2,769.3 2,401.9    
Deferred tax liabilities 2.9      
Total liabilities 2,789.0 2,424.4    
Equity        
Shareholders' equity attributable to Pentair Ltd. and subsidiaries 7,028.7 6,996.5    
Total equity   6,996.5    
Total liabilities and equity 9,817.7 9,420.9    
Non-Guarantor Subsidiaries
       
Current assets        
Cash and cash equivalents 210.5 217.6 214.5 261.3
Accounts and notes receivable, net 1,522.1 1,391.0    
Inventories 1,271.6 1,243.3    
Other current assets 409.8 387.4    
Total current assets 3,414.0 3,239.3    
Property, plant and equipment, net 1,162.0 1,170.0    
Other assets        
Goodwill 5,098.9 5,134.2    
Intangibles, net 1,747.7 1,776.1    
Other non-current assets 415.3 393.3    
Total other assets 7,261.9 7,303.6    
Total assets 11,837.9 11,712.9    
Current liabilities        
Current maturities of long-term debt and short-term borrowings 2.8 2.5    
Accounts payable 600.3 603.5    
Employee compensation and benefits 294.5 346.6    
Other current liabilities 591.7 552.7    
Total current liabilities 1,489.3 1,505.3    
Other liabilities        
Long-term debt 1,859.6 1,447.4    
Pension and other post-retirement compensation and benefits 318.6 324.8    
Deferred tax liabilities 596.6 578.4    
Other non-current liabilities 432.6 439.8    
Total liabilities 4,696.7 4,295.7    
Equity        
Shareholders' equity attributable to Pentair Ltd. and subsidiaries 7,141.2 7,294.8    
Noncontrolling interest   122.4    
Total equity   7,417.2    
Total liabilities and equity 11,837.9 11,712.9    
Eliminations
       
Current assets        
Accounts and notes receivable, net (136.3) (63.6)    
Other current assets 0 0    
Total current assets (136.3) (63.6)    
Other assets        
Investments in subsidiaries (14,169.9) (14,291.3)    
Other non-current assets (1,695.1) (1,296.7)    
Total other assets (15,865.0) (15,588.0)    
Total assets (16,001.3) (15,651.6)    
Current liabilities        
Accounts payable (136.3) (63.6)    
Other current liabilities 0 0    
Total current liabilities (136.3) (63.6)    
Other liabilities        
Long-term debt (1,695.1) (1,296.7)    
Other non-current liabilities 0 0    
Total liabilities (1,831.4) (1,360.3)    
Equity        
Shareholders' equity attributable to Pentair Ltd. and subsidiaries (14,169.9) (14,291.3)    
Total equity   (14,291.3)    
Total liabilities and equity $ (16,001.3) $ (15,651.6)