XML 34 R109.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financial Statements of Parent Company Guarantor - Condensed Consolidating Balance Sheet (Detail) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Current assets        
Cash and cash equivalents $ 265.1 $ 261.3 $ 50.1 $ 46.1
Accounts and notes receivable, net 1,334.3 1,274.6    
Inventories 1,243.3 1,333.9    
Other current assets 389.4 334.5    
Total current assets 3,232.1 3,204.3    
Property, plant and equipment, net 1,170.0 1,188.2 387.5  
Other assets        
Investments in subsidiaries 0 0    
Goodwill 5,134.2 5,111.0 2,273.9  
Intangibles, net 1,776.1 1,926.9    
Other non-current assets 430.9 452.3    
Total other assets 7,341.2 7,490.2    
Total assets 11,743.3 [1] 11,882.7 [1] 4,586.3 [1]  
Current liabilities        
Current maturities of long-term debt and short-term borrowings 2.5 3.1    
Accounts payable 596.6 567.0    
Employee compensation and benefits 347.1 296.7    
Other current liabilities 664.0 778.3    
Total current liabilities 1,610.2 1,645.1    
Other liabilities        
Long-term debt 2,552.6 2,454.3    
Pension and other post-retirement compensation and benefits 324.8 378.8    
Deferred tax liabilities 580.6 421.9    
Other non-current liabilities 457.4 495.1    
Total liabilities 5,525.6 5,395.2    
Equity        
Shareholders' equity attributable to Pentair Ltd. and subsidiaries 6,095.3 6,371.1    
Noncontrolling interest 122.4 116.4    
Total equity 6,217.7 6,487.5 2,047.4 2,205.0
Total liabilities and equity 11,743.3 11,882.7    
Pentair Ltd.
       
Current assets        
Cash and cash equivalents 0.5 0 0  
Accounts and notes receivable, net 2.9 20.2    
Inventories 0 0    
Other current assets 1.4 85.8    
Total current assets 4.8 106.0    
Property, plant and equipment, net 0 0    
Other assets        
Investments in subsidiaries 6,224.7 6,486.3    
Goodwill 0 0    
Intangibles, net 0 0    
Other non-current assets 31.6 31.6    
Total other assets 6,256.3 6,517.9    
Total assets 6,261.1 6,623.9    
Current liabilities        
Current maturities of long-term debt and short-term borrowings 0 0    
Accounts payable 48.1 54.3    
Employee compensation and benefits 0.5 0    
Other current liabilities 99.6 180.9    
Total current liabilities 148.2 235.2    
Other liabilities        
Long-term debt 0 0    
Pension and other post-retirement compensation and benefits 0 0    
Deferred tax liabilities 0 0    
Other non-current liabilities 17.6 17.6    
Total liabilities 165.8 252.8    
Equity        
Shareholders' equity attributable to Pentair Ltd. and subsidiaries 6,095.3 6,371.1    
Noncontrolling interest 0 0    
Total equity 6,095.3 6,371.1    
Total liabilities and equity 6,261.1 6,623.9    
Subsidiary Issuer
       
Current assets        
Cash and cash equivalents 47.0 0 0  
Accounts and notes receivable, net 4.0 1,458.3    
Inventories 0 0    
Other current assets 0.6 0    
Total current assets 51.6 1,458.3    
Property, plant and equipment, net 0 0    
Other assets        
Investments in subsidiaries 8,066.6 7,464.6    
Goodwill 0 0    
Intangibles, net 0 0    
Other non-current assets 1,302.7 6.9    
Total other assets 9,369.3 7,471.5    
Total assets 9,420.9 8,929.8    
Current liabilities        
Current maturities of long-term debt and short-term borrowings 0 0    
Accounts payable 8.6 1.7    
Employee compensation and benefits 0 0    
Other current liabilities 11.7 11.5    
Total current liabilities 20.3 13.2    
Other liabilities        
Long-term debt 2,401.9 2,297.7    
Pension and other post-retirement compensation and benefits 0 0    
Deferred tax liabilities 2.2 0    
Other non-current liabilities 0 0    
Total liabilities 2,424.4 2,310.9    
Equity        
Shareholders' equity attributable to Pentair Ltd. and subsidiaries 6,996.5 6,618.9    
Noncontrolling interest 0 0    
Total equity 6,996.5 6,618.9    
Total liabilities and equity 9,420.9 8,929.8    
Non-Guarantor Subsidiaries
       
Current assets        
Cash and cash equivalents 217.6 261.3 50.1  
Accounts and notes receivable, net 1,391.0 1,330.7    
Inventories 1,243.3 1,333.9    
Other current assets 387.4 333.1    
Total current assets 3,239.3 3,259.0    
Property, plant and equipment, net 1,170.0 1,188.2    
Other assets        
Investments in subsidiaries 0 0    
Goodwill 5,134.2 5,111.0    
Intangibles, net 1,776.1 1,926.9    
Other non-current assets 393.3 413.8    
Total other assets 7,303.6 7,451.7    
Total assets 11,712.9 11,898.9    
Current liabilities        
Current maturities of long-term debt and short-term borrowings 2.5 3.1    
Accounts payable 603.5 587.3    
Employee compensation and benefits 346.6 296.7    
Other current liabilities 552.7 670.3    
Total current liabilities 1,505.3 1,557.4    
Other liabilities        
Long-term debt 1,447.4 1,614.9    
Pension and other post-retirement compensation and benefits 324.8 378.8    
Deferred tax liabilities 578.4 421.9    
Other non-current liabilities 439.8 477.5    
Total liabilities 4,295.7 4,450.5    
Equity        
Shareholders' equity attributable to Pentair Ltd. and subsidiaries 7,294.8 7,332.0    
Noncontrolling interest 122.4 116.4    
Total equity 7,417.2 7,448.4    
Total liabilities and equity 11,712.9 11,898.9    
Eliminations
       
Current assets        
Cash and cash equivalents 0 0 0  
Accounts and notes receivable, net (63.6) (1,534.6)    
Inventories 0 0    
Other current assets 0 (84.4)    
Total current assets (63.6) (1,619.0)    
Property, plant and equipment, net 0 0    
Other assets        
Investments in subsidiaries (14,291.3) (13,950.9)    
Goodwill 0 0    
Intangibles, net 0 0    
Other non-current assets (1,296.7) 0    
Total other assets (15,588.0) (13,950.9)    
Total assets (15,651.6) (15,569.9)    
Current liabilities        
Current maturities of long-term debt and short-term borrowings 0 0    
Accounts payable (63.6) (76.3)    
Employee compensation and benefits 0 0    
Other current liabilities 0 (84.4)    
Total current liabilities (63.6) (160.7)    
Other liabilities        
Long-term debt (1,296.7) (1,458.3)    
Pension and other post-retirement compensation and benefits 0 0    
Deferred tax liabilities 0 0    
Other non-current liabilities 0 0    
Total liabilities (1,360.3) (1,619.0)    
Equity        
Shareholders' equity attributable to Pentair Ltd. and subsidiaries (14,291.3) (13,950.9)    
Noncontrolling interest 0 0    
Total equity (14,291.3) (13,950.9)    
Total liabilities and equity $ (15,651.6) $ (15,569.9)    
[1] All cash and cash equivalents are included in “Other.”