XML 118 R115.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financial Statements of Parent Company Guarantor - Condensed Consolidating Balance Sheet (Detail) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Current assets        
Cash and cash equivalents $ 261,341 $ 50,077 $ 46,056 $ 33,396
Accounts and notes receivable, net 1,274,580 569,204    
Inventories 1,333,859 449,863    
Other current assets 334,517 168,691    
Total current assets 3,204,297 1,237,835    
Property, plant and equipment, net 1,188,187 387,525 329,435  
Other assets        
Ending Balance 5,110,952 2,273,918 2,066,044  
Intangibles, net 1,926,870 592,285    
Other non-current assets 452,425 94,750    
Total other assets 7,490,247 2,960,953    
Total assets 11,882,731 [1] 4,586,313 [1] 3,973,533  
Current liabilities        
Current maturities of long-term debt and short-term borrowings 3,096      
Accounts payable 567,028 294,858    
Employee compensation and benefits 296,747 118,413    
Other current liabilities 778,206 223,708    
Total current liabilities 1,645,077 641,841    
Other liabilities        
Long-term debt 2,454,278 1,304,225    
Pension and other post-retirement compensation and benefits 378,821 280,389    
Deferred tax liabilities 421,898 188,957    
Other non-current liabilities 495,107 123,509    
Total liabilities 5,395,181 2,538,921    
Equity        
Shareholders' equity attributable to Pentair Ltd. and subsidiaries 6,371,053 1,933,329    
Noncontrolling interest 116,497 114,063    
Total equity 6,487,550 2,047,392 2,205,032 2,126,340
Total liabilities and equity 11,882,731 4,586,313    
Pentair Ltd.
       
Current assets        
Accounts and notes receivable, net 20,197      
Other current assets 85,824      
Total current assets 106,021      
Other assets        
Investments in subsidiaries 6,486,340      
Other non-current assets 31,578      
Total other assets 6,517,918      
Total assets 6,623,939      
Current liabilities        
Accounts payable 54,263      
Other current liabilities 180,979      
Total current liabilities 235,242      
Other liabilities        
Other non-current liabilities 17,644      
Total liabilities 252,886      
Equity        
Shareholders' equity attributable to Pentair Ltd. and subsidiaries 6,371,053      
Total equity 6,371,053      
Total liabilities and equity 6,623,939      
Subsidiary Issuer
       
Current assets        
Cash and cash equivalents 30      
Accounts and notes receivable, net 1,458,341      
Total current assets 1,458,371      
Other assets        
Investments in subsidiaries 7,464,578      
Other non-current assets 6,861      
Total other assets 7,471,439      
Total assets 8,929,810      
Current liabilities        
Accounts payable 1,787      
Other current liabilities 11,427      
Total current liabilities 13,214      
Other liabilities        
Long-term debt 2,297,710      
Total liabilities 2,310,924      
Equity        
Shareholders' equity attributable to Pentair Ltd. and subsidiaries 6,618,886      
Total equity 6,618,886      
Total liabilities and equity 8,929,810      
Non-Guarantor Subsidiaries
       
Current assets        
Cash and cash equivalents 261,311 50,077    
Accounts and notes receivable, net 1,330,630      
Inventories 1,333,859      
Other current assets 333,092      
Total current assets 3,258,892      
Property, plant and equipment, net 1,188,187      
Other assets        
Ending Balance 5,110,952      
Intangibles, net 1,926,870      
Other non-current assets 413,986      
Total other assets 7,451,808      
Total assets 11,898,887      
Current liabilities        
Current maturities of long-term debt and short-term borrowings 3,096      
Accounts payable 587,225      
Employee compensation and benefits 296,747      
Other current liabilities 670,199      
Total current liabilities 1,557,267      
Other liabilities        
Long-term debt 1,614,909      
Pension and other post-retirement compensation and benefits 378,821      
Deferred tax liabilities 421,898      
Other non-current liabilities 477,463      
Total liabilities 4,450,358      
Equity        
Shareholders' equity attributable to Pentair Ltd. and subsidiaries 7,332,032      
Noncontrolling interest 116,497      
Total equity 7,448,529      
Total liabilities and equity 11,898,887      
Eliminations
       
Current assets        
Accounts and notes receivable, net (1,534,588)      
Other current assets (84,399)      
Total current assets (1,618,987)      
Other assets        
Investments in subsidiaries (13,950,918)      
Other non-current assets 0      
Total other assets (13,950,918)      
Total assets (15,569,905)      
Current liabilities        
Accounts payable (76,247)      
Other current liabilities (84,399)      
Total current liabilities (160,646)      
Other liabilities        
Long-term debt (1,458,341)      
Other non-current liabilities 0      
Total liabilities (1,618,987)      
Equity        
Shareholders' equity attributable to Pentair Ltd. and subsidiaries (13,950,918)      
Total equity (13,950,918)      
Total liabilities and equity $ (15,569,905)      
[1] All cash and cash equivalents are included in “Other.”