XML 101 R114.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financial Statements of Parent Company Guarantor - Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 29, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Oct. 01, 2011
Jul. 02, 2011
Apr. 02, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Condensed Financial Statements, Captions [Line Items]                      
Net sales $ 1,750,932 $ 865,512 $ 941,525 $ 858,177 $ 865,692 $ 890,546 $ 910,175 $ 790,273 $ 4,416,146 $ 3,456,686 $ 3,030,773
Cost of goods sold                 3,146,554 2,382,964 2,100,133
Gross profit 398,668 278,077 312,128 280,719 264,865 272,062 287,736 249,059 1,269,592 1,073,722 930,640
Selling, general and administrative                 1,158,436 694,841 550,501
Research and development                 93,557 78,158 67,156
Impairment of trade names and goodwill                 60,718 200,520  
Operating (loss) income (304,106) 55,199 119,314 86,474 (186,175) 92,195 108,714 85,469 (43,119) 100,203 312,983
Other (income) expense:                      
Loss on early extinguishment of debt 75,400               75,367    
Equity income of unconsolidated subsidiaries                 (2,156) (1,898) (2,108)
Net interest (income) expense                 67,635    
Income (loss) from continuing operations before income taxes and noncontrolling interest                 (183,965) 43,266 278,975
Provision (benefit) for income taxes                 (79,353) 46,417 88,943
Net income (loss) before noncontrolling interest (274,736) 32,595 74,430 63,099 (174,068) 51,610 67,705 51,602 (104,612) (3,151) 189,406
Noncontrolling interest                 2,574 4,299 4,493
Net income (loss) attributable to Pentair Ltd. (273,083) 31,363 72,775 61,759 (174,487) 50,648 66,280 50,109 (107,186) (7,450) 184,913
Comprehensive income (loss), net of tax                      
Net income (loss) before noncontrolling interest                 (104,612) (3,151) 189,406
Changes in cumulative translation adjustment                 31,430 (93,706) (32,706)
Amortization of pension and other post-retirement prior service cost and transition obligation                 (253) (11) 153
Changes in market value of derivative financial instruments                 (3,630) 4,375 310
Total comprehensive income (loss)                 (77,065) (92,493) 157,163
Less: Comprehensive income (loss) attributable to noncontrolling interest                 3,988 2,184 2,274
Comprehensive income (loss) attributable to Pentair Ltd.                 (81,053) (94,677) 154,889
Pentair Ltd.
                     
Condensed Financial Statements, Captions [Line Items]                      
Selling, general and administrative                 5,017    
Operating (loss) income                 (5,017)    
Loss (earnings) from investment in subsidiaries                 101,400    
Other (income) expense:                      
Net interest (income) expense                 81    
Income (loss) from continuing operations before income taxes and noncontrolling interest                 (106,498)    
Provision (benefit) for income taxes                 688    
Net income (loss) before noncontrolling interest                 (107,186)    
Net income (loss) attributable to Pentair Ltd.                 (107,186)    
Comprehensive income (loss), net of tax                      
Net income (loss) before noncontrolling interest                 (107,186)    
Changes in cumulative translation adjustment                 30,016    
Amortization of pension and other post-retirement prior service cost and transition obligation                 (253)    
Changes in market value of derivative financial instruments                 (3,630)    
Total comprehensive income (loss)                 (81,053)    
Comprehensive income (loss) attributable to Pentair Ltd.                 (81,053)    
Subsidiary Issuer
                     
Condensed Financial Statements, Captions [Line Items]                      
Selling, general and administrative                 (3,792)    
Operating (loss) income                 3,792    
Loss (earnings) from investment in subsidiaries                 102,344    
Other (income) expense:                      
Net interest (income) expense                 971    
Income (loss) from continuing operations before income taxes and noncontrolling interest                 (99,523)    
Provision (benefit) for income taxes                 1,101    
Net income (loss) before noncontrolling interest                 (100,624)    
Net income (loss) attributable to Pentair Ltd.                 (100,624)    
Comprehensive income (loss), net of tax                      
Net income (loss) before noncontrolling interest                 (100,624)    
Changes in cumulative translation adjustment                 30,016    
Amortization of pension and other post-retirement prior service cost and transition obligation                 (253)    
Changes in market value of derivative financial instruments                 (3,630)    
Total comprehensive income (loss)                 (74,491)    
Comprehensive income (loss) attributable to Pentair Ltd.                 (74,491)    
Non-Guarantor Subsidiaries
                     
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 4,416,146    
Cost of goods sold                 3,146,554    
Gross profit                 1,269,592    
Selling, general and administrative                 1,157,211    
Research and development                 93,557    
Impairment of trade names and goodwill                 60,718    
Operating (loss) income                 (41,894)    
Other (income) expense:                      
Loss on early extinguishment of debt                 75,367    
Equity income of unconsolidated subsidiaries                 (2,156)    
Net interest (income) expense                 66,583    
Income (loss) from continuing operations before income taxes and noncontrolling interest                 (181,688)    
Provision (benefit) for income taxes                 (81,142)    
Net income (loss) before noncontrolling interest                 (100,546)    
Noncontrolling interest                 2,574    
Net income (loss) attributable to Pentair Ltd.                 (103,120)    
Comprehensive income (loss), net of tax                      
Net income (loss) before noncontrolling interest                 (100,546)    
Changes in cumulative translation adjustment                 31,430    
Amortization of pension and other post-retirement prior service cost and transition obligation                 (253)    
Changes in market value of derivative financial instruments                 (3,630)    
Total comprehensive income (loss)                 (72,999)    
Less: Comprehensive income (loss) attributable to noncontrolling interest                 3,988    
Comprehensive income (loss) attributable to Pentair Ltd.                 (76,987)    
Eliminations
                     
Condensed Financial Statements, Captions [Line Items]                      
Loss (earnings) from investment in subsidiaries                 (203,744)    
Other (income) expense:                      
Income (loss) from continuing operations before income taxes and noncontrolling interest                 203,744    
Net income (loss) before noncontrolling interest                 203,744    
Net income (loss) attributable to Pentair Ltd.                 203,744    
Comprehensive income (loss), net of tax                      
Net income (loss) before noncontrolling interest                 203,744    
Changes in cumulative translation adjustment                 (60,032)    
Amortization of pension and other post-retirement prior service cost and transition obligation                 506    
Changes in market value of derivative financial instruments                 7,260    
Total comprehensive income (loss)                 151,478    
Comprehensive income (loss) attributable to Pentair Ltd.                 $ 151,478