XML 50 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Other Identifiable Intangible Assets
9 Months Ended
Sep. 28, 2013
Goodwill and Other Identifiable Intangible Assets
Goodwill and Other Identifiable Intangible Assets
The changes in the carrying amount of goodwill by segment were as follows:
In millions
December 31, 2012
Acquisitions/
divestitures 
Foreign currency 
translation/other 
September 28, 2013
Water & Fluid Solutions
$
2,437.7

$

$
15.4

$
2,453.1

Valves & Controls
1,511.6



1,511.6

Technical Solutions
1,161.7

(5.3
)
0.9

1,157.3

Total goodwill
$
5,111.0

$
(5.3
)
$
16.3

$
5,122.0


Identifiable intangible assets consisted of the following:
 
September 28, 2013
 
December 31, 2012
In millions
Cost
Accumulated
amortization
Net
 
Cost
Accumulated
amortization
Net
Finite-life intangibles



 



Customer relationships
$
1,288.0

$
(221.1
)
$
1,066.9

 
$
1,291.5

$
(152.7
)
$
1,138.8

Trade names
2.1

(0.9
)
1.2

 
1.5

(0.7
)
0.8

Proprietary technology
265.0

(74.8
)
190.2

 
263.7

(57.8
)
205.9

Backlog
28.7

(26.7
)
2.0

 
43.7

(18.2
)
25.5

Total finite-life intangibles
$
1,583.8

$
(323.5
)
$
1,260.3

 
$
1,600.4

$
(229.4
)
$
1,371.0

Indefinite-life intangibles



 



Trade names
556.9


556.9

 
555.9


555.9

Total intangibles, net
$
2,140.7

$
(323.5
)
$
1,817.2

 
$
2,156.3

$
(229.4
)
$
1,926.9


Intangible asset amortization expense was $28.8 million and $9.7 million for the three months ended September 28, 2013 and September 29, 2012, respectively, and $109.5 million and $29.4 million for the nine months ended September 28, 2013 and September 29, 2012, respectively.
Estimated future amortization expense for identifiable intangible assets during the remainder of 2013 and the next five years is as follows:
 
Q4
 
 
 
 
 
In millions
2013
2014
2015
2016
2017
2018
Estimated amortization expense
$
29.2

$
116.0

$
115.5

$
114.5

$
113.0

$
110.4