XML 131 R66.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financial Statements of Parent Company Guarantor - Condensed Consolidating Balance Sheet (Detail) (USD $)
In Millions, unless otherwise specified
Jun. 29, 2013
Dec. 31, 2012
Jun. 30, 2012
Dec. 31, 2011
Current assets        
Cash and cash equivalents $ 253.1 $ 261.3 $ 60.6 $ 50.1
Accounts and notes receivable, net 1,305.5 1,293.9    
Inventories 1,318.3 1,379.0    
Other current assets 339.6 325.5    
Total current assets 3,216.5 3,259.7    
Property, plant and equipment, net 1,186.1 1,209.8    
Other assets        
Goodwill 4,964.6 4,983.5    
Intangibles, net 1,836.6 1,926.9    
Other non-current assets 462.8 489.3    
Total other assets 7,264.0 7,399.7    
Total assets 11,666.6 11,869.2    
Current liabilities        
Current maturities of long-term debt and short-term borrowings 2.9 3.1    
Accounts payable 593.9 568.2    
Employee compensation and benefits 292.6 295.5    
Other current liabilities 797.4 758.9    
Total current liabilities 1,686.8 1,625.7    
Other liabilities        
Long-term debt 2,737.4 2,454.3    
Pension and other post-retirement compensation and benefits 374.5 378.1    
Deferred tax liabilities 498.0 490.3    
Other non-current liabilities 427.0 441.6    
Total liabilities 5,723.7 5,390.0    
Equity        
Shareholders' equity attributable to Pentair Ltd. and subsidiaries 5,826.0 6,362.7    
Noncontrolling interest 116.9 116.5    
Total equity 5,942.9 6,479.2 2,119.8 2,047.4
Total liabilities and equity 11,666.6 11,869.2    
Parent Company Guarantor
       
Current assets        
Cash and cash equivalents   0    
Accounts and notes receivable, net 0.2 20.2    
Inventories   0    
Other current assets 0.5 85.8    
Total current assets 0.7 106.0    
Property, plant and equipment, net   0    
Other assets        
Investments in subsidiaries 6,266.1 6,491.9    
Other non-current assets 31.0 31.0    
Total other assets 6,297.1 6,522.9    
Total assets 6,297.8 6,628.9    
Current liabilities        
Current maturities of long-term debt and short-term borrowings   0    
Accounts payable 220.0 54.2    
Other current liabilities 220.8 181.0    
Total current liabilities 440.8 235.2    
Other liabilities        
Other non-current liabilities 31.0 31.0    
Total liabilities 471.8 266.2    
Equity        
Shareholders' equity attributable to Pentair Ltd. and subsidiaries 5,826.0 6,362.7    
Total equity 5,826.0 6,362.7    
Total liabilities and equity 6,297.8 6,628.9    
Subsidiary Issuer
       
Current assets        
Cash and cash equivalents 3.5 0    
Accounts and notes receivable, net 16.3 1,458.3    
Inventories   0    
Other current assets   0    
Total current assets 19.8 1,458.3    
Property, plant and equipment, net   0    
Other assets        
Investments in subsidiaries 7,711.5 7,470.1    
Other non-current assets 1,690.3 6.9    
Total other assets 9,401.8 7,477.0    
Total assets 9,421.6 8,935.3    
Current liabilities        
Current maturities of long-term debt and short-term borrowings   0    
Accounts payable 0 1.8    
Other current liabilities 13.6 11.4    
Total current liabilities 13.6 13.2    
Other liabilities        
Long-term debt 2,563.6 2,297.7    
Total liabilities 2,577.2 2,310.9    
Equity        
Shareholders' equity attributable to Pentair Ltd. and subsidiaries 6,844.4 6,624.4    
Total equity 6,844.4 6,624.4    
Total liabilities and equity 9,421.6 8,935.3    
Non-Guarantor Subsidiaries
       
Current assets        
Cash and cash equivalents 249.6 261.3    
Accounts and notes receivable, net 1,525.6 1,350.0    
Inventories 1,318.3 1,379.0    
Other current assets 339.1 324.1    
Total current assets 3,432.6 3,314.4    
Property, plant and equipment, net 1,186.1 1,209.8    
Other assets        
Goodwill 4,964.6 4,983.5    
Intangibles, net 1,836.6 1,926.9    
Other non-current assets 455.1 482.4    
Total other assets 7,256.3 7,392.8    
Total assets 11,875.0 11,917.0    
Current liabilities        
Current maturities of long-term debt and short-term borrowings 2.9 3.1    
Accounts payable 594.1 588.5    
Employee compensation and benefits 292.6 295.5    
Other current liabilities 563.0 650.9    
Total current liabilities 1,452.6 1,538.0    
Other liabilities        
Long-term debt 1,872.8 1,614.9    
Pension and other post-retirement compensation and benefits 374.5 378.1    
Deferred tax liabilities 498.0 490.3    
Other non-current liabilities 427.0 441.6    
Total liabilities 4,624.9 4,462.9    
Equity        
Shareholders' equity attributable to Pentair Ltd. and subsidiaries 7,133.2 7,337.6    
Noncontrolling interest 116.9 116.5    
Total equity 7,250.1 7,454.1    
Total liabilities and equity 11,875.0 11,917.0    
Eliminations
       
Current assets        
Accounts and notes receivable, net (236.6) (1,534.6)    
Other current assets   (84.4)    
Total current assets (236.6) (1,619.0)    
Other assets        
Investments in subsidiaries (13,977.6) (13,962.0)    
Other non-current assets (1,713.6) (31.0)    
Total other assets (15,691.2) (13,993.0)    
Total assets (15,927.8) (15,612.0)    
Current liabilities        
Accounts payable (220.2) (76.3)    
Other current liabilities   (84.4)    
Total current liabilities (220.2) (160.7)    
Other liabilities        
Long-term debt (1,699.0) (1,458.3)    
Other non-current liabilities (31.0) (31.0)    
Total liabilities (1,950.2) (1,650.0)    
Equity        
Shareholders' equity attributable to Pentair Ltd. and subsidiaries (13,977.6) (13,962.0)    
Total equity (13,977.6) (13,962.0)    
Total liabilities and equity $ (15,927.8) $ (15,612.0)