-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, AEzgZVKBgtLvHbLNXu9pE+80TDkdChEx9H0HFg19rtyupABBQVvMycyHhtO0kmCw 4FXVQxlaz5+l85v5AsdYTQ== 0001144204-05-026945.txt : 20060322 0001144204-05-026945.hdr.sgml : 20060322 20050824164155 ACCESSION NUMBER: 0001144204-05-026945 CONFORMED SUBMISSION TYPE: CORRESP PUBLIC DOCUMENT COUNT: 1 FILED AS OF DATE: 20050824 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CHINA CABLE & COMMUNICATION INC CENTRAL INDEX KEY: 0000773394 STANDARD INDUSTRIAL CLASSIFICATION: CABLE & OTHER PAY TELEVISION SERVICES [4841] IRS NUMBER: 112717273 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: CORRESP BUSINESS ADDRESS: STREET 1: SUITE 805, ONE PACIFICE PLACE CITY: 88 QUEENSWAY STATE: K3 ZIP: XXXXX BUSINESS PHONE: 852 2591 1221 MAIL ADDRESS: STREET 1: SUITE 805, ONE PACIFICE PLACE CITY: 88 QUEENSWAY STATE: K3 ZIP: XXXXX FORMER COMPANY: FORMER CONFORMED NAME: CHINA CABLE & COMMUNICATIONS INC DATE OF NAME CHANGE: 20030801 FORMER COMPANY: FORMER CONFORMED NAME: NOVA INTERNATIONAL FILMS INC DATE OF NAME CHANGE: 19920703 CORRESP 1 filename1.txt RICHARDSON & PATEL LLP 10900 Wilshire Boulevard Suite 500 Los Angeles, CA 90024 Telephone (310) 208-1182 Facsimile (310) 208-1154 August 24, 2005 VIA EDGAR AND FEDERAL EXPRESS Securities and Exchange Commission Division of Corporation Finance 450 Fifth Street, N.W. Washington DC, 20549 Attn: Bob Carroll Carlos Pacho Re: China Cable and Communication, Inc. Form 10-KSB for Fiscal Year Ended December 31, 2004 Filed May 16, 2005 File No. 002-98997-NY Messrs. Carroll and Pacho: On behalf of China Cable and Communication, Inc. (the "Company"), we enclose a marked draft of the Company's proposed Amendment No. 1 to Form 10-QSB for the quarterly period ended March 31, 2005 (the "Amended Quarterly Report"). The Amended Quarterly Report contains revisions that have been made in response to the comments received from the staff ("Staff") of the Securities and Exchange Commission in their letter dated August 2, 2005. Set forth below are the Company's responses to the Staff's comments. We have reproduced the Staff's comments and have followed each comment with our response. A marked copy of the Amended Quarterly Report is being provided supplementally with a copy of this letter for the convenience of the Staff. Form 10-KSB for Fiscal Year Ended December 31, 2004 Summary of Significant Accounting Policies General, page F-9 1. We note your response to our prior comment number 4. As defined in Rule 4-08(e)(3) of Regulation S-X, restricted net assets include that amount of the registrant's proportionate share of net assets reflected in the balance sheet of its consolidated and unconsolidated subsidiaries which may not be transferred to the parent company in the form of loans, advances or cash dividends by the subsidiaries without the consent of a third party. We note in your response to our prior comment number 1 that your expected cash dividend from the Baoding joint venture is contingent upon approval by the State Administration of Foreign Exchange and by the local People's Republic of China tax bureau, which would appear to meet the definition of a restricted net asset. Please disclose if there are any assets on your consolidated balance sheet that are not transferable to you without the consent of a third party. If so, please comply with the disclosure required by Rule 4-08(e)(3) of Regulation S-X. RESPONSE: The requirement for the Company's PRC subsidiary to seek the approval by the State Administration of Foreign Exchange (SAFE) is an administrative process imposed by the PRC government on all dividends declared by Sino-foreign joint ventures in China. SAFE needs to ensure that the joint venture has properly paid all of the valued-added and income tax for the periods covered by the dividend declared. Therefore, the process does not constitute a "consent" required from a third party. The Company has obtained a legal opinion from King and Wood, a PRC law firm regarding the Company's position on the declared dividend. (See Attachment 1.) Currently, the Company's PRC subsidiary has not declared a dividend because the joint venture is still in the process of getting the approval from SAFE. Therefore, the Company has not accrued for a dividend and does not have such asset in its books. Thus, there are no restricted net assets as defined in Rule 4-08(e)(3) of Regulation S-X in the Company's consolidated balance sheet. Basis of Consolidation, page F-9 2. We note your response to our prior comment number 5. We also note from the risk factors in your Form 10-KSB for the period ended December 31, 2004 that you are dependent on funding through dividend distribution from the joint venture. This dependency is also noted in your response to our prior comment number 1. Exhibit 96-16A(3) of EITF 96-16 states rights to block customary or expected dividends or other distributions may be substantive participating rights. Please tell us why the control over your primary source of funding would not be considered substantive participating rights. RESPONSE: Under a Sino-foreign joint venture arrangement, the declaration of dividend is controlled by the board of directors. Since the Company obtained majority control of the joint venture's board of directors effective December 29, 2003, there would not be any substantive participating rights from the minority interest that have an impact over the Company's source of funding. Impairment, page F-11 3. We note your response to our prior comment #6. Please tell us specifically and provide the quantitative analysis showing how you determined there was no impairment of your long-lived assets given your historical financial results and current going concern status. RESPONSE: Please see attached the five years un-discounted cash flow analysis of the PRC joint venture operation, which is the Company's only asset. (See Attachment 2.) Form 10-QSB for Fiscal Quarter Ended March 31, 2005 Financial Condition, Liquidity, Capital Resources Plan of Operation, page 26 4. We note your Plan of Operation on page 26 states that you expect to receive a cash dividend from the Baoding joint venture, subject to certain contingencies and on page 27 you state that you will receive the cash dividend. Please amend your Form 10-Q to clarify the status of the cash dividend as of the reporting date. RESPONSE: As of the reporting date, SAFE was still reviewing the Company's application to declare the dividend from the joint venture. This is the first time the joint venture has applied for the declaration of dividend and this process can take up to one year. Thus we will amend the subject language on page 27 of the Form 10-QSB for the period ended March 31, 2005 to clarify that the Company is expecting to receive the cash dividend - it will state as follows: "Although the Company expects to receive the cash dividend from the Baoding joint venture, we cannot meet the exceptional cash requirements of Gryphon's claims, as described above, without seeking strategic investors and raising additional capital through the issuance of debt or equity securities." We hope that the information contained in this letter satisfactorily addresses the comments by the Staff. Please do not hesitate to contact the undersigned by telephone at (310) 208-1182, or by facsimile at (310) 208-1154. Very truly yours, RICHARDSON & PATEL LLP By: /s/ Dominador D. Tolentino --------------------------- Kevin K. Leung, Esq. Dominador D. Tolentino, Esq. Enclosures cc (w/o encs.): Mr. Yau-Sing Tang, China Cable and Communication, Inc. Mr. Robert Chiu, Grobstein, Horwath & Company LLP Exhibit A COMPANY ACKNOWLEDGMENT In connection with responding to the Commission's comment letter dated August 2, 2005, China Cable and Communication, Inc. (the "Company") acknowledges that: 1. the Company is responsible for the adequacy and accuracy of the disclosure in the filings; 2. staff comments or changes to disclosure in response to staff comments in the filings reviewed by the staff do not foreclose the Commission from taking any action with respect to the filing; and 3. the Company may not assert staff comments as a defense in any proceeding initiated by the Commission or any person under the federal securities laws of the United States. CHINA CABLE AND COMMUNICATION, INC. By: /s/ Yau-Sing Tang ------------------------------------- Yau-Sing Tang President and Chief Financial Officer China Cable and Communication, Inc. Attachment 1 Date: April 21, 2005 To: Baoding Pascali Broadcasting Cable TV Integrated Information Networking Co. Ltd. From: Mr. Gao Yue, the Lawyer Beijing King & Wood Law Firm Subject: Matters regarding the dividend distribution of the subject company To whom it may concern: We, at your request in regard to the dividend distribution and the shareholders' intention to offset the debt, offer our legal opinion as below. According to the stipulation of Provision 177 of the "Company Law of the People's Republic of China", the dividend that can be distributed by the Company is the net profit after tax and deduction of legal surplus, legal welfare fund and arbitrary surplus. I. The substantive conditions of dividend distribution In view of that the company has achieved a certain amount of profit in the fiscal year, you can distribute the dividend to the shareholders when there is still a surplus after deduction of the following: 1. The income tax you should pay according to relevant law; 2. The confiscated property and money you shall pay in case of that the company has violated the compulsory legal regulations; 3. Making up for the loss; 4. Retention of the legal surplus and legal welfare fund; and 5. The arbitrary surplus to be retained according to the resolution of shareholders meeting. II. The formative conditions of dividend distribution When you distribute the dividend, you must abide by legal procedural conditions and the resolution regarding dividend distribution shall be made by the shareholders meeting. III. The criteria of dividend distribution The criteria of your dividend distribution shall comply with the equality principle of shareholders, especially the principle of share equality. IV. The types of dividend You can distribute the dividend based on the types below: 1. Cash dividend, stock dividend, bond dividend, promissory note dividend and dividend of other property; 2. Normal dividend and special dividend; and 3. Comprehensive dividend and optional dividend. In addition, according to the stipulation of Provision 76 of The Detailed Rules for the Implementation of the Law of the People's Republic of China on Chinese-foreign Contractual Joint Ventures, the profit distribution principle to be followed by the Chinese-foreign contractual joint venture after paying the income tax complying with the Income Tax Law of the People's Republic of China for Enterprises with Foreign Investment and Foreign Enterprises is as follows: 1. Retain the reserve fund, award and welfare fund for the employees, and enterprise development fund, the proportions of retention of which are decided by the board of directors; 2. The reserve fund, besides being used to offset the loss of the Chinese-foreign contractual joint venture, can be used to increase the capital of the enterprise and expand production after approval from the governing authority is gained. 3. The profit available for distribution after retention of the three funds as set forth in 1 of this provision shall, if the board of directors has decided to distribute, be distributed according to the proportions of capital contribution of the parties of the joint venture. Based on the legal regulations above, there is no prescribed stipulation among the existing laws of China regarding the profit for the joint venture to distribute after making up for the loss and retaining funds, and the profit of the joint venture can be distributed according to the distribution scheme decided by the board of directors. To summarize, according to the principle set forth in Provision 4 of the Company Law of the People's Republic of China, "The shareholders of a company, as capital contributors, have the right to enjoy the benefits of the assets of the company, make major decisions, choose managers, etc. in accordance with the amount of capital they have invested in the company", you have the right to legally distribute the dividend, and the shareholders are sufficiently entitled to, after legally getting the dividend above, corresponding disposal right including but not limited to offsetting the debt. The legal advice above is given based only on the situation you have stated and the currently effective laws, regulations and jurisdiction of China. We reserve the right to make revision or major revision to the advice above when new changes occur. Yours sincerely For and on behalf of KING & WOOD LAW FIRM Signed by Gao Yue - -------------------- Gao Yue Lawyer ATTACHMENT 2 BAODING PASCALI BROADCASTING CABLE TV INTERGRATED INFORMATION NETWORKING CO., LTD. 5 YEARS PROFIT FORECAST (Expressed in USD)
2005 ----------------------------------------------------------------------- Forecast Actual ---------------------------------------- Total Jan - Mar Apr - June Jul - Sep Oct - Dec 2005 ----------- ----------- ----------- ----------- ----------- Revenue - - Analog Television Service 979,363 1,028,331 1,079,748 1,133,735 4,221,177 - - High Speed Internet Service 70,901 71,610 73,042 75,233 290,786 - - Digital Television Service 465,665 488,948 513,395 564,735 2,032,743 ----------- ----------- ----------- ----------- ----------- Total revenue, net of VAT 1,515,929 1,588,889 1,666,185 1,773,703 6,544,706 Operating expenses - - Analog Television Service (197,975) (207,874) (218,268) (229,181) (853,298) - - Digital Television Service (343,906) (345,626) (347,354) (357,775) (1,394,661) Administrative expenses (100,266) (103,274) (106,372) (111,691) (421,603) Depreciation (394,604) (394,604) (394,604) (394,604) (1,578,416) Amortization (30,171) (30,171) (30,171) (30,171) (120,684) ----------- ----------- ----------- ----------- ----------- Profit from operation 449,007 507,340 569,416 650,281 2,176,044 Other income (expenses), net (195,195) -- -- -- (195,195) ----------- ----------- ----------- ----------- ----------- Profit before taxation 253,812 507,340 569,416 650,281 1,980,849 Taxation -- (65,954) (74,024) (84,537) (224,515) ----------- ----------- ----------- ----------- ----------- Net profit 253,812 441,386 495,392 565,744 1,756,334 =========== =========== =========== =========== =========== Forecast -------------------------------------------------------- 2006 2007 2008 2009 ----------- ----------- ----------- ----------- Revenue - - Analog Television Service 4,221,177 3,799,059 2,659,341 1,329,671 - - High Speed Internet Service 319,865 383,838 575,757 1,151,514 - - Digital Television Service 3,049,115 6,098,230 18,294,690 54,884,070 ----------- ----------- ----------- ----------- Total revenue, net of VAT 7,590,157 10,281,127 21,529,788 57,365,255 Operating expenses - - Analog Television Service (853,298) (767,968) (614,374) (430,062) - - Digital Television Service (2,091,992) (3,137,988) (4,706,982) (9,413,964) Administrative expenses (484,843) (557,569) (669,083) (802,900) Depreciation (1,736,258) (2,083,510) (2,500,212) (3,250,276) Amortization (120,684) (120,684) (120,684) (120,684) ----------- ----------- ----------- ----------- Profit from operation 2,303,082 3,613,408 12,918,453 43,347,369 Other income (expenses), net (226,375) (306,633) (642,123) (1,710,911) ----------- ----------- ----------- ----------- Profit before taxation 2,076,707 3,306,775 12,276,330 41,636,458 Taxation (685,313) (1,091,236) (4,051,189) (13,740,031) ----------- ----------- ----------- ----------- Net profit 1,391,394 2,215,539 8,225,141 27,896,427 =========== =========== =========== ===========
CASHFLOW FORECAST (Expressed in USD)
2005 ----------------------------------------------------------------------- Forecast Actual ---------------------------------------- Total Jan - Mar Apr - June Jul - Sep Oct - Dec 2005 ----------- ----------- ----------- ----------- ----------- Cash flow from customers of - - Analog Television Service 1,139,058 1,042,594 1,094,723 1,149,459 4,425,834 - - High Speed Internet Service 82,462 71,817 73,460 75,871 303,610 - - Digital Television Service 541,596 495,729 520,515 579,688 2,137,528 ----------- ----------- ----------- ----------- ----------- 1,763,116 1,610,140 1,688,698 1,805,018 6,866,972 Change in provision for bad debts -- -- -- -- -- ----------- ----------- ----------- ----------- ----------- Cash receipts from customers 1,763,116 1,610,140 1,688,698 1,805,018 6,866,972 Cash outlay for operating expenses in respect of ----------- ----------- ----------- ----------- ----------- - - Analog Television Service (14,523) (141,181) (148,240) (155,657) (459,601) - - Digital Television Service (25,227) (334,038) (335,712) (287,564) (982,541) ----------- ----------- ----------- ----------- ----------- Total (39,750) (475,219) (483,952) (443,221) (1,442,142) Administrative expenses paid (100,266) (102,833) (105,918) (110,912) (419,929) Taxation paid -- -- (65,954) (74,024) (139,978) ----------- ----------- ----------- ----------- ----------- Cashflow from operations 1,623,100 1,032,088 1,032,874 1,176,861 4,864,923 =========== =========== =========== =========== =========== Forecast -------------------------------------------------------- 2006 2007 2008 2009 ----------- ----------- ----------- ----------- Cash flow from customers of - - Analog Television Service 4,224,165 3,765,740 2,569,380 1,224,717 - - High Speed Internet Service 323,200 388,888 590,906 1,196,960 - - Digital Television Service 3,125,311 6,338,904 19,257,390 57,772,169 ----------- ----------- ----------- ----------- 7,672,676 10,493,532 22,417,676 60,193,846 Change in provision for bad debts (31,180) (80,258) (335,490) (1,068,788) ----------- ----------- ----------- ----------- Cash receipts from customers 7,641,496 10,413,274 22,082,186 59,125,058 Cash outlay for operating expenses in respect of ----------- ----------- ----------- ----------- - - Analog Television Service (896,279) (918,078) (884,571) (754,297) - - Digital Television Service (822,291) (1,297,908) (1,946,863) (1,133,607) ----------- ----------- ----------- ----------- Total (1,718,570) (2,215,986) (2,831,434) (1,887,904) Administrative expenses paid (482,388) (554,746) (664,754) (797,705) Taxation paid (224,515) (685,313) (1,091,236) (4,051,189) ----------- ----------- ----------- ----------- Cashflow from operations 5,216,023 6,957,229 17,494,762 52,388,260 =========== =========== =========== ===========
Note:- (1) Depreciation and amortization are non-cash items. Also, other expenses mainly represent the provision for doubtful debts. GROWTH FORECAST (Expressed in USD)
Forecast Forecast --------------------------------- ------------------------------------------- Jan - Mar Apr - June Jul - Sep Oct - Dec 2006 2007 2008 2009 -------- -------- -------- -------- -------- -------- -------- -------- Growth - Revenue - - Analog Television Service 5.00% 5.00% 5.00% 0.00% -10.00% -30.00% -50.00% - - High Speed Internet Service 1.00% 2.00% 3.00% 10.00% 20.00% 50.00% 100.00% - - Digital Television Service 5.00% 5.00% 10.00% 50.00% 100.00% 200.00% 200.00% Growth - Operating expenses - - Analog Television Service 5.00% 5.00% 5.00% 0.00% -10.00% -20.00% -30.00% - - Digital Television Service 0.50% 0.50% 3.00% 50.00% 50.00% 50.00% 100.00% Growth - Administrative expenses 3.00% 3.00% 5.00% 15.00% 15.00% 20.00% 20.00% Growth - Depreciation 0.00% 0.00% 0.00% 10.00% 20.00% 20.00% 30.00% Growth - Amortization 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ESSENTIAL DATA FOR CASHFLOW FORECAST (Expressed in USD) A)
Estimated ------------------------------------------------------------------------- Turnover growth 5% 5% 6% Accounts receivable - total 186,005 194,957 204,441 217,633 - - Analog Television Service 120,168 126,176 132,485 139,109 - - High Speed Internet Service 8,700 8,787 8,962 9,231 - - Digital Television Service 57,137 59,994 62,994 69,293 Deferred revenue - total 627,519 657,721 689,718 734,225 - - Analog Television Service 405,407 425,678 446,962 469,310 - - High Speed Internet Service 29,349 29,643 30,236 31,143 - - Digital Television Service 192,762 202,400 212,520 233,772 Cash inflow from customer 1,763,116 1,610,140 1,688,698 1,805,018 6,866,972 ----------- ----------- ----------- ----------- ---------- - - Analog Television Service 1,139,058 1,042,594 1,094,723 1,149,459 4,425,834 - - High Speed Internet Service 82,462 71,817 73,460 75,871 303,610 - - Digital Television Service 541,596 495,729 520,515 579,688 2,137,528 ----------- ----------- ----------- ----------- ---------- B) Operating expenses growth 2% 2% 4% Accounts payable - total 3,650,844 3,729,125 3,810,795 3,954,530 - - Analog Television Service 1,333,828 1,400,521 1,470,549 1,544,073 - - Digital Television Service 2,317,016 2,328,604 2,340,246 2,410,457 Cash outflow from Operating (39,750) (475,219) (483,952) (443,221) (1,442,142) ----------- ----------- ----------- ----------- ---------- - - Analog Television Service 14,523 141,181 148,240 155,657 459,601 - - Digital Television Service 25,227 334,038 335,712 287,564 982,541 ----------- ----------- ----------- ----------- ---------- C) Administrative expenses growth 3% 3% 5% Accrued expenses 14,692 15,133 15,587 16,366 ----------- ----------- ----------- ----------- ---------- Cash outflow from Administrative 100,266 102,833 105,918 110,912 419,929 ----------- ----------- ----------- ----------- ---------- Estimated ---------------------------------------------------------- Turnover growth 16% 35% 109% 166% Accounts receivable - total 252,398 341,882 715,938 1,907,588 - - Analog Television Service 140,368 126,331 88,432 44,216 - - High Speed Internet Service 10,637 12,764 19,146 38,292 - - Digital Television Service 101,393 202,787 608,360 1,825,080 Deferred revenue - total 851,510 1,153,399 2,415,342 6,435,582 - - Analog Television Service 473,557 426,201 298,341 149,171 - - High Speed Internet Service 35,884 43,061 64,592 129,184 - - Digital Television Service 342,068 684,136 2,052,409 6,157,228 Cash inflow from customer 7,672,676 10,493,532 22,417,676 60,193,846 ----------- ----------- ----------- ----------- - - Analog Television Service 4,224,165 3,765,740 2,569,380 1,224,717 - - High Speed Internet Service 323,200 388,888 590,906 1,196,960 - - Digital Television Service 3,125,311 6,338,904 19,257,390 57,772,169 ----------- ----------- ----------- ----------- B) Operating expenses growth 31% 33% 36% 85% Accounts payable - total 5,181,250 6,871,220 9,361,142 17,317,264 - - Analog Television Service 1,501,092 1,350,982 1,080,785 756,550 - - Digital Television Service 3,680,158 5,520,238 8,280,357 16,560,714 Cash outflow from Operating (1,718,570) (2,215,986) (2,831,434) (1,887,904) ----------- ----------- ----------- ----------- - - Analog Television Service 896,279 918,078 884,571 754,297 - - Digital Television Service 822,291 1,297,908 1,946,863 1,133,607 ----------- ----------- ----------- ----------- C) Administrative expenses growth 15% 15% 20% 20% Accrued expenses 18,821 21,644 25,973 31,168 ----------- ----------- ----------- ----------- Cash outflow from Administrative 482,388 554,746 664,754 797,705 ----------- ----------- ----------- -----------
Assumptions 1. It is assumed that in line with the central government's policy to change the broadcasting system from analog to ditigal, the management expects to phase out the the analog television service throughout the coming few years. Accordingly, there will be the drop in the revenue from analog television services and at the same time, it will significantly increase the digital television services. Besides, the average fee paid for digital television services is higher than the current analog television service fee of RMB13 per month. 2. The fixed assets of Baoding Pascali are substantially the network of which the backbone is fiber optic and the last miles are partly fiber optic and partly copper wire. In order to turn the whole network from analog to digital, we need to rewire certain last miles. As a result, it will increase in our fixed asset investments over the years. The increase in fixed assets will result in the increase in depreciation expenses in the above. 3. The analog broadcasting equipment will be phased out by stages and digital broadcasting equipment is already in place. The increase in digital television subscribers require the company to increase its transmission equipment and harddisk to store more programmes. Such addition represents small amount of addition to fixed assets as they only the cost of them is cheaper than the past. Also, it is already reflected in the increase in depreciation expenses as above. 4. Baoding Pascali is currently subject to 13% income tax (10% for national and 3% for local). Starting from 2006, this tax rate reduction benefit is no longer applied to Baoding Pascali. Accordingly, effective from 2006, the Company will be subject to 33% income tax rate (30% for national and 3% for local). -----END PRIVACY-ENHANCED MESSAGE-----