XML 44 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 24 - Supplemental Guarantor Information
12 Months Ended
Dec. 31, 2018
Notes to Financial Statements  
Supplemental Guarantor Information [Text Block]
24.
Supplemental Guarantor Information
 
Our senior notes are fully and unconditionally guaranteed on an unsecured basis, jointly and severally, by the following subsidiaries (collectively, the "Guarantor Subsidiaries"), which are
100%
-owned subsidiaries of the Company.
 
 
M.D.C. Land Corporation
 
RAH of Florida, Inc.
 
Richmond American Construction, Inc.
 
Richmond American Homes of Arizona, Inc.
 
Richmond American Homes of Colorado, Inc.
 
Richmond American Homes of Florida, LP
 
Richmond American Homes of Illinois, Inc.
 
Richmond American Homes of Maryland, Inc.
 
Richmond American Homes of Nevada, Inc.
 
Richmond American Homes of New Jersey, Inc.
 
Richmond American Homes of Oregon, Inc.
 
Richmond American Homes of Pennsylvania, Inc.
 
Richmond American Homes of Utah, Inc.
 
Richmond American Homes of Virginia, Inc.
 
Richmond American Homes of Washington, Inc.
 
The senior note indentures do
not
provide for a suspension of the guarantees, but do provide that any Guarantor
may
be released from its guarantee so long as (
1
)
no
default or event of default exists or would result from release of such guarantee, (
2
) the Guarantor being released has consolidated net worth of less than
5%
of the Company’s consolidated net worth as of the end of the most recent fiscal quarter, (
3
) the Guarantors released from their guarantees in any year-end period comprise in the aggregate less than
10%
(or
15%
if and to the extent necessary to permit the cure of a default) of the Company’s consolidated net worth as of the end of the most recent fiscal quarter, (
4
) such release would
not
have a material adverse effect on the homebuilding business of the Company and its subsidiaries and (
5
) the Guarantor is released from its guarantee(s) under all Specified Indebtedness (other than by reason of payment under its guarantee of Specified Indebtedness). Upon delivery of an officers’ certificate and an opinion of counsel stating that all conditions precedent provided for in the indenture relating to such transactions have been complied with and the release is authorized, the guarantee will be automatically and unconditionally released. “Specified Indebtedness” means indebtedness under the senior notes, the Company’s Indenture dated as of
December 3, 2002,
the Revolving Credit Facility, and any refinancing, extension, renewal or replacement of any of the foregoing.
 
We have determined that separate, full financial statements of the Guarantor Subsidiaries would
not
be material to investors and, accordingly, supplemental financial information for the Guarantor and Non-Guarantor Subsidiaries is presented below.
 
M.D.C. Holding
s, Inc.
Supplemental
Condensed
Combining Balance Sheet
 
   
December 31, 2018
 
                   
Non-
                 
     
 
   
Guarantor
   
Guarantor
   
Eliminating
   
Consolidated
 
   
MDC
   
Subsidiaries
   
Subsidiaries
   
Entries
   
MDC
 
 
 
Dollars in thousands
 
ASSETS
                                       
Homebuilding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
  $
410,127
    $
4,597
    $
-
    $
-
    $
414,724
 
Marketable securities
   
-
     
-
     
-
     
-
     
-
 
Restricted cash
   
-
     
6,363
     
-
     
-
     
6,363
 
Trade and other receivables
   
758
     
52,224
     
-
     
-
     
52,982
 
Inventories:
                                       
Housing completed or under construction
   
-
     
952,436
     
-
     
-
     
952,436
 
Land and land under development
   
-
     
1,180,558
     
-
     
-
     
1,180,558
 
Total inventories
   
-
     
2,132,994
     
-
     
-
     
2,132,994
 
                                         
Intercompany receivables
   
1,735,342
     
7,369
     
-
     
(1,742,711
)    
-
 
Investment in subsidiaries
   
455,848
     
-
     
-
     
(455,848
)    
-
 
Property and equipment, net
   
23,896
     
34,271
     
-
     
-
     
58,167
 
Deferred tax assets, net
   
36,168
     
-
     
-
     
1,010
     
37,178
 
Metropolitan district bond securities (related party)
   
-
     
-
     
-
     
-
     
-
 
Other assets
   
12,234
     
33,560
     
-
     
-
     
45,794
 
Total Homebuilding Assets
   
2,674,373
     
2,271,378
     
-
     
(2,197,549
)    
2,748,202
 
                                         
Financial Services:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
   
-
     
-
     
49,052
     
-
     
49,052
 
Marketable securities
   
-
     
-
     
40,879
     
-
     
40,879
 
Intercompany receivables
   
-
     
-
     
22,346
     
(22,346
)    
-
 
Mortgage loans held-for-sale, net
   
-
     
-
     
149,211
     
-
     
149,211
 
Other assets
   
-
     
-
     
14,743
     
(1,010
)    
13,733
 
Total Financial Services Assets
   
-
     
-
     
276,231
     
(23,356
)    
252,875
 
Total Assets
  $
2,674,373
    $
2,271,378
    $
276,231
    $
(2,220,905
)   $
3,001,077
 
                                         
LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                         
Homebuilding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
  $
-
    $
50,505
    $
-
    $
-
    $
50,505
 
Accrued liabilities
   
65,691
     
125,387
     
-
     
5,169
     
196,247
 
Advances and notes payable to parent and subsidiaries
   
29,715
     
1,727,248
     
295
     
(1,757,258
)    
-
 
Revolving credit facility
   
15,000
     
-
     
-
     
-
     
15,000
 
Senior notes, net
   
987,967
     
-
     
-
     
-
     
987,967
 
Total Homebuilding Liabilities
   
1,098,373
     
1,903,140
     
295
     
(1,752,089
)    
1,249,719
 
                                         
Financial Services:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
   
-
     
-
     
63,712
     
(5,169
)    
58,543
 
Advances and notes payable to parent and subsidiaries
   
-
     
-
     
7,799
     
(7,799
)    
-
 
Mortgage repurchase facility
   
-
     
-
     
116,815
     
-
     
116,815
 
Total Financial Services Liabilities
   
-
     
-
     
188,326
     
(12,968
)    
175,358
 
Total Liabilities
   
1,098,373
     
1,903,140
     
188,621
     
(1,765,057
)    
1,425,077
 
                                         
Equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Stockholders' Equity
   
1,576,000
     
368,238
     
87,610
     
(455,848
)    
1,576,000
 
Total Liabilities and Stockholders' Equity
  $
2,674,373
    $
2,271,378
    $
276,231
    $
(2,220,905
)   $
3,001,077
 
 
M.D.C. Holdings, Inc.
Supplemental
Condensed
Combining Balance Sheet
 
   
December 31, 2017
 
                   
Non-
                 
     
 
   
Guarantor
   
Guarantor
   
Eliminating
   
Consolidated
 
   
MDC
   
Subsidiaries
   
Subsidiaries
   
Entries
   
MDC
 
   
(Dollars in thousands)
 
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Homebuilding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
  $
468,718
    $
4,239
    $
-
    $
-
    $
472,957
 
Marketable securities
   
49,634
     
-
     
-
     
-
     
49,634
 
Restricted cash
   
-
     
8,812
     
-
     
-
     
8,812
 
Trade and other receivables
   
8,200
     
47,422
     
-
     
(2,260
)    
53,362
 
Inventories:
                                       
Housing completed or under construction
   
-
     
936,685
     
-
     
-
     
936,685
 
Land and land under development
   
-
     
893,051
     
-
     
-
     
893,051
 
Total inventories
   
-
     
1,829,736
     
-
     
-
     
1,829,736
 
                                         
Intercompany receivables
   
1,578,830
     
2,803
     
5,291
     
(1,586,924
)    
-
 
Investment in subsidiaries
   
317,400
     
-
     
-
     
(317,400
)    
-
 
Property and equipment, net
   
24,557
     
1,882
     
-
     
-
     
26,439
 
Deferred tax assets, net
   
42,862
     
-
     
-
     
(1,382
)    
41,480
 
Metropolitan district bond securities (related party)
   
-
     
-
     
-
     
-
     
-
 
Other assets, net
   
7,260
     
68,406
     
-
     
-
     
75,666
 
Total Homebuilding Assets
   
2,497,461
     
1,963,300
     
5,291
     
(1,907,966
)    
2,558,086
 
                                         
Financial Services:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
   
-
     
-
     
32,471
     
-
     
32,471
 
Marketable securities
   
-
     
-
     
42,004
     
-
     
42,004
 
Intercompany receivables
   
-
     
-
     
40,139
     
(40,139
)    
-
 
Mortgage loans held-for-sale, net
   
-
     
-
     
138,114
     
-
     
138,114
 
Other assets, net
   
-
     
-
     
8,235
     
1,382
     
9,617
 
Total Financial Services Assets
   
-
     
-
     
260,963
     
(38,757
)    
222,206
 
Total Assets
  $
2,497,461
    $
1,963,300
    $
266,254
    $
(1,946,723
)   $
2,780,292
 
                                         
LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                         
Homebuilding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
  $
-
    $
39,655
    $
-
    $
-
    $
39,655
 
Accrued liabilities
   
40,344
     
122,544
     
37
     
3,387
     
166,312
 
Advances and notes payable to parent and subsidiaries
   
48,233
     
1,547,593
     
27,015
     
(1,622,841
)    
-
 
Revolving credit facility
   
15,000
     
-
     
-
     
-
     
15,000
 
Senior notes, net
   
986,597
     
-
     
-
     
-
     
986,597
 
Total Homebuilding Liabilities
   
1,090,174
     
1,709,792
     
27,052
     
(1,619,454
)    
1,207,564
 
                                         
Financial Services:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
   
-
     
-
     
58,748
     
(5,647
)    
53,101
 
Advances and notes payable to parent and subsidiaries
   
-
     
-
     
4,222
     
(4,222
)    
-
 
Mortgage repurchase facility
   
-
     
-
     
112,340
     
-
     
112,340
 
Total Financial Services Liabilities
   
-
     
-
     
175,310
     
(9,869
)    
165,441
 
Total Liabilities
   
1,090,174
     
1,709,792
     
202,362
     
(1,629,323
)    
1,373,005
 
                                         
Equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Stockholders' Equity
   
1,407,287
     
253,508
     
63,892
     
(317,400
)    
1,407,287
 
Total Liabilities and Stockholders' Equity
  $
2,497,461
    $
1,963,300
    $
266,254
    $
(1,946,723
)   $
2,780,292
 
 
M.D.C. Holdings, Inc.
Supplemental
Condensed
Combining Statements
of
Operations and Comprehensive Income
 
   
Year Ended December 31, 2018
 
                   
Non-
                 
     
 
   
Guarantor
   
Guarantor
   
Eliminating
   
Consolidated
 
   
MDC
   
Subsidiaries
   
Subsidiaries
   
Entries
   
MDC
 
 
 
(Dollars in thousands)
 
Homebuilding:
                                       
Revenues
  $
-
    $
2,981,811
    $
-
    $
-
    $
2,981,811
 
Cost of Sales
   
-
     
(2,415,139
)    
-
     
-
     
(2,415,139
)
Inventory impairments
   
-
     
(21,850
)    
-
     
-
     
(21,850
)
Gross margin
   
-
     
544,822
     
-
     
-
     
544,822
 
Selling, general, and administrative expenses
   
(64,824
)    
(264,475
)    
-
     
(502
)    
(329,801
)
Equity income of subsidiaries
   
254,723
     
-
     
-
     
(254,723
)    
-
 
Interest and other income
   
7,843
     
1,029
     
4
     
(1,158
)    
7,718
 
Net realized gains (losses) from the sales of marketable securities
   
-
     
-
     
-
     
-
     
-
 
Realized gain from the sale of metropolitan district bond
   
-
     
-
     
-
     
-
     
-
 
securities (related party)
   
-
     
-
     
-
     
-
     
-
 
Other expense
   
30
     
(5,275
)    
-
     
-
     
(5,245
)
Homebuilding pretax income (loss)
   
197,772
     
276,101
     
4
     
(256,383
)    
217,494
 
Financial Services:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial services pretax income
   
-
     
-
     
44,700
     
1,660
     
46,360
 
Income before income taxes
   
197,772
     
276,101
     
44,704
     
(254,723
)    
263,854
 
Provision for income taxes
   
13,008
     
(55,539
)    
(10,543
)    
-
     
(53,074
)
Net income
  $
210,780
    $
220,562
    $
34,161
    $
(254,723
)   $
210,780
 
Other comprehensive income related to available-for-sale securities, net of tax
   
-
     
-
     
-
     
-
     
-
 
Comprehensive income
  $
210,780
    $
220,562
    $
34,161
    $
(254,723
)   $
210,780
 
 
M.D.C. Holdings, Inc.
Supplemental
Condensed
Combining Statement
s
of
Operations and
Comprehensive Income
 
   
Year Ended December 31, 2017
 
                   
Non-
                 
     
 
   
Guarantor
   
Guarantor
   
Eliminating
   
Consolidated
 
   
MDC
   
Subsidiaries
   
Subsidiaries
   
Entries
   
MDC
 
   
(Dollars in thousands)
 
Homebuilding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
  $
-
    $
2,503,242
    $
-
    $
-
    $
2,503,242
 
Cost of Sales
   
-
     
(2,078,371
)    
98
     
-
     
(2,078,273
)
Inventory impairments
   
-
     
(10,010
)    
-
     
-
     
(10,010
)
Gross margin
   
-
     
414,861
     
98
     
-
     
414,959
 
Selling, general, and administrative expenses
   
(52,252
)    
(234,430
)    
-
     
(806
)    
(287,488
)
Equity income of subsidiaries
   
144,190
     
-
     
-
     
(144,190
)    
-
 
Interest and other income
   
5,420
     
2,834
     
6
     
(546
)    
7,714
 
Net realized gains (losses) from the sales of marketable securities
   
17,775
     
-
     
-
     
-
     
17,775
 
Realized gain from the sale of metropolitan district bond securities (related party)
   
35,847
     
-
     
-
     
 
     
35,847
 
Other expense
   
21
     
(2,838
)    
-
     
-
     
(2,817
)
Other-than-temporary impairment of marketable securities
   
(51
)    
-
     
-
     
-
     
(51
)
Homebuilding pretax income (loss)
   
150,950
     
180,427
     
104
     
(145,542
)    
185,939
 
Financial Services:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial services pretax income
   
-
     
-
     
42,441
     
1,352
     
43,793
 
Income before income taxes
   
150,950
     
180,427
     
42,545
     
(144,190
)    
229,732
 
Provision for income taxes
   
(9,115
)    
(64,051
)    
(14,731
)    
-
     
(87,897
)
Net income
  $
141,835
    $
116,376
    $
27,814
    $
(144,190
)   $
141,835
 
Other comprehensive income related to available-for-sale securities, net of tax
   
(18,079
)    
-
     
3,382
     
(3,382
)    
(18,079
)
Comprehensive income
  $
123,756
    $
116,376
    $
31,196
    $
(147,572
)   $
123,756
 
 
M.D.C. Holdings, Inc.
Supplemental
Condensed
Combining Statements
of
Operations and Comprehensive Income
 
   
Year Ended December 31, 2016
 
                   
Non-
                 
     
 
   
Guarantor
   
Guarantor
   
Eliminating
   
Consolidated
 
   
MDC
   
Subsidiaries
   
Subsidiaries
   
Entries
   
MDC
 
 
 
(Dollars in thousands)
 
Homebuilding:
                                       
Revenues
  $
-
    $
2,262,853
    $
-
    $
-
    $
2,262,853
 
Cost of Sales
   
-
     
(1,888,957
)    
(300
)    
-
     
(1,889,257
)
Inventory impairments
   
-
     
(10,173
)    
-
     
-
     
(10,173
)
Gross margin
   
-
     
363,723
     
(300
)    
-
     
363,423
 
Selling, general, and administrative expenses
   
(39,632
)    
(210,546
)    
-
     
(362
)    
(250,540
)
Equity income of subsidiaries
   
125,431
     
-
     
-
     
(125,431
)    
-
 
Interest and other income
   
4,257
     
2,188
     
5
     
(417
)    
6,033
 
Net realized gains (losses) from the sales of marketable securities
   
979
     
-
     
-
     
-
     
979
 
Realized gain from the sale of metropolitan district bond securities (related party)
   
-
     
-
     
-
     
-
     
-
 
Other expense
   
1
     
(3,448
)    
-
     
-
     
(3,447
)
Other-than-temporary impairment of marketable securities
   
(1,070
)    
-
     
-
     
-
     
(1,070
)
Homebuilding pretax income (loss)
   
89,966
     
151,917
     
(295
)    
(126,210
)    
115,378
 
Financial Services:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial services pretax income
   
-
     
-
     
35,624
     
779
     
36,403
 
Income before income taxes
   
89,966
     
151,917
     
35,329
     
(125,431
)    
151,781
 
Provision for income taxes
   
13,245
     
(48,613
)    
(13,202
)    
-
     
(48,570
)
Net income
  $
103,211
    $
103,304
    $
22,127
    $
(125,431
)   $
103,211
 
Other comprehensive income related to available-for-sale securities, net of tax
   
6,356
     
-
     
1,084
     
(1,084
)    
6,356
 
Comprehensive income
  $
109,567
    $
103,304
    $
23,211
    $
(126,515
)   $
109,567
 
 
M.D.C. Holdings, Inc.
Supplementa
l Condensed Combining Statement
of Cash Flows
 
   
Year Ended December 31, 2018
 
                   
Non-
                 
     
 
   
Guarantor
   
Guarantor
   
Eliminating
   
Consolidated
 
   
MDC
   
Subsidiaries
   
Subsidiaries
   
Entries
   
MDC
 
   
(Dollars in thousands)
 
Net cash provided by (used in) operating activities
  $
10,925
    $
(47,132
)   $
28,301
    $
-
    $
(7,906
)
Net cash provided by (used in) investing activities
   
(8,632
)    
(25,415
)    
(2,639
)    
56,900
     
20,214
 
Financing activities:
                                       
Payments from (advances to) subsidiaries
   
-
     
70,456
     
(13,556
)    
(56,900
)    
-
 
Advances on mortgage repurchase facility, net
   
-
     
-
     
4,475
     
-
     
4,475
 
Dividend payments
   
(67,718
)    
-
     
-
     
-
     
(67,718
)
Payments of deferred financing costs
   
(3,026
)    
-
     
-
     
-
     
(3,026
)
Proceeds from exercise of stock options
   
9,860
     
-
     
-
     
-
     
9,860
 
Net cash provided by (used in) financing activities
   
(60,884
)    
70,456
     
(9,081
)    
(56,900
)    
(56,409
)
                                         
Net increase (decrease) in cash and cash equivalents
   
(58,591
)    
(2,091
)    
16,581
     
-
     
(44,101
)
Cash and cash equivalents:
                                       
Beginning of period
   
468,718
     
13,051
     
32,471
     
-
     
514,240
 
End of period
  $
410,127
    $
10,960
    $
49,052
    $
-
    $
470,139
 
 
   
Year Ended December 31, 2017
 
                   
Non-
                 
     
 
   
Guarantor
   
Guarantor
   
Eliminating
   
Consolidated
 
   
MDC
   
Subsidiaries
   
Subsidiaries
   
Entries
   
MDC
 
   
(Dollars in thousands)
 
Net cash provided by operating activities
  $
30,815
    $
8,991
    $
30,700
    $
-
    $
70,506
 
Net cash provided by (used in) investing activities
   
80,822
     
(454
)    
(253
)    
(22,325
)    
57,790
 
Financing activities:
                                       
Payments from (advances to) subsidiaries
   
-
     
(2,672
)    
(19,653
)    
22,325
     
-
 
Advances on mortgage repurchase facility, net
   
-
     
-
     
(2,145
)    
-
     
(2,145
)
Proceeds from issuance of senior notes
   
146,463
     
-
     
-
     
-
     
146,463
 
Dividend payments
   
(51,897
)    
-
     
-
     
-
     
(51,897
)
Excess tax benefits from stock-based compensation
   
(2,665
)    
-
     
-
     
-
     
(2,665
)
Proceeds from exercise of stock options
   
9,501
     
-
     
-
     
-
     
9,501
 
Net cash provided by (used in) financing activities
   
101,402
     
(2,672
)    
(21,798
)    
22,325
     
99,257
 
                                         
Net increase in cash and cash equivalents
   
213,039
     
5,865
     
8,649
     
-
     
227,553
 
Cash and cash equivalents:
                                       
Beginning of period
   
255,679
     
7,186
     
23,822
     
-
     
286,687
 
End of period
  $
468,718
    $
13,051
    $
32,471
    $
-
    $
514,240
 
 
M.D.C. Holdings, Inc.
Supplementa
l Condensed Combining Statement
of Cash Flows
 
   
Year Ended December 31, 2016
 
                   
Non-
                 
     
 
   
Guarantor
   
Guarantor
   
Eliminating
   
Consolidated
 
   
MDC
   
Subsidiaries
   
Subsidiaries
   
Entries
   
MDC
 
   
(Dollars in thousands)
 
Net cash provided by (used in) operating activities
  $
(4,807
)   $
124,957
    $
(4,205
)   $
-
    $
115,945
 
Net cash provided by (used in) investing activities
   
168,329
     
(1,481
)    
(23,779
)    
(133,851
)    
9,218
 
Financing activities:
                                       
Payments from (advances to) subsidiaries
   
-
     
(123,137
)    
(10,714
)    
133,851
     
-
 
Advances on mortgage repurchase facility, net
   
-
     
-
     
25,874
     
-
     
25,874
 
Proceeds from the issuance of senior notes
   
-
     
-
     
-
     
-
     
-
 
Dividend payments
   
(49,088
)    
-
     
-
     
-
     
(49,088
)
Excess tax benefit from share-based awards
   
-
     
-
     
-
     
-
     
-
 
Proceeds from the exercise of stock options
   
-
     
-
     
-
     
-
     
-
 
Net cash provided by (used in) financing activities
   
(49,088
)    
(123,137
)    
15,160
     
133,851
     
(23,214
)
                                         
Net increase (decrease) in cash and cash equivalents
   
114,434
     
339
     
(12,824
)    
-
     
101,949
 
Cash and cash equivalents:
                                       
Beginning of period
   
141,245
     
6,847
     
36,646
     
-
     
184,738
 
End of period
  $
255,679
    $
7,186
    $
23,822
    $
-
    $
286,687