XML 38 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 20 - Supplemental Guarantor Information
6 Months Ended
Jun. 30, 2018
Notes to Financial Statements  
Supplemental Guarantor Information [Text Block]
20
.         Supplemental Guarantor Information
 
Our senior notes are fully and unconditionally guaranteed on an unsecured basis, jointly and severally, by the following subsidiaries (collectively, the "Guarantor Subsidiaries"), which are
100%
-owned subsidiaries of the Company.
 
 
M.D.C. Land Corporation
 
RAH of Florida, Inc.
 
Richmond American Construction, Inc.
 
Richmond American Homes of Arizona, Inc.
 
Richmond American Homes of Colorado, Inc.
 
Richmond American Homes of Florida, LP
 
Richmond American Homes of Illinois, Inc.
 
Richmond American Homes of Maryland, Inc.
 
Richmond American Homes of Nevada, Inc.
 
Richmond American Homes of New Jersey, Inc.
 
Richmond American Homes of Oregon, Inc. (formerly known as Richmond American Homes of Delaware, Inc.)
 
Richmond American Homes of Pennsylvania, Inc.
 
Richmond American Homes of Utah, Inc.
 
Richmond American Homes of Virginia, Inc.
 
Richmond American Homes of Washington, Inc.
 
The senior note indentures do
not
provide for a suspension of the guarantees, but do provide that any Guarantor
may
be released from its guarantee so long as (
1
)
no
default or event of default exists or would result from release of such guarantee, (
2
) the Guarantor being released has consolidated net worth of less than
5%
of the Company’s consolidated net worth as of the end of the most recent fiscal quarter, (
3
) the Guarantors released from their guarantees in any year-end period comprise in the aggregate less than
10%
(or
15%
if and to the extent necessary to permit the cure of a default) of the Company’s consolidated net worth as of the end of the most recent fiscal quarter, (
4
) such release would
not
have a material adverse effect on the homebuilding business of the Company and its subsidiaries and (
5
) the Guarantor is released from its guarantee(s) under all Specified Indebtedness (other than by reason of payment under its guarantee of Specified Indebtedness). Upon delivery of an officers’ certificate and an opinion of counsel stating that all conditions precedent provided for in the indenture relating to such transactions have been complied with and the release is authorized, the guarantee will be automatically and unconditionally released. “Specified Indebtedness” means indebtedness under the senior notes, the Company’s Indenture dated as of
December 3, 2002,
the Revolving Credit Facility, and any refinancing, extension, renewal or replacement of any of the foregoing.
 
We have determined that separate, full financial statements of the Guarantor Subsidiaries would
not
be material to investors and, accordingly, supplemental financial information for the Guarantor and Non-Guarantor Subsidiaries is presented below.
 
Supplemental
Condensed
Combining Balance Sheet
 
   
June 30, 2018
 
                   
Non-
                 
     
 
   
Guarantor
   
Guarantor
   
Eliminating
   
Consolidated
 
   
MDC
   
Subsidiaries
   
Subsidiaries
   
Entries
   
MDC
 
 
 
(Dollars in thousands)
 
ASSETS
                                       
Homebuilding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
  $
373,344
    $
4,875
    $
-
    $
-
    $
378,219
 
Marketable securities
   
-
     
-
     
-
     
-
     
-
 
Restricted cash
   
-
     
7,443
     
-
     
-
     
7,443
 
Trade and other receivables
   
5,917
     
51,073
     
-
     
(2,271
)    
54,719
 
Inventories:
                                       
Housing completed or under construction
   
-
     
1,077,406
     
-
     
-
     
1,077,406
 
Land and land under development
   
-
     
977,694
     
-
     
-
     
977,694
 
Total inventories
   
-
     
2,055,100
     
-
     
-
     
2,055,100
 
                                         
Intercompany receivables
   
1,812,520
     
12,314
     
-
     
(1,824,834
)    
-
 
Investment in subsidiaries
   
308,599
     
-
     
-
     
(308,599
)    
-
 
Property and equipment, net
   
23,595
     
31,517
     
-
     
-
     
55,112
 
Deferred tax asset, net
   
37,899
     
-
     
-
     
(549
)    
37,350
 
Prepaid and other assets
   
7,596
     
37,854
     
-
     
-
     
45,450
 
Total homebuilding assets
   
2,569,470
     
2,200,176
     
-
     
(2,136,253
)    
2,633,393
 
                                         
Financial Services:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
   
-
     
-
     
47,661
     
-
     
47,661
 
Marketable securities
   
-
     
-
     
44,328
     
-
     
44,328
 
Intercompany receivables
   
-
     
-
     
23,019
     
(23,019
)    
-
 
Mortgage loans held-for-sale, net
   
-
     
-
     
107,185
     
-
     
107,185
 
Other assets
   
-
     
-
     
14,513
     
549
     
15,062
 
Total financial services assets
   
-
     
-
     
236,706
     
(22,470
)    
214,236
 
Total Assets
  $
2,569,470
    $
2,200,176
    $
236,706
    $
(2,158,723
)   $
2,847,629
 
                                         
LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                         
Homebuilding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
  $
-
    $
52,513
    $
-
    $
-
    $
52,513
 
Accrued liabilities
   
42,024
     
124,883
     
-
     
1,992
     
168,899
 
Advances and notes payable to parent and subsidiaries
   
35,333
     
1,780,452
     
27,789
     
(1,843,574
)    
-
 
Revolving credit facility
   
15,000
     
-
     
-
     
-
     
15,000
 
Senior notes, net
   
987,272
     
-
     
-
     
-
     
987,272
 
Total homebuilding liabilities
   
1,079,629
     
1,957,848
     
27,789
     
(1,841,582
)    
1,223,684
 
                                         
Financial Services:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and other liabilities
   
-
     
-
     
57,548
     
(4,263
)    
53,285
 
Advances and notes payable to parent and subsidiaries
   
-
     
-
     
4,279
     
(4,279
)    
-
 
Mortgage repurchase facility
   
-
     
-
     
80,819
     
-
     
80,819
 
Total financial services liabilities
   
-
     
-
     
142,646
     
(8,542
)    
134,104
 
Total Liabilities
   
1,079,629
     
1,957,848
     
170,435
     
(1,850,124
)    
1,357,788
 
                                         
Equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Stockholders' Equity
   
1,489,841
     
242,328
     
66,271
     
(308,599
)    
1,489,841
 
Total Liabilities and Stockholders' Equity
  $
2,569,470
    $
2,200,176
    $
236,706
    $
(2,158,723
)   $
2,847,629
 
 
 
Supplemental Co
ndensed Combining Balance Sheet
 
   
December 31, 2017
 
                   
Non-
                 
     
 
   
Guarantor
   
Guarantor
   
Eliminating
   
Consolidated
 
   
MDC
   
Subsidiaries
   
Subsidiaries
   
Entries
   
MDC
 
 
 
(Dollars in thousands)
 
ASSETS
                                       
Homebuilding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
  $
468,718
    $
4,239
    $
-
    $
-
    $
472,957
 
Marketable securities
   
49,634
     
-
     
-
     
-
     
49,634
 
Restricted cash
   
-
     
8,812
     
-
     
-
     
8,812
 
Trade and other receivables
   
8,200
     
47,422
     
-
     
(2,260
)    
53,362
 
Inventories:
                                       
Housing completed or under construction
   
-
     
936,685
     
-
     
-
     
936,685
 
Land and land under development
   
-
     
893,051
     
-
     
-
     
893,051
 
Total inventories
   
-
     
1,829,736
     
-
     
-
     
1,829,736
 
                                         
Intercompany receivables
   
1,578,830
     
2,803
     
5,291
     
(1,586,924
)    
-
 
Investment in subsidiaries
   
317,400
     
-
     
-
     
(317,400
)    
-
 
Property and equipment, net
   
24,557
     
1,882
     
-
     
-
     
26,439
 
Deferred tax assets, net
   
42,862
     
-
     
-
     
(1,382
)    
41,480
 
Other assets
   
7,260
     
68,406
     
-
     
-
     
75,666
 
Total Homebuilding Assets
   
2,497,461
     
1,963,300
     
5,291
     
(1,907,966
)    
2,558,086
 
                                         
Financial Services:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
   
-
     
-
     
32,471
     
-
     
32,471
 
Marketable securities
   
-
     
-
     
42,004
     
-
     
42,004
 
Intercompany receivables
   
-
     
-
     
40,139
     
(40,139
)    
-
 
Mortgage loans held-for-sale, net
   
-
     
-
     
138,114
     
-
     
138,114
 
Other assets
   
-
     
-
     
8,235
     
1,382
     
9,617
 
Total Financial Services Assets
   
-
     
-
     
260,963
     
(38,757
)    
222,206
 
Total Assets
  $
2,497,461
    $
1,963,300
    $
266,254
    $
(1,946,723
)   $
2,780,292
 
                                         
LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                         
Homebuilding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
  $
-
    $
39,655
    $
-
    $
-
    $
39,655
 
Accrued liabilities
   
40,344
     
122,544
     
37
     
3,387
     
166,312
 
Advances and notes payable to parent and subsidiaries
   
48,233
     
1,547,593
     
27,015
     
(1,622,841
)    
-
 
Revolving credit facility
   
15,000
     
-
     
-
     
-
     
15,000
 
Senior notes, net
   
986,597
     
-
     
-
     
-
     
986,597
 
Total Homebuilding Liabilities
   
1,090,174
     
1,709,792
     
27,052
     
(1,619,454
)    
1,207,564
 
                                         
Financial Services:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
   
-
     
-
     
58,748
     
(5,647
)    
53,101
 
Advances and notes payable to parent and subsidiaries
   
-
     
-
     
4,222
     
(4,222
)    
-
 
Mortgage repurchase facility
   
-
     
-
     
112,340
     
-
     
112,340
 
Total Financial Services Liabilities
   
-
     
-
     
175,310
     
(9,869
)    
165,441
 
Total Liabilities
   
1,090,174
     
1,709,792
     
202,362
     
(1,629,323
)    
1,373,005
 
                                         
Equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Stockholders' Equity
   
1,407,287
     
253,508
     
63,892
     
(317,400
)    
1,407,287
 
Total Liabilities and Stockholders' Equity
  $
2,497,461
    $
1,963,300
    $
266,254
    $
(1,946,723
)   $
2,780,292
 
 
Supplementa
l Condensed Combining Statement
of Operations
 
   
Three Months Ended June 30, 2018
 
                   
Non-
                 
     
 
   
Guarantor
   
Guarantor
   
Eliminating
   
Consolidated
 
   
MDC
   
Subsidiaries
   
Subsidiaries
   
Entries
   
MDC
 
 
 
(Dollars in thousands)
 
Homebuilding:
                                       
Revenues
  $
-
    $
749,608
    $
-
    $
-
    $
749,608
 
Cost of sales
   
-
     
(606,403
)    
-
     
-
     
(606,403
)
Inventory impairments
   
-
     
(200
)    
-
     
-
     
(200
)
Gross margin
   
-
     
143,005
     
-
     
-
     
143,005
 
Selling, general, and administrative expenses
   
(16,619
)    
(64,729
)    
-
     
(223
)    
(81,571
)
Equity income of subsidiaries
   
75,341
     
-
     
-
     
(75,341
)    
-
 
Interest and other income
   
1,783
     
292
     
2
     
(303
)    
1,774
 
Other expense
   
8
     
(879
)    
-
     
-
     
(871
)
Homebuilding pretax income (loss)
   
60,513
     
77,689
     
2
     
(75,867
)    
62,337
 
Financial Services:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial services pretax income
   
-
     
-
     
13,753
     
526
     
14,279
 
Income before income taxes
   
60,513
     
77,689
     
13,755
     
(75,341
)    
76,616
 
(Provision) benefit for income taxes
   
3,386
     
(12,867
)    
(3,236
)    
-
     
(12,717
)
Net income
  $
63,899
    $
64,822
    $
10,519
    $
(75,341
)   $
63,899
 
Other comprehensive income related to available-for-sale securities, net of tax
   
-
     
-
     
-
     
-
     
-
 
Comprehensive income
  $
63,899
    $
64,822
    $
10,519
    $
(75,341
)   $
63,899
 
 
   
Three Months Ended June 30, 2017
 
                   
Non-
                 
     
 
   
Guarantor
   
Guarantor
   
Eliminating
   
Consolidated
 
   
MDC
   
Subsidiaries
   
Subsidiaries
   
Entries
   
MDC
 
 
 
(Dollars in thousands)
 
Homebuilding:
                                       
Revenues
  $
-
    $
648,971
    $
-
    $
-
    $
648,971
 
Cost of sales
   
-
     
(540,279
)    
-
     
-
     
(540,279
)
Inventory impairments
   
-
     
-
     
-
     
-
     
-
 
Gross margin
   
-
     
108,692
     
-
     
-
     
108,692
 
Selling, general, and administrative expenses
   
(12,233
)    
(58,284
)    
-
     
(192
)    
(70,709
)
Equity income of subsidiaries
   
40,109
     
-
     
-
     
(40,109
)    
-
 
Interest and other income
   
2,332
     
666
     
3
     
(154
)    
2,847
 
Other expense
   
8
     
(674
)    
-
     
-
     
(666
)
Other-than-temporary impairment of marketable securities
   
(1
)    
-
     
-
     
-
     
(1
)
Homebuilding pretax income (loss)
   
30,215
     
50,400
     
3
     
(40,455
)    
40,163
 
Financial Services:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial services pretax income
   
-
     
-
     
11,385
     
346
     
11,731
 
Income before income taxes
   
30,215
     
50,400
     
11,388
     
(40,109
)    
51,894
 
(Provision) benefit for income taxes
   
3,656
     
(17,479
)    
(4,200
)    
-
     
(18,023
)
Net income
  $
33,871
    $
32,921
    $
7,188
    $
(40,109
)   $
33,871
 
Other comprehensive income related to available-for-sale securities, net of tax
   
1,944
     
-
     
456
     
(456
)    
1,944
 
Comprehensive income
  $
35,815
    $
32,921
    $
7,644
    $
(40,565
)   $
35,815
 
 
Supplemental Condensed Combining Statement of Operations
 
   
Six Months Ended June 30, 2018
 
                   
Non-
                 
     
 
   
Guarantor
   
Guarantor
   
Eliminating
   
Consolidated
 
   
MDC
   
Subsidiaries
   
Subsidiaries
   
Entries
   
MDC
 
 
 
(Dollars in thousands)
 
Homebuilding:
                                       
Revenues
  $
-
    $
1,357,296
    $
-
    $
-
    $
1,357,296
 
Home and land cost of sales
   
-
     
(1,103,035
)    
-
     
-
     
(1,103,035
)
Inventory impairments
   
-
     
(750
)    
-
     
-
     
(750
)
Gross margin
   
-
     
253,511
     
-
     
-
     
253,511
 
Selling, general, and administrative expenses
   
(29,427
)    
(123,058
)    
-
     
(427
)    
(152,912
)
Equity income of subsidiaries
   
122,510
     
-
     
-
     
(122,510
)    
-
 
Interest and other income
   
3,556
     
610
     
4
     
(537
)    
3,633
 
Other expense
   
15
     
(1,449
)    
-
     
-
     
(1,434
)
Other-than-temporary impairment of marketable securities
   
-
     
-
     
-
     
-
     
-
 
Homebuilding pretax income (loss)
   
96,654
     
129,614
     
4
     
(123,474
)    
102,798
 
Financial Services:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial services pretax income
   
-
     
-
     
23,386
     
964
     
24,350
 
Income before income taxes
   
96,654
     
129,614
     
23,390
     
(122,510
)    
127,148
 
(Provision) benefit for income taxes
   
6,009
     
(24,959
)    
(5,535
)    
-
     
(24,485
)
Net income
  $
102,663
    $
104,655
    $
17,855
    $
(122,510
)   $
102,663
 
Other comprehensive income related to available for sale securities, net of tax
   
-
     
-
     
-
     
-
     
-
 
Comprehensive income
  $
102,663
    $
104,655
    $
17,855
    $
(122,510
)   $
102,663
 
 
   
Six Months Ended June 30, 2017
 
                   
Non-
                 
     
 
   
Guarantor
   
Guarantor
   
Eliminating
   
Consolidated
 
   
MDC
   
Subsidiaries
   
Subsidiaries
   
Entries
   
MDC
 
 
 
(Dollars in thousands)
 
Homebuilding:
                                       
Revenues
  $
-
    $
1,212,697
    $
-
    $
-
    $
1,212,697
 
Home and land cost of sales
   
-
     
(1,009,432
)    
-
     
-
     
(1,009,432
)
Inventory impairments
   
-
     
(4,850
)    
-
     
-
     
(4,850
)
Gross margin
   
-
     
198,415
     
-
     
-
     
198,415
 
Selling, general, and administrative expenses
   
(24,628
)    
(112,005
)    
-
     
(374
)    
(137,007
)
Equity income of subsidiaries
   
69,140
     
-
     
-
     
(69,140
)    
-
 
Interest and other income
   
4,008
     
1,340
     
4
     
(178
)    
5,174
 
Other expense
   
16
     
(1,033
)    
-
     
-
     
(1,017
)
Other-than-temporary impairment of marketable securities
   
(51
)    
-
     
-
     
-
     
(51
)
Homebuilding pretax income (loss)
   
48,485
     
86,717
     
4
     
(69,692
)    
65,514
 
Financial Services:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial services pretax income
   
-
     
-
     
22,188
     
552
     
22,740
 
Income before income taxes
   
48,485
     
86,717
     
22,192
     
(69,140
)    
88,254
 
(Provision) benefit for income taxes
   
7,635
     
(31,574
)    
(8,195
)    
-
     
(32,134
)
Net income
  $
56,120
    $
55,143
    $
13,997
    $
(69,140
)   $
56,120
 
Other comprehensive income related to available for sale securities, net of tax
   
3,930
     
-
     
1,290
     
(1,290
)    
3,930
 
Comprehensive income
  $
60,050
    $
55,143
    $
15,287
    $
(70,430
)   $
60,050
 
 
 
Supplementa
l Condensed Combining Statement
of Cash Flows
 
   
Six Months Ended June 30, 2018
 
                   
Non-
                 
     
 
   
Guarantor
   
Guarantor
   
Eliminating
   
Consolidated
 
   
MDC
   
Subsidiaries
   
Subsidiaries
   
Entries
   
MDC
 
   
(Dollars in thousands)
 
Net cash provided by (used in) operating activities
  $
(3,430
)   $
(96,911
)   $
44,153
    $
-
    $
(56,188
)
Net cash provided by (used in) investing activities
   
(63,986
)    
(12,786
)    
(2,218
)    
113,740
     
34,750
 
Financing activities:
                                       
Payments from (advances to) subsidiaries
   
-
     
108,964
     
4,776
     
(113,740
)    
-
 
Mortgage repurchase facility
   
-
     
-
     
(31,521
)    
-
     
(31,521
)
Dividend payments
   
(33,793
)    
-
     
-
     
-
     
(33,793
)
Proceeds from exercise of stock options
   
5,835
     
-
     
-
     
-
     
5,835
 
Net cash provided by (used in) financing activities
   
(27,958
)    
108,964
     
(26,745
)    
(113,740
)    
(59,479
)
                                         
Net increase (decrease) in cash and cash equivalents
   
(95,374
)    
(733
)    
15,190
     
-
     
(80,917
)
Cash and cash equivalents:
                                       
Beginning of period
   
468,718
     
13,051
     
32,471
     
-
     
514,240
 
End of period
  $
373,344
    $
12,318
    $
47,661
    $
-
    $
433,323
 
 
   
Six Months Ended June 30, 2017
 
                   
Non-
                 
     
 
   
Guarantor
   
Guarantor
   
Eliminating
   
Consolidated
 
   
MDC
   
Subsidiaries
   
Subsidiaries
   
Entries
   
MDC
 
   
(Dollars in thousands)
 
Net cash provided by (used in) operating activities
  $
32,086
    $
35,754
    $
54,296
    $
-
    $
122,136
 
Net cash provided by (used in) investing activities
   
41,069
     
(88
)    
(59
)    
(42,879
)    
(1,957
)
Financing activities:
                                       
Payments from (advances to) subsidiaries
   
-
     
(33,340
)    
(9,539
)    
42,879
     
-
 
Mortgage repurchase facility
   
-
     
-
     
(45,358
)    
-
     
(45,358
)
Dividend payments
   
(25,809
)    
-
     
-
     
-
     
(25,809
)
Proceeds from the exercise of stock options
   
7,304
     
-
     
-
     
-
     
7,304
 
Net cash provided by (used in) financing activities
   
(18,505
)    
(33,340
)    
(54,897
)    
42,879
     
(63,863
)
                                         
Net increase (decrease) in cash and cash equivalents
   
54,650
     
2,326
     
(660
)    
-
     
56,316
 
Cash and cash equivalents:
                                       
Beginning of period
   
255,679
     
7,186
     
23,822
     
-
     
286,687
 
End of period
  $
310,329
    $
9,512
    $
23,162
    $
-
    $
343,003