XML 37 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 21 - Supplemental Guarantor Information
9 Months Ended
Sep. 30, 2017
Notes to Financial Statements  
Supplemental Guarantor Information [Text Block]
21
.
Supplemental Guarantor Information
 
Our senior notes are fully and unconditionally guaranteed on an unsecured basis, jointly and severally, by the following subsidiaries (collectively, the "Guarantor Subsidiaries"), which are
100%
-owned subsidiaries of the Company.
 
 
M.D.C. Land Corporation
 
RAH of Florida, Inc.
 
Richmond American Construction, Inc.
 
Richmond American Homes of Arizona, Inc.
 
Richmond American Homes of Colorado, Inc.
 
Richmond American Homes of Florida, LP
 
Richmond American Homes of Illinois, Inc.
 
Richmond American Homes of Maryland, Inc.
 
Richmond American Homes of Nevada, Inc.
 
Richmond American Homes of New Jersey, Inc.
 
Richmond American Homes of
Oregon, Inc. (formerly known as Richmond American Homes of Delaware, Inc.)
 
Richmond American Homes of Pennsylvania, Inc.
 
Richmond American Homes of Utah, Inc.
 
Richmond American Homes of Virginia, Inc.
 
Richmond American Homes of Washington, Inc.
 
The senior note indentures do
not
provide for a suspension of the guarantees, but do provide that any Guarantor
may
be released from its guarantee so long as (
1
)
no
default or event of default exists or would result from release of such guarantee, (
2
) the Guarantor being released has consolidated net worth of less than
5%
of the Company
’s consolidated net worth as of the end of the most recent fiscal quarter, (
3
) the Guarantors released from their guarantees in any year-end period comprise in the aggregate less than
10%
(or
15%
if and to the extent necessary to permit the cure of a default) of the Company’s consolidated net worth as of the end of the most recent fiscal quarter, (
4
) such release would
not
have a material adverse effect on the homebuilding business of the Company and its subsidiaries and (
5
) the Guarantor is released from its guarantee(s) under all Specified Indebtedness (other than by reason of payment under its guarantee of Specified Indebtedness). Upon delivery of an officers’ certificate and an opinion of counsel stating that all conditions precedent provided for in the indenture relating to such transactions have been complied with and the release is authorized, the guarantee will be automatically and unconditionally released. “Specified Indebtedness” means indebtedness under the senior notes, the Company’s Indenture dated as of
December 3, 2002,
the Revolving Credit Facility, and any refinancing, extension, renewal or replacement of any of the foregoing.
 
We have determined that separate, full financial statements of the Guarantor Subsidiaries would
not
be material to investors and, accordingly, supplemental financial information for the Guarantor and Non-Guarantor Subsidiaries is presented below.
 
Supplemental
Condensed
Combining Balance Sheet
 
   
September 30, 2017
 
                   
Non-
                 
           
Guarantor
   
Guarantor
   
Eliminating
   
Consolidated
 
   
MDC
   
Subsidiaries
   
Subsidiaries
   
Entries
   
MDC
 
 
 
(Dollars in thousands)
 
ASSETS
                                       
Homebuilding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
  $
347,217
    $
4,182
    $
-
    $
-
    $
351,399
 
Marketable securities
   
-
     
-
     
-
     
-
     
-
 
Restricted cash
   
-
     
8,723
     
-
     
-
     
8,723
 
Trade and other receivables
   
5,517
     
39,577
     
-
     
(2,190
)    
42,904
 
Inventories:
                                       
Housing completed or under construction
   
-
     
969,419
     
-
     
-
     
969,419
 
Land and land under development
   
-
     
863,002
     
-
     
-
     
863,002
 
Total inventories
   
-
     
1,832,421
     
-
     
-
     
1,832,421
 
                                         
Intercompany receivables
   
1,603,012
     
2,803
     
5,254
     
(1,611,069
)    
-
 
Investment in subsidiaries
   
278,885
     
-
     
-
     
(278,885
)    
-
 
Property and equipment, net
   
24,408
     
1,896
     
-
     
-
     
26,304
 
Deferred tax asset, net
   
65,284
     
-
     
-
     
(1,120
)    
64,164
 
Metropolitan district bond securities (related party)
   
-
     
-
     
-
     
-
     
-
 
Prepaid and other assets
   
8,155
     
64,653
     
-
     
-
     
72,808
 
Total homebuilding assets
   
2,332,478
     
1,954,255
     
5,254
     
(1,893,264
)    
2,398,723
 
                                         
Financial Services:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
   
-
     
-
     
26,419
     
-
     
26,419
 
Marketable securities
   
-
     
-
     
40,221
     
-
     
40,221
 
Intercompany receivables
   
-
     
-
     
35,765
     
(35,765
)    
-
 
Mortgage loans held-for-sale, net
   
-
     
-
     
89,804
     
-
     
89,804
 
Other assets
   
-
     
-
     
10,015
     
1,120
     
11,135
 
Total financial services assets
   
-
     
-
     
202,224
     
(34,645
)    
167,579
 
Total Assets
  $
2,332,478
    $
1,954,255
    $
207,478
    $
(1,927,909
)   $
2,566,302
 
                                         
LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                         
Homebuilding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
  $
-
    $
49,390
    $
-
    $
-
    $
49,390
 
Accrued liabilities
   
40,205
     
112,986
     
98
     
(1,628
)    
151,661
 
Advances and notes payable to parent and subsidiaries
   
43,822
     
1,572,098
     
26,802
     
(1,642,722
)    
-
 
Revolving credit facility
   
15,000
     
-
     
-
     
-
     
15,000
 
Senior notes, net
   
842,532
     
-
     
-
     
-
     
842,532
 
Total homebuilding liabilities
   
941,559
     
1,734,474
     
26,900
     
(1,644,350
)    
1,058,583
 
                                         
Financial Services:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and other liabilities
   
-
     
-
     
52,259
     
(562
)    
51,697
 
Advances and notes payable to parent and subsidiaries
   
-
     
-
     
4,112
     
(4,112
)    
-
 
Mortgage repurchase facility
   
-
     
-
     
65,103
     
-
     
65,103
 
Total financial services liabilities
   
-
     
-
     
121,474
     
(4,674
)    
116,800
 
Total Liabilities
   
941,
559
     
1,734,474
     
148,374
     
(1,649,024
)    
1,175,383
 
                                         
Equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Stockholders' Equity
   
1,390,919
     
219,781
     
59,104
     
(278,885
)    
1,390,919
 
Total Liabilities and Stockholders' Equity
  $
2,332,478
    $
1,954,255
    $
207,478
    $
(1,927,909
)   $
2,566,302
 
 
 
Supplemental Co
ndensed Combining Balance Sheet
 
   
December 31, 2016
 
                   
Non-
                 
           
Guarantor
   
Guarantor
   
Eliminating
   
Consolidated
 
   
MDC
   
Subsidiaries
   
Subsidiaries
   
Entries
   
MDC
 
 
 
(Dollars in thousands)
 
ASSETS
                                       
Homebuilding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
  $
255,679
    $
3,408
    $
-
    $
-
    $
259,087
 
Marketable securities
   
59,770
     
-
     
-
     
-
     
59,770
 
Restricted cash
   
-
     
3,778
     
-
     
-
     
3,778
 
Trade and other receivables
   
5,380
     
39,247
     
-
     
(2,135
)    
42,492
 
Inventories:
                                       
Housing completed or under construction
   
-
     
874,199
     
-
     
-
     
874,199
 
Land and land under development
   
-
     
884,615
     
-
     
-
     
884,615
 
Total inventories
   
-
     
1,758,814
     
-
     
-
     
1,758,814
 
                                         
Intercompany receivables
   
1,475,291
     
2,803
     
5,289
     
(1,483,383
)    
-
 
Investment in subsidiaries
   
295,214
     
-
     
-
     
(295,214
)    
-
 
Property and equipment, net
   
25,495
     
2,546
     
-
     
-
     
28,041
 
Deferred tax assets, net
   
74,119
     
-
     
-
     
769
     
74,888
 
Metropolitan district bond securities (related party)
   
30,162
     
-
     
-
     
-
     
30,162
 
Other assets
   
5,267
     
55,196
     
-
     
-
     
60,463
 
Total Homebuilding Assets
   
2,226,377
     
1,865,792
     
5,289
     
(1,779,963
)    
2,317,495
 
                                         
Financial Services:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
   
-
     
-
     
23,822
     
-
     
23,822
 
Marketable securities
   
-
     
-
     
36,436
     
-
     
36,436
 
Intercompany receivables
   
-
     
-
     
40,042
     
(40,042
)    
-
 
Mortgage loans held-for-sale, net
   
-
     
-
     
138,774
     
-
     
138,774
 
Other assets
   
-
     
-
     
12,831
     
(769
)    
12,062
 
Total Financial Services Assets
   
-
     
-
     
251,905
     
(40,811
)    
211,094
 
Total Assets
  $
2,226,377
    $
1,865,792
    $
257,194
    $
(1,820,774
)   $
2,528,589
 
                                         
LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                         
Homebuilding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
  $
-
    $
42,088
    $
-
    $
-
    $
42,088
 
Accrued liabilities
   
1,527
     
136,615
     
143
     
6,281
     
144,566
 
Advances and notes payable to parent and subsidiaries
   
48,134
     
1,445,276
     
26,266
     
(1,519,676
)    
-
 
Revolving credit facility
   
15,000
     
-
     
-
     
-
     
15,000
 
Senior notes, net
   
841,646
     
-
     
-
     
-
     
841,646
 
Total Homebuilding Liabilities
   
906,307
     
1,623,979
     
26,409
     
(1,513,395
)    
1,043,300
 
                                         
Financial Services:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
   
-
     
-
     
59,150
     
(8,416
)    
50,734
 
Advances and notes payable to parent and subsidiaries
   
-
     
-
     
3,749
     
(3,749
)    
-
 
Mortgage repurchase facility
   
-
     
-
     
114,485
     
-
     
114,485
 
Total Financial Services Liabilities
   
-
     
-
     
177,384
     
(12,165
)    
165,219
 
Total Liabilities
   
906,307
     
1,623,979
     
203,793
     
(1,525,560
)    
1,208,519
 
                                         
Equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Stockholders' Equity
   
1,320,070
     
241,813
     
53,401
     
(295,214
)    
1,320,070
 
Total Liabilities and Stockholders' Equity
  $
2,226,377
    $
1,865,792
    $
257,194
    $
(1,820,774
)   $
2,528,589
 
 
 
Supplementa
l Condensed Combining Statement
of Operations
 
   
Three Months Ended September 30, 2017
 
                   
Non-
                 
           
Guarantor
   
Guarantor
   
Eliminating
   
Consolidated
 
   
MDC
   
Subsidiaries
   
Subsidiaries
   
Entries
   
MDC
 
 
 
(Dollars in thousands)
 
Homebuilding:
                                       
Revenues
  $
-
    $
586,287
    $
-
    $
-
    $
586,287
 
Cost of sales
   
-
     
(486,406
)    
-
     
-
     
(486,406
)
Inventory impairments
   
-
     
(4,540
)    
-
     
-
     
(4,540
)
Gross margin
   
-
     
95,341
     
-
     
-
     
95,341
 
Selling, general, and administrative expenses
   
(11,911
)    
(56,983
)    
-
     
(208
)    
(69,102
)
Equity income of subsidiaries
   
33,329
     
-
     
-
     
(33,329
)    
-
 
Interest and other income
   
53,740
     
941
     
1
     
(134
)    
54,548
 
Other expense
   
7
     
(625
)    
-
     
-
     
(618
)
Other-than-temporary impairment of marketable securities
   
-
     
-
     
-
     
-
     
-
 
Homebuilding pretax income (loss)
   
75,165
     
38,674
     
1
     
(33,671
)    
80,169
 
Financial Services:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial services pretax income
   
-
     
-
     
9,169
     
342
     
9,511
 
Income before income taxes
   
75,165
     
38,674
     
9,170
     
(33,329
)    
89,680
 
(Provision) benefit for income taxes
   
(14,002
)    
(11,168
)    
(3,347
)    
-
     
(28,517
)
Net income
  $
61,163
    $
27,506
    $
5,823
    $
(33,329
)   $
61,163
 
Other comprehensive income related to available-for-sale securities, net of tax
   
(23,175
)    
-
     
927
     
(927
)    
(23,175
)
Comprehensive income
  $
37,988
    $
27,506
    $
6,750
    $
(34,256
)   $
37,988
 
 
   
Three Months Ended September 30, 2016
 
                   
Non-
                 
           
Guarantor
   
Guarantor
   
Eliminating
   
Consolidated
 
   
MDC
   
Subsidiaries
   
Subsidiaries
   
Entries
   
MDC
 
 
 
(Dollars in thousands)
 
Homebuilding:
                                       
Revenues
  $
-
    $
578,012
    $
-
    $
-
    $
578,012
 
Cost of sales
   
-
     
(483,829
)    
-
     
-
     
(483,829
)
Inventory impairments
   
-
     
(4,700
)    
-
     
-
     
(4,700
)
Gross margin
   
-
     
89,483
     
-
     
-
     
89,483
 
Selling, general, and administrative expenses
   
(8,268
)    
(53,452
)    
-
     
(184
)    
(61,904
)
Equity income of subsidiaries
   
30,711
     
-
     
-
     
(30,711
)    
-
 
Interest and other income
   
1,478
     
500
     
1
     
(110
)    
1,869
 
Other expense
   
1
     
(1,559
)    
-
     
-
     
(1,558
)
Other-than-temporary impairment of marketable securities
   
(215
)    
-
     
-
     
-
     
(215
)
Homebuilding pretax income (loss)
   
23,707
     
34,972
     
1
     
(31,005
)    
27,675
 
Financial Services:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial services pretax income
   
-
     
-
     
10,083
     
294
     
10,377
 
Income before income taxes
   
23,707
     
34,972
     
10,084
     
(30,711
)    
38,052
 
(Provision) benefit for income taxes
   
2,652
     
(10,616
)    
(3,729
)    
-
     
(11,693
)
Net income
  $
26,359
    $
24,356
    $
6,355
    $
(30,711
)   $
26,359
 
Other comprehensive income related to available-for-sale securities, net of tax
   
1,028
     
-
     
310
     
(310
)    
1,028
 
Comprehensive income
  $
27,387
    $
24,356
    $
6,665
    $
(31,021
)   $
27,387
 
 
 
Supplemental Condensed Combining Statement of Operations
 
   
Nine Months Ended September 30, 2017
 
                   
Non-
                 
           
Guarantor
   
Guarantor
   
Eliminating
   
Consolidated
 
   
MDC
   
Subsidiaries
   
Subsidiaries
   
Entries
   
MDC
 
 
 
(Dollars in thousands)
 
Homebuilding:
     
Revenues
  $
-
    $
1,798,984
    $
-
    $
-
    $
1,798,984
 
Home and land cost of sales
   
-
     
(1,495,838
)    
-
     
-
     
(1,495,838
)
Inventory impairments
   
-
     
(9,390
)    
-
     
-
     
(9,390
)
Gross margin
   
-
     
293,756
     
-
     
-
     
293,756
 
Selling, general, and administrative expenses
   
(36,539
)    
(168,988
)    
-
     
(582
)    
(206,109
)
Equity income of subsidiaries
   
102,469
     
-
     
-
     
(102,469
)    
-
 
Interest and other income
   
57,748
     
2,281
     
5
     
(312
)    
59,722
 
Other expense
   
23
     
(1,658
)    
-
     
-
     
(1,635
)
Other-than-temporary impairment of marketable securities
   
(51
)    
-
     
-
     
-
     
(51
)
Homebuilding pretax income (loss)
   
123,650
     
125,391
     
5
     
(103,363
)    
145,683
 
Financial Services:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial services pretax income
   
-
     
-
     
31,357
     
894
     
32,251
 
Income before income taxes
   
123,650
     
125,391
     
31,362
     
(102,469
)    
177,934
 
(Provision) benefit for income taxes
   
(6,367
)    
(42,742
)    
(11,542
)    
-
     
(60,651
)
Net income
  $
117,283
    $
82,649
    $
19,820
    $
(102,469
)   $
117,283
 
Other comprehensive income related to available for sale securities, net of tax
   
(19,245
)    
-
     
2,217
     
(2,217
)    
(19,245
)
Comprehensive income
  $
98,038
    $
82,649
    $
22,037
    $
(104,686
)   $
98,038
 
 
   
Nine Months Ended September 30, 2016
 
                   
Non-
                 
           
Guarantor
   
Guarantor
   
Eliminating
   
Consolidated
 
   
MDC
   
Subsidiaries
   
Subsidiaries
   
Entries
   
MDC
 
Homebuilding:
 
(Dollars in thousands)
 
Revenues
  $
-
    $
1,546,267
    $
-
    $
-
    $
1,546,267
 
Home and land cost of sales
   
-
     
(1,291,270
)    
(300
)    
-
     
(1,291,570
)
Inventory impairments
   
-
     
(6,300
)    
-
     
-
     
(6,300
)
Gross margin
   
-
     
248,697
     
(300
)    
-
     
248,397
 
Selling, general, and administrative expenses
   
(31,598
)    
(150,492
)    
-
     
(531
)    
(182,621
)
Equity income of subsidiaries
   
80,990
     
-
     
-
     
(80,990
)    
-
 
Interest and other income
   
3,970
     
1,652
     
4
     
(268
)    
5,358
 
Interest expense
   
-
     
-
     
-
     
-
     
-
 
Other expense
   
(2
)    
(2,461
)    
-
     
-
     
(2,463
)
Other-than-temporary impairment of marketable securities
   
(934
)    
-
     
-
     
-
     
(934
)
Homebuilding pretax income (loss)
   
52,426
     
97,396
     
(296
)    
(81,789
)    
67,737
 
Financial Services:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial services pretax income
   
-
     
-
     
24,247
     
799
     
25,046
 
Income before income taxes
   
52,426
     
97,396
     
23,951
     
(80,990
)    
92,783
 
(Provision) benefit for income taxes
   
10,409
     
(31,438
)    
(8,919
)    
-
     
(29,948
)
Net income
  $
62,835
    $
65,958
    $
15,032
    $
(80,990
)   $
62,835
 
Other comprehensive income related to available for sale securities, net of tax
   
3,871
     
-
     
680
     
(680
)    
3,871
 
Comprehensive income
  $
66,706
    $
65,958
    $
15,712
    $
(81,670
)   $
66,706
 
 
 
Supplementa
l Condensed Combining Statement
of Cash Flows
 
   
Nine Months Ended
September 30, 2017
 
                   
Non-
                 
           
Guarantor
   
Guarantor
   
Eliminating
   
Consolidated
 
   
MDC
   
Subsidiaries
   
Subsidiaries
   
Entries
   
MDC
 
   
(Dollars in thousands)
 
Net cash provided by (used in) operating activities
  $
26,918
    $
(
21,023
)   $
63,269
    $
-
    $
69,164
 
Net cash provided by (used in) investing activities
   
97,540
     
(
198
)    
(
254
)    
10,959
     
108,047
 
Financing activities:
                                       
Payments from (advances to) subsidiaries
   
-
     
21,995
     
(
11,036
)    
(
10,959
)    
-
 
Mortgage repurchase facility
   
-
     
-
     
(
49,382
)    
-
     
(
49,382
)
Dividend payments
   
(
38,793
)    
-
     
-
     
-
     
(
38,793
)
Payments of deferred financing costs
   
(
2,630
)    
-
     
-
     
-
     
(
2,630
)
Proceeds from exercise of stock options
   
8,503
     
-
     
-
     
-
     
8,503
 
Net cash provided by (used in) financing activities
   
(
32,920
)    
21,995
     
(
60,418
)    
(
10,959
)    
(
82,302
)
                                         
Net increase in cash and cash equivalents
   
91,538
     
774
     
2,597
     
-
     
94,909
 
Cash and cash equivalents:
                                       
Beginning of period
   
255,679
     
3,408
     
23,822
     
-
     
282,909
 
End of period
  $
347,217
    $
4,182
    $
26,419
    $
-
    $
377,818
 
 
   
Nine Months Ended
September 30, 2016
 
                   
Non-
                 
           
Guarantor
   
Guarantor
   
Eliminating
   
Consolidated
 
   
MDC
   
Subsidiaries
   
Subsidiaries
   
Entries
   
MDC
 
   
(Dollars in thousands)
 
Net cash provided by (used in) operating activities
  $
(
5,918
)   $
(
17,581
)   $
14,596
    $
-
    $
(
8,903
)
Net cash provided by (used in) investing activities
   
26,166
     
(
1,252
)    
(
9,797
)    
9,619
     
24,736
 
Financing activities:
                                       
Payments from (advances to) subsidiaries
   
-
     
20,284
     
(
10,665
)    
(
9,619
)    
-
 
Mortgage repurchase facility
   
-
     
-
     
3,400
     
-
     
3,400
 
Dividend payments
   
(
36,763
)    
-
     
-
     
-
     
(
36,763
)
Payments of deferred financing costs
   
-
     
-
     
-
     
-
     
-
 
Proceeds from the exercise of stock options
   
-
     
-
     
-
     
-
     
-
 
Net cash provided by (used in) financing activities
   
(
36,763
)    
20,284
     
(
7,265
)    
(
9,619
)    
(
33,363
)
                                         
Net increase in cash and cash equivalents
   
(
16,515
)    
1,451
     
(
2,466
)    
-
     
(
17,530
)
Cash and cash equivalents:
                                       
Beginning of period
   
141,245
     
3,097
     
36,646
     
-
     
180,988
 
End of period
  $
124,730
    $
4,548
    $
34,180
    $
-
    $
163,458