XML 24 R12.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 7 - Inventories
6 Months Ended
Jun. 30, 2017
Notes to Financial Statements  
Inventory Disclosure [Text Block]
7
.
Inventories
 
The following table sets forth, by reportable segment, information relating to our homebuilding inventories:
 
   
June 30,
   
December 31,
 
 
 
2017
   
2016
 
 
 
(Dollars in thousands)
 
Housing Completed or Under Construction:
 
 
 
 
 
 
 
 
West
 
$
464,759
 
 
$
470,503
 
Mountain
 
 
308,177
 
 
 
277,922
 
East
 
 
136,975
 
 
 
125,774
 
Subtotal
 
 
909,911
 
 
 
874,199
 
Land and Land Under Development:
 
 
 
 
 
 
 
 
West
 
 
475,237
 
 
 
499,186
 
Mountain
 
 
292,074
 
 
 
271,252
 
East
 
 
79,514
 
 
 
114,177
 
Subtotal
 
 
846,825
 
 
 
884,615
 
Total Inventories
 
$
1,756,736
 
 
$
1,758,814
 
 
Our inventories are primarily associated with communities where we intend to construct and sell homes, including models and unsold homes. Costs capitalized to land and land under development primarily include: (
1
) land costs; (
2
) land development costs; (
3
) entitlement costs; (
4
) capitalized interest; (
5
) engineering fees; and (
6
) title insurance, real property taxes and closing costs directly related to the purchase of the land parcel. Components of housing completed or under construction primarily include: (
1
) land costs transferred from land and land under development; (
2
) direct construction costs associated with a house; (
3
) real property taxes, engineering fees, permits and other fees; (
4
) capitalized interest; and (
5
) indirect construction costs, which include field construction management salaries and benefits, utilities and other construction related costs. Land costs are transferred from land and land under development to housing completed or under construction at the point in time that construction of a home on an owned lot begins.
 
In accordance with ASC Topic
360,
Property, Plant, and Equipment
(“ASC
360”
), homebuilding inventories, excluding those classified as held for sale, are carried at cost unless events and circumstances indicate that the carrying value of the underlying subdivision
may
not
be recoverable.  We evaluate inventories for impairment at each quarter end on a subdivision level basis as each such subdivision represents the lowest level of identifiable cash flows. In making this determination, we review, among other things, the following for each subdivision:
 
 
actual and trending “Operating Margin” (which is defined as home sale revenues less home cost of sales and all incremental costs associated directly with the subdivision, including sales commissions and marketing costs);
 
estimated future undiscounted cash flows and Operating Margin;
 
forecasted Operating Margin for homes in backlog;
 
actual and trending net home orders;
 
homes available for sale;
 
market information for each sub-market, including competition levels, home foreclosure levels, the size and style of homes currently being offered for sale and lot size; and
 
known or probable events indicating that the carrying value
may
not
be recoverable.
 
If events or circumstances indicate that the carrying value of our inventory
may
not
be recoverable, assets are reviewed for impairment by comparing the undiscounted estimated future cash flows from an individual subdivision (including capitalized interest) to its carrying value. If the undiscounted future cash flows are less than the subdivision’s carrying value, the carrying value of the subdivision is written down to its then estimated fair value. We generally determine the estimated fair value of each subdivision by determining the present value of the estimated future cash flows at discount rates, which are Level
3
inputs that are commensurate with the risk of the subdivision under evaluation. The evaluation for the recoverability of the carrying value of the assets for each individual subdivision can be impacted significantly by our estimates of future home sale revenues, home construction costs, and development costs per home, all of which are Level
3
inputs.
 
If land is classified as held for sale, in accordance with ASC
360,
we measure it at the lower of the carrying value or fair value less estimated costs to sell. In determining fair value, we primarily rely upon the most recent negotiated price which is a Level
2
input. If a negotiated price is
not
available, we will consider several factors including, but
not
limited to, current market conditions, recent comparable sales transactions and market analysis studies. If the fair value less estimated costs to sell is lower than the current carrying value, the land is impaired down to its estimated fair value less costs to sell.
 
Impairments of homebuilding inventory by segment for the
three
and
six
months ended
June 30, 2017
and
2016
are shown in the table below.
 
   
Three Months Ended
   
Six Months Ended
 
 
 
June 30,
   
June 30,
 
 
 
2017
   
2016
   
2017
   
2016
 
 
 
(Dollars in thousands)
 
West
 
$
-
 
 
$
1,400
 
 
$
4,100
 
 
$
1,400
 
Mountain
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
East
 
 
-
 
 
 
200
 
 
 
750
 
 
 
200
 
Total Inventory Impairments
 
$
-
 
 
$
1,600
 
 
$
4,850
 
 
$
1,600
 
 
The table below provides quantitative data, for the periods presented, used in determining the fair value of the impaired inventory.
 
   
Impairment Data
   
Quantitative Data
 
Three Months Ended
 
Total
Subdivisions
Tested
   
Inventory
Impairments
   
 
Fair Value of
Inventory
After
Impairments
   
Number of
Subdivisions
Impaired
   
Discount Rate
 
 
 
(Dollars in thousands)
 
 
 
 
   
 
March 31, 2017
 
 
33
 
 
$
4,850
 
 
$
19,952
 
 
 
2
 
 
 
12%
to
18%
June 30, 2017
 
 
35
 
 
$
-
 
 
$
-
 
 
 
-
 
 
 
 
N/A
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
March 31, 2016
 
 
14
 
 
$
-
 
 
$
-
 
 
 
-
 
 
 
N/A
 
 
June 30, 2016
 
 
17
 
 
$
1,600
 
 
$
6,415
 
 
 
2
 
 
 
12%
to
15%