XML 49 R38.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 20 - Supplemental Guarantor Information (Tables)
3 Months Ended
Mar. 31, 2017
Notes Tables  
Condensed Balance Sheet [Table Text Block]
   
March 31, 2017
 
 
 
 
 
 
 
 
 
 
 
Non-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Guarantor
 
 
Guarantor
 
 
Eliminating
 
 
Consolidated
 
 
 
MDC
 
 
Subsidiaries
 
 
Subsidiaries
 
 
Entries
 
 
MDC
 
ASSETS
 
(Dollars in thousands)
 
Homebuilding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
292,246
 
 
$
4,485
 
 
$
-
 
 
$
-
 
 
$
296,731
 
Marketable securities
 
 
62,316
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
62,316
 
Restricted cash
 
 
-
 
 
 
4,229
 
 
 
-
 
 
 
-
 
 
 
4,229
 
Trade and other receivables
 
 
5,539
 
 
 
32,868
 
 
 
-
 
 
 
(2,197
)
 
 
36,210
 
Inventories:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Housing completed or under construction
 
 
-
 
 
 
890,883
 
 
 
-
 
 
 
-
 
 
 
890,883
 
Land and land under development
 
 
-
 
 
 
855,208
 
 
 
-
 
 
 
-
 
 
 
855,208
 
Total inventories
 
 
-
 
 
 
1,746,091
 
 
 
-
 
 
 
-
 
 
 
1,746,091
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Intercompany receivables
 
 
1,455,133
 
 
 
2,803
 
 
 
5,819
 
 
 
(1,463,755
)
 
 
-
 
Investment in subsidiaries
 
 
319,751
 
 
 
-
 
 
 
-
 
 
 
(319,751
)
 
 
-
 
Property and equipment, net
 
 
25,628
 
 
 
2,356
 
 
 
-
 
 
 
-
 
 
 
27,984
 
Deferred tax asset, net
 
 
70,606
 
 
 
-
 
 
 
-
 
 
 
(155
)
 
 
70,451
 
Metropolitan district bond securities (related party)
 
 
31,004
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
31,004
 
Prepaid and other assets
 
 
4,650
 
 
 
58,769
 
 
 
-
 
 
 
-
 
 
 
63,419
 
Total homebuilding assets
 
 
2,266,873
 
 
 
1,851,601
 
 
 
5,819
 
 
 
(1,785,858
)
 
 
2,338,435
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Services:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
 
-
 
 
 
-
 
 
 
23,331
 
 
 
-
 
 
 
23,331
 
Marketable securities
 
 
-
 
 
 
-
 
 
 
37,549
 
 
 
-
 
 
 
37,549
 
Intercompany receivables
 
 
-
 
 
 
-
 
 
 
38,649
 
 
 
(38,649
)
 
 
-
 
Mortgage loans held-for-sale, net
 
 
-
 
 
 
-
 
 
 
97,373
 
 
 
-
 
 
 
97,373
 
Other assets
 
 
-
 
 
 
-
 
 
 
9,705
 
 
 
155
 
 
 
9,860
 
Total financial services assets
 
 
-
 
 
 
-
 
 
 
206,607
 
 
 
(38,494
)
 
 
168,113
 
Total Assets
 
$
2,266,873
 
 
$
1,851,601
 
 
$
212,426
 
 
$
(1,824,352
)
 
$
2,506,548
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Homebuilding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
 
$
-
 
 
$
52,351
 
 
$
-
 
 
$
-
 
 
$
52,351
 
Accrued liabilities
 
 
29,055
 
 
 
110,705
 
 
 
98
 
 
 
1,849
 
 
 
141,707
 
Advances and notes payable to parent and subsidiaries
 
 
47,271
 
 
 
1,424,510
 
 
 
27,018
 
 
 
(1,498,799
)
 
 
-
 
Revolving credit facility
 
 
15,000
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
15,000
 
Senior notes, net
 
 
841,937
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
841,937
 
Total homebuilding liabilities
 
 
933,263
 
 
 
1,587,566
 
 
 
27,116
 
 
 
(1,496,950
)
 
 
1,050,995
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Services:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and other liabilities
 
 
-
 
 
 
-
 
 
 
55,447
 
 
 
(4,046
)
 
 
51,401
 
Advances and notes payable to parent and subsidiaries
 
 
-
 
 
 
-
 
 
 
3,605
 
 
 
(3,605
)
 
 
-
 
Mortgage repurchase facility
 
 
-
 
 
 
-
 
 
 
70,542
 
 
 
-
 
 
 
70,542
 
Total financial services liabilities
 
 
-
 
 
 
-
 
 
 
129,594
 
 
 
(7,651
)
 
 
121,943
 
Total Liabilities
 
 
933,263
 
 
 
1,587,566
 
 
 
156,710
 
 
 
(1,504,601
)
 
 
1,172,938
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Stockholders' Equity
 
 
1,333,610
 
 
 
264,035
 
 
 
55,716
 
 
 
(319,751
)
 
 
1,333,610
 
Total Liabilities and Stockholders' Equity
 
$
2,266,873
 
 
$
1,851,601
 
 
$
212,426
 
 
$
(1,824,352
)
 
$
2,506,548
 
   
December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
Non-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Guarantor
   
Guarantor
   
Eliminating
   
Consolidated
 
 
 
MDC
   
Subsidiaries
   
Subsidiaries
   
Entries
   
MDC
 
   
(Dollars in thousands)
 
ASSETS
                                       
Homebuilding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
  $
255,679
    $
3,408
    $
-
    $
-
    $
259,087
 
Marketable securities
   
59,770
     
-
     
-
     
-
     
59,770
 
Restricted cash
   
-
     
3,778
     
-
     
-
     
3,778
 
Trade and other receivables
   
5,380
     
39,247
     
-
     
(2,135
)    
42,492
 
Inventories:
                                       
Housing completed or under construction
   
-
     
874,199
     
-
     
-
     
874,199
 
Land and land under development
   
-
     
884,615
     
-
     
-
     
884,615
 
Total inventories
   
-
     
1,758,814
     
-
     
-
     
1,758,814
 
                                         
Intercompany receivables
   
1,475,291
     
2,803
     
5,289
     
(1,483,383
)    
-
 
Investment in subsidiaries
   
295,214
     
-
     
-
     
(295,214
)    
-
 
Property and equipment, net
   
25,495
     
2,546
     
-
     
-
     
28,041
 
Deferred tax assets, net
   
74,119
     
-
     
-
     
769
     
74,888
 
Metropolitan district bond securities (related party)
   
30,162
     
-
     
-
     
-
     
30,162
 
Other assets
   
5,267
     
55,196
     
-
     
-
     
60,463
 
Total Homebuilding Assets
   
2,226,377
     
1,865,792
     
5,289
     
(1,779,963
)    
2,317,495
 
                                         
Financial Services:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
   
-
     
-
     
23,822
     
-
     
23,822
 
Marketable securities
   
-
     
-
     
36,436
     
-
     
36,436
 
Intercompany receivables
   
-
     
-
     
40,042
     
(40,042
)    
-
 
Mortgage loans held-for-sale, net
   
-
     
-
     
138,774
     
-
     
138,774
 
Other assets
   
-
     
-
     
12,831
     
(769
)    
12,062
 
Total Financial Services Assets
   
-
     
-
     
251,905
     
(40,811
)    
211,094
 
Total Assets
  $
2,226,377
    $
1,865,792
    $
257,194
    $
(1,820,774
)   $
2,528,589
 
                                         
LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                         
Homebuilding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
  $
-
    $
42,088
    $
-
    $
-
    $
42,088
 
Accrued liabilities
   
1,527
     
136,615
     
143
     
6,281
     
144,566
 
Advances and notes payable to parent and subsidiaries
   
48,134
     
1,445,276
     
26,266
     
(1,519,676
)    
-
 
Revolving credit facility
   
15,000
     
-
     
-
     
-
     
15,000
 
Senior notes, net
   
841,646
     
-
     
-
     
-
     
841,646
 
Total Homebuilding Liabilities
   
906,307
     
1,623,979
     
26,409
     
(1,513,395
)    
1,043,300
 
                                         
Financial Services:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
   
-
     
-
     
59,150
     
(8,416
)    
50,734
 
Advances and notes payable to parent and subsidiaries
   
-
     
-
     
3,749
     
(3,749
)    
-
 
Mortgage repurchase facility
   
-
     
-
     
114,485
     
-
     
114,485
 
Total Financial Services Liabilities
   
-
     
-
     
177,384
     
(12,165
)    
165,219
 
Total Liabilities
   
906,307
     
1,623,979
     
203,793
     
(1,525,560
)    
1,208,519
 
                                         
Equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Stockholders' Equity
   
1,320,070
     
241,813
     
53,401
     
(295,214
)    
1,320,070
 
Total Liabilities and Stockholders' Equity
  $
2,226,377
    $
1,865,792
    $
257,194
    $
(1,820,774
)   $
2,528,589
 
Condensed Income Statement [Table Text Block]
   
Three Months Ended March 31, 2017
 
 
 
 
 
 
 
 
 
 
 
Non-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Guarantor
   
Guarantor
   
Eliminating
   
Consolidated
 
 
 
MDC
   
Subsidiaries
   
Subsidiaries
   
Entries
   
MDC
 
   
(Dollars in thousands)
 
Homebuilding:
                                       
Revenues
 
$
-
 
 
$
563,726
 
 
$
-
 
 
$
-
 
 
$
563,726
 
Cost of sales
 
 
-
 
 
 
(469,153
)
 
 
-
 
 
 
-
 
 
 
(469,153
)
Inventory impairments
 
 
-
 
 
 
(4,850
)
 
 
-
 
 
 
-
 
 
 
(4,850
)
Gross margin
 
 
-
 
 
 
89,723
 
 
 
-
 
 
 
-
 
 
 
89,723
 
Selling, general, and administrative expenses
 
 
(12,395
)
 
 
(53,721
)
 
 
-
 
 
 
(182
)
 
 
(66,298
)
Equity income of subsidiaries
 
 
29,031
 
 
 
-
 
 
 
-
 
 
 
(29,031
)
 
 
-
 
Interest and other income
 
 
1,676
 
 
 
674
 
 
 
1
 
 
 
(24
)
 
 
2,327
 
Other expense
 
 
8
 
 
 
(359
)
 
 
-
 
 
 
-
 
 
 
(351
)
Other-than-temporary impairment of marketable securities
 
 
(50
)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
(50
)
Homebuilding pretax income (loss)
 
 
18,270
 
 
 
36,317
 
 
 
1
 
 
 
(29,237
)
 
 
25,351
 
Financial Services:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial services pretax income
 
 
-
 
 
 
-
 
 
 
10,803
 
 
 
206
 
 
 
11,009
 
Income before income taxes
 
 
18,270
 
 
 
36,317
 
 
 
10,804
 
 
 
(29,031
)
 
 
36,360
 
(Provision) benefit for income taxes
 
 
3,979
 
 
 
(14,095
)
 
 
(3,995
)
 
 
-
 
 
 
(14,111
)
Net income
 
$
22,249
 
 
$
22,222
 
 
$
6,809
 
 
$
(29,031
)
 
$
22,249
 
Other comprehensive income related to available-for-sale
securities, net of tax
 
 
1,986
 
 
 
-
 
 
 
834
 
 
 
(834
)
 
 
1,986
 
Comprehensive income
 
$
24,235
 
 
$
22,222
 
 
$
7,643
 
 
$
(29,865
)
 
$
24,235
 
   
Three Months Ended March 31, 2016
 
 
 
 
 
 
 
 
 
 
 
Non-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Guarantor
   
Guarantor
   
Eliminating
   
Consolidated
 
 
 
MDC
   
Subsidiaries
   
Subsidiaries
   
Entries
   
MDC
 
   
(Dollars in thousands)
 
Homebuilding:
                                       
Revenues
 
$
-
 
 
$
396,744
 
 
$
-
 
 
$
-
 
 
$
396,744
 
Cost of sales
 
 
-
 
 
 
(331,389
)
 
 
(300
)
 
 
-
 
 
 
(331,689
)
Inventory impairments
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Gross margin
 
 
-
 
 
 
65,355
 
 
 
(300
)
 
 
-
 
 
 
65,055
 
Selling, general, and administrative expenses
 
 
(12,102
)
 
 
(44,016
)
 
 
-
 
 
 
(159
)
 
 
(56,277
)
Equity income of subsidiaries
 
 
17,370
 
 
 
-
 
 
 
-
 
 
 
(17,370
)
 
 
-
 
Interest and other income
 
 
1,386
 
 
 
729
 
 
 
1
 
 
 
(266
)
 
 
1,850
 
Other expense
 
 
(916
)
 
 
(625
)
 
 
-
 
 
 
-
 
 
 
(1,541
)
Other-than-temporary impairment of marketable securities
 
 
(431
)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
(431
)
Homebuilding pretax income (loss)
 
 
5,307
 
 
 
21,443
 
 
 
(299
)
 
 
(17,795
)
 
 
8,656
 
Financial Services:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial services pretax income
 
 
-
 
 
 
-
 
 
 
5,192
 
 
 
425
 
 
 
5,617
 
Income before income taxes
 
 
5,307
 
 
 
21,443
 
 
 
4,893
 
 
 
(17,370
)
 
 
14,273
 
(Provision) benefit for income taxes
 
 
4,256
 
 
 
(7,076
)
 
 
(1,890
)
 
 
-
 
 
 
(4,710
)
Net income
 
$
9,563
 
 
$
14,367
 
 
$
3,003
 
 
$
(17,370
)
 
$
9,563
 
Other comprehensive income related to available-for-sale
securities, net of tax
 
 
1,948
 
 
 
-
 
 
 
(1
)
 
 
1
 
 
 
1,948
 
Comprehensive income
 
$
11,511
 
 
$
14,367
 
 
$
3,002
 
 
$
(17,369
)
 
$
11,511
 
Condensed Cash Flow Statement [Table Text Block]
   
Three Months Ended March 31, 2017
 
                   
Non-
                 
           
Guarantor
   
Guarantor
   
Eliminating
   
Consolidated
 
   
MDC
   
Subsidiaries
   
Subsidiaries
   
Entries
   
MDC
 
   
(Dollars in thousands)
 
Net cash provided by (used in) operating activities
  $
24,806
    $
21,945
    $
47,135
    $
-
    $
93,886
 
Net cash provided by (used in) investing activities
   
23,051
     
(57
)    
139
     
(24,633
)    
(1,500
)
Financing activities:
                                       
Payments from (advances to) subsidiaries
   
-
     
(20,811
)    
(3,822
)    
24,633
     
-
 
Mortgage repurchase facility
   
-
     
-
     
(43,943
)    
-
     
(43,943
)
Dividend payments
   
(12,897
)    
-
     
-
     
-
     
(12,897
)
Proceeds from exercise of stock options
   
1,607
     
-
     
-
     
-
     
1,607
 
Net cash provided by (used in) financing activities
   
(11,290
)    
(20,811
)    
(47,765
)    
24,633
     
(55,233
)
                                         
Net increase in cash and cash equivalents
   
36,567
     
1,077
     
(491
)    
-
     
37,153
 
Cash and cash equivalents:
                                       
Beginning of period
   
255,679
     
3,408
     
23,822
     
-
     
282,909
 
End of period
  $
292,246
    $
4,485
    $
23,331
    $
-
    $
320,062
 
   
Three Months Ended March 31, 2016
 
                   
Non-
                 
           
Guarantor
   
Guarantor
   
Eliminating
   
Consolidated
 
   
MDC
   
Subsidiaries
   
Subsidiaries
   
Entries
   
MDC
 
   
(Dollars in thousands)
 
Net cash provided by (used in) operating activities
  $
12,225
    $
(62,160
)   $
34,950
    $
-
    $
(14,985
)
Net cash provided by (used in) investing activities
   
(45,433
)    
(528
)    
(976
)    
60,111
     
13,174
 
Financing activities:
                                       
Payments from (advances to) subsidiaries
   
-
     
62,837
     
(2,726
)    
(60,111
)    
-
 
Mortgage repurchase facility
   
-
     
-
     
(28,390
)    
-
     
(28,390
)
Dividend payments
   
(12,252
)    
-
     
-
     
-
     
(12,252
)
Net cash provided by (used in) financing activities
   
(12,252
)    
62,837
     
(31,116
)    
(60,111
)    
(40,642
)
                                         
Net increase in cash and cash equivalents
   
(45,460
)    
149
     
2,858
     
-
     
(42,453
)
Cash and cash equivalents:
                                       
Beginning of period
   
141,245
     
3,097
     
36,646
     
-
     
180,988
 
End of period
  $
95,785
    $
3,246
    $
39,504
    $
-
    $
138,535