XML 24 R12.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 7 - Inventories
9 Months Ended
Sep. 30, 2016
Notes to Financial Statements  
Inventory Disclosure [Text Block]
7
.             Inventories
 
The following table sets forth, by reportable segment, information relating to our homebuilding inventories:
 
   
September 30,
 
 
December 31,
 
 
 
2016
 
 
2015
 
   
(Dollars in thousands)
 
Housing completed or under construction:
 
 
 
 
 
 
 
 
West
 
$
534,423
 
 
$
365,867
 
Mountain
 
 
306,681
 
 
 
253,578
 
East
 
 
135,268
 
 
 
127,591
 
Total housing completed or under construction
 
 
976,372
 
 
 
747,036
 
Land and land under development:
 
 
 
 
 
 
 
 
West
 
 
487,001
 
 
 
580,682
 
Mountain
 
 
252,838
 
 
 
259,484
 
East
 
 
130,894
 
 
 
176,760
 
Total land and land under development
 
 
870,733
 
 
 
1,016,926
 
Total inventories
 
$
1,847,105
 
 
$
1,763,962
 
 
Our inventories are primarily associated with communities where we intend to construct and sell homes, including models and unsold homes (defined as homes under construction without a sales contract). Costs capitalized to land and land under development primarily include: (1) land costs; (2) land development costs; (3) entitlement costs; (4) capitalized interest; (5) engineering fees; and (6) title insurance, real property taxes and closing costs directly related to the purchase of the land parcel. Components of housing completed or under construction primarily include: (1) land costs transferred from land and land under development; (2) direct construction costs associated with a house; (3) real property taxes, engineering fees, permits and other fees; (4) capitalized interest; and (5) indirect construction costs, which include field construction management salaries and benefits, utilities and other construction related costs. Land costs are transferred from land and land under development to housing completed or under construction at the point in time that construction of a home on an owned lot begins.
 
In accordance with ASC Topic 360,
Property, Plant, and Equipment
(“ASC 360”), homebuilding inventories, excluding those classified as held for sale, are carried at cost unless events and circumstances indicate that the carrying value of the underlying subdivision may not be recoverable.  We evaluate inventories for impairment at each quarter end on a subdivision level basis as each such subdivision represents the lowest level of identifiable cash flows. In making this determination, we review, among other things, the following for each subdivision:
 
 
actual and trending “Operating Margin” (which is defined as home sale revenues less home cost of sales and all direct incremental costs associated with the home closing, including sales commissions) for homes closed;
 
estimated future undiscounted cash flows and Operating Margin;
 
forecasted Operating Margin for homes in backlog;
 
actual and trending net and gross home orders;
 
base sales price and home sales incentive information for homes closed, homes in backlog and homes available for sale;
 
market information for each sub-market, including competition levels, home foreclosure levels, the size and style of homes currently being offered for sale and lot size; and
 
known or probable events indicating that the carrying value may not be recoverable.
 
If events or circumstances indicate that the carrying value of our inventory may not be recoverable, assets are reviewed for impairment by comparing the undiscounted estimated future cash flows from an individual subdivision (including capitalized interest) to its carrying value. If the undiscounted future cash flows are less than the subdivision’s carrying value, the carrying value of the subdivision is written down to its then estimated fair value. We generally determine the estimated fair value of each subdivision by determining the present value of the estimated future cash flows at discount rates, which are Level 3 inputs, that are commensurate with the risk of the subdivision under evaluation. The evaluation for the recoverability of the carrying value of the assets for each individual subdivision can be impacted significantly by our estimates of future home sale revenues, home construction costs, and development costs per home, all of which are Level 3 inputs.
 
If land is classified as held for sale, in accordance with ASC 360, we measure it at the lower of the carrying value or fair value less estimated costs to sell. In determining fair value, we primarily rely upon the most recent negotiated price which is a Level 2 input. If a negotiated price is not available, we will consider several factors including, but not limited to, current market conditions, recent comparable sales transactions and market analysis studies. If the fair value less estimated costs to sell is lower than the current carrying value, the land is impaired down to its estimated fair value less costs to sell.
 
Impairments of homebuilding inventory by segment for the three and nine months ended September 30, 2016 and 2015 are shown in the table below. In addition to the impairments shown below, using Level 2 inputs, we recorded $1.1 million of impairments on our land held for sale during the three and nine months ended September 30, 2015. No such impairments were recorded during the same periods in 2016.
 
   
Three Months Ended
 
 
Nine Months Ended
 
 
 
September 30,
 
 
September 30,
 
 
 
2016
 
 
2015
 
 
2016
 
 
2015
 
   
(Dollars in thousands)
 
West
 
$
-
 
 
$
-
 
 
$
1,400
 
 
$
-
 
Mountain
 
 
-
 
 
 
250
 
 
 
-
 
 
 
250
 
East
 
 
4,700
 
 
 
2,975
 
 
 
4,900
 
 
 
3,325
 
Total inventory impairments
 
$
4,700
 
 
$
3,225
 
 
$
6,300
 
 
$
3,575
 
 
The table below provides quantitative data, for the periods presented, used in determining the fair value of the impaired inventory.
 
   
Impairment Data
 
 
Quantitative Data
 
Three Months Ended
 
Total
Subdivisions
Tested
 
 
Inventory
Impairments
 
 
Fair Value of
Inventory After Impairments
 
 
Number of
Subdivisions
Impaired
 
 
Discount Rate
 
   
(Dollars in thousands)
           
March 31, 2016
 
 
14
 
 
$
-
 
 
$
-
 
 
 
-
 
 
 
N/A
 
June 30, 2016
 
 
17
 
 
$
1,600
 
 
$
6,415
 
 
 
2
 
 
 12%
to
15%
September 30, 2016
 
 
25
 
 
$
4,700
 
 
$
12,295
 
 
 
2
 
 
 15%
to
18%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
March 31, 2015
 
 
22
 
 
$
350
 
 
$
3,701
 
 
 
1
 
 
 
8.7%
June 30, 2015
 
 
22
 
 
$
-
 
 
$
-
 
 
 
-
 
 
 
N/A
 
September 30, 2015
 
 
18
 
 
$
3,225
 
 
$
14,836
 
 
 
5
 
 
 12%
to
15%