XML 70 R12.htm IDEA: XBRL DOCUMENT v3.3.0.814
Note 7 - Inventories
9 Months Ended
Sep. 30, 2015
Inventory Disclosure [Abstract]  
Inventory Disclosure [Text Block]

7.

Inventories


The following table sets forth, by reportable segment, information relating to our homebuilding inventories:


   

September 30,

   

December 31,

 
   

2015

   

2014

 
   

(Dollars in thousands)

 

Housing Completed or Under Construction:

               

West

  $ 417,403     $ 343,134  

Mountain

    272,727       220,489  

East

    131,537       169,069  

Subtotal

    821,667       732,692  

Land and Land Under Development:

               

West

    511,000       507,252  

Mountain

    251,943       277,583  

East

    194,752       150,433  

Subtotal

    957,695       935,268  

Total Inventories

  $ 1,779,362     $ 1,667,960  

Our inventories are primarily associated with communities where we intend to construct and sell homes, including models and speculative homes (defined as homes under construction without a sales contract and also referred to as “spec homes”). Costs capitalized to land and land under development primarily include: (1) land costs; (2) land development costs; (3) entitlement costs; (4) capitalized interest; (5) engineering fees; and (6) title insurance, real property taxes and closing costs directly related to the purchase of the land parcel. Components of housing completed or under construction primarily include: (1) land costs transferred from land and land under development; (2) direct construction costs associated with a house; (3) real property taxes, engineering fees, permits and other fees; (4) capitalized interest; and (5) indirect construction costs, which include field construction management salaries and benefits, utilities and other construction related costs. Land costs are transferred from land and land under development to housing completed or under construction at the point in time that construction of a home on an owned lot begins. Included in land and land under development at September 30, 2015 was $6.9 million of land held for sale. We did not have any land held for sale at December 31, 2014.


In accordance with ASC 360, Property, Plant, and Equipment (“ASC 360”), homebuilding inventories, excluding those classified as held for sale, are carried at cost unless events and circumstances indicate that the carrying value of the underlying subdivision may not be recoverable.  We evaluate inventories for impairment at each quarter end on a subdivision level basis as each subdivision represents the lowest level of identifiable cash flows. In making this determination, we review, among other things, the following for each subdivision:


 

actual and trending “Operating Margin” (which is defined as home sale revenues less home cost of sales and all direct incremental costs associated with the home closing, including sales commissions) for homes closed;


 

estimated future undiscounted cash flows and Operating Margin;


 

forecasted Operating Margin for homes in backlog;


 

actual and trending net and gross home orders;


 

base sales price and home sales incentive information for homes closed, homes in backlog and homes available for sale;


 

market information for each sub-market, including competition levels, home foreclosure levels, the size and style of homes currently being offered for sale and lot size; and


 

known or probable events indicating that the carrying value may not be recoverable.


If events or circumstances indicate that the carrying value of our inventory may not be recoverable, assets are reviewed for impairment by comparing the undiscounted estimated future cash flows from an individual subdivision to its carrying value. If the undiscounted future cash flows are less than the subdivision’s carrying value, the carrying value of the subdivision is written down to its estimated fair value, which is determined using Level 3 inputs. We generally determine the estimated fair value of each subdivision by determining the present value of the estimated future cash flows at discount rates that are commensurate with the risk of the subdivision under evaluation. The primary unobservable input used in our discounted cash flow model is the discount rate.


If land is classified as held for sale, we measure it at the lower of the carrying value or fair value less estimated costs to sell, in accordance with ASC 360. In determining fair value, we primarily rely upon the most recent negotiated price which is a Level 2 input. If a negotiated price is not available, we will consider several factors including, but not limited to, current market conditions, recent comparable sales transactions and market analysis studies. If the fair value less estimated costs to sell is lower than the current carrying value, the land is impaired down to its estimated fair value less costs to sell.


Impairments of homebuilding inventory by segment for the three and nine months ended September 30, 2015 and 2014 are shown in the table below. In addition to the impairments shown below, using Level 2 inputs, we recorded $1.1 million of impairments on our land held for sale during the three and nine months ended September 30, 2015. No such impairments were recorded during the same periods in 2014.


   

Three Months Ended

   

Nine Months Ended

 
   

September 30,

   

September 30,

 
   

2015

   

2014

   

2015

   

2014

 
   

(Dollars in thousands)

 

West

  $ -     $ -     $ -     $ -  

Mountain

    250       -       250       -  

East

    2,975       -       3,325       850  

Total Inventory Impairments

  $ 3,225     $ -     $ 3,575     $ 850  

The table below provides quantitative data, for the periods presented, used in determining the fair value of the impaired inventory.


   

Impairment Data

   

Quantitative Data

 
             

Three Months Ended

 

Total

Subdivisions

Tested

   

Inventory

Impairments

   

Fair Value of

Inventory

After

Impairments

   

Number of

Subdivisions

Impaired

   

Discount Rate

 
   

(Dollars in thousands)

 

March 31, 2015

    22     $ 350     $ 3,701       1       8.7 %

June 30, 2015

    22       -       -       -       N/A  

September 30, 2015

    18       3,225       14,836       5       12.0 - 15.0 %

Total

    62     $ 3,575     $ 18,537       6          
                                         

March 31, 2014

    16     $ -     $ -       -       N/A  

June 30, 2014

    16       850       4,285       2       11.0 - 13.8 %

September 30, 2014

    23       -       -       -       N/A  

Total

    55     $ 850     $ 4,285       2