XML 115 R49.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 23 - Supplemental Guarantor Information (Tables)
12 Months Ended
Dec. 31, 2014
Supplemental Guarantor Information [Abstract]  
Condensed Balance Sheet [Table Text Block]
   

December 31, 2014

 
                   

Non-

                 
           

Guarantor

   

Guarantor

   

Eliminating

   

Consolidated

 
   

MDC

   

Subsidiaries

   

Subsidiaries

   

Entries

   

MDC

 
   

Dollars in thousands

 
ASSETS      

Homebuilding:

                                       

Cash and cash equivalents

  $ 119,951     $ 2,691     $ -     $ -     $ 122,642  

Marketable securities

    140,878       -       -       -       140,878  

Restricted cash

    -       2,816       -       -       2,816  

Trade and other receivables

    6,573       24,449       -       (2,467 )     28,555  

Inventories:

                                       

Housing completed or under construction

    -       732,692       -       -       732,692  

Land and land under development

    -       935,268       -       -       935,268  

Total inventories

    -       1,667,960       -       -       1,667,960  
                                         

Intercompany receivables

    1,418,705       2,854       5,295       (1,426,854 )     -  

Investment in subsidiaries

    260,874       -       -       (260,874 )     -  

Deferred tax asset, net

    137,529       -       -       2,957       140,486  

Metropolitan district bond securities (related party)

    18,203       -       -       -       18,203  

Other assets

    41,743       56,744       -       -       98,487  

Total Homebuilding Assets

    2,144,456     $ 1,757,514       5,295       (1,687,238 )     2,220,027  
                                         

Financial Services:

                                       

Cash and cash equivalents

    -       -       31,183       -       31,183  

Marketable securities

    -       -       15,262       -       15,262  

Intercompany receivables

    -       -       39,513       (39,513 )     -  

Mortgage loans held-for-sale, net

    -       -       88,392       -       88,392  

Other assets

    -       -       6,531       (2,957 )     3,574  

Total Financial Services Assets

    -       -       180,881       (42,470 )     138,411  

Total Assets

  $ 2,144,456     $ 1,757,514     $ 186,176     $ (1,729,708 )   $ 2,358,438  
                                         

LIABILITIES AND EQUITY

                                       
                                         

Homebuilding:

                                       

Accounts payable

  $ -     $ 35,445     $ -     $ -     $ 35,445  

Accrued liabilities

    7,007       105,529       67       2,514       115,117  

Advances and notes payable to parent and subsidiaries

    47,663       1,392,111       23,809       (1,463,583 )     -  

Revolving credit facility

    15,000       -       -       -       15,000  

Senior notes, net

    846,450       -       -       -       846,450  

Total Homebuilding Liabilities

    916,120       1,533,085       23,876       (1,461,069 )     1,012,012  
                                         

Financial Services:

                                       

Accounts payable and accrued liabilities

    -       -       62,249       (4,981 )     57,268  

Advances and notes payable to parent and subsidiaries

    -       -       2,784       (2,784 )     -  

Mortgage repurchase facility

    -       -       60,822       -       60,822  

Total Financial Services Liabilities

    -       -       125,855       (7,765 )     118,090  

Total Liabilities

    916,120       1,533,085       149,731       (1,468,834 )     1,130,102  
                                         

Equity:

                                       

Total Stockholders' Equity

    1,228,336       224,429       36,445       (260,874 )     1,228,336  

Total Liabilities and Stockholders' Equity

  $ 2,144,456     $ 1,757,514     $ 186,176     $ (1,729,708 )   $ 2,358,438  
   

December 31, 2013

 
                   

Non-

                 
           

Guarantor

   

Guarantor

   

Eliminating

   

Consolidated

 
   

MDC

   

Subsidiaries

   

Subsidiaries

   

Entries

   

MDC

 
   

(Dollars in thousands)

 
ASSETS      

Homebuilding:

                                       

Cash and cash equivalents

  $ 145,180     $ 3,454     $ -     $ -     $ 148,634  

Marketable securities

    569,021       -       -       -       569,021  

Restricted cash

    -       2,195       -       -       2,195  

Trade and other receivables

    915       27,951       -       (5,459 )     23,407  

Inventories:

                                       

Housing completed or under construction

    -       636,700       -       -       636,700  

Land and land under development

    -       774,961       -       -       774,961  

Total inventories

    -       1,411,661       -       -       1,411,661  
                                         

Intercompany receivables

    1,144,292       2,576       1,899       (1,148,767 )     -  

Investment in subsidiaries

    335,870       -       -       (335,870 )     -  

Deferred tax asset, net

    172,975       -       -       3,287       176,262  

Metropolitan district bond securities (related party)

    12,729       -       -       -       12,729  

Other assets, net

    41,204       43,569       -       -       84,773  

Total Homebuilding Assets

    2,422,186       1,491,406       1,899       (1,486,809 )     2,428,682  
                                         

Financial Services:

                                       

Cash and cash equivalents

    -       -       50,704       -       50,704  

Marketable securities

    -       -       19,046       -       19,046  

Intercompany receivables

    -       -       11,216       (11,216 )     -  

Mortgage loans held-for-sale, net

    -       -       92,578       -       92,578  

Other assets, net

    -       -       7,726       (3,287 )     4,439  

Total Financial Services Assets

    -       -       181,270       (14,503 )     166,767  

Total Assets

  $ 2,422,186     $ 1,491,406     $ 183,169     $ (1,501,312 )   $ 2,595,449  
                                         

LIABILITIES AND EQUITY

                                       
                                         

Homebuilding:

                                       

Accounts payable

  $ 13     $ 15,033     $ -     $ -     $ 15,046  

Accrued liabilities

    97,612       56,334       82       (1,207 )     152,821  

Advances and notes payable to parent and subsidiaries

    15,692       1,121,581       19,668       (1,156,941 )     -  

Senior notes, net

    1,095,620       -       -       -       1,095,620  

Total Homebuilding Liabilities

    1,208,937       1,192,948       19,750       (1,158,148 )     1,263,487  
                                         

Financial Services:

                                       

Accounts payable and accrued liabilities

    -       -       59,891       (4,252 )     55,639  

Advances and notes payable to parent and subsidiaries

    -       -       3,042       (3,042 )     -  

Mortgage repurchase facility

    -       -       63,074       -       63,074  

Total Financial Services Liabilities

    -       -       126,007       (7,294 )     118,713  

Total Liabilities

    1,208,937       1,192,948       145,757       (1,165,442 )     1,382,200  
                                         

Equity:

                                       

Total Stockholders' Equity

    1,213,249       298,458       37,412       (335,870 )     1,213,249  

Total Liabilities and Stockholders' Equity

  $ 2,422,186     $ 1,491,406     $ 183,169     $ (1,501,312 )   $ 2,595,449  
Condensed Income Statement [Table Text Block]
   

Year Ended December 31, 2014

 
                   

Non-

                 
           

Guarantor

   

Guarantor

   

Eliminating

   

Consolidated

 
   

MDC

   

Subsidiaries

   

Subsidiaries

   

Entries

   

MDC

 
   

(Dollars in thousands)

 
Homebuilding:      

Revenues

  $ -     $ 1,650,631     $ -     $ -     $ 1,650,631  

Cost of Sales

    -       (1,368,140 )     (40 )     -       (1,368,180 )

Inventory impairments

    -       (1,760 )     -       -       (1,760 )

Gross margin

    -       280,731       (40 )     -       280,691  

Selling, general, and administrative expenses

    (38,290 )     (164,287 )     -       (676 )     (203,253 )

Equity income of subsidiaries

    86,223       -       -       (86,223 )     -  

Interest and other income

    24,824       1,517       15       (46 )     26,310  

Interest expense

    (685 )     -       -       -       (685 )

Other expense

    (8 )     (4,805 )     -       -       (4,813 )

Losses from early extinguishments of debt

    (18,153 )     -       -       -       (18,153 )

Other-than-temporary impairment of marketable securities

    (4,293 )     -       -       -       (4,293 )

Homebuilding pretax income (loss)

    49,618       113,156       (25 )     (86,945 )     75,804  

Financial Services:

                                       

Financial services pretax income

    -       -       23,949       722       24,671  

Income before income taxes

    49,618       113,156       23,924       (86,223 )     100,475  

Benefit from (provision for) income taxes

    13,525       (42,044 )     (8,813 )     -       (37,332 )

Net income

  $ 63,143     $ 71,112     $ 15,111     $ (86,223 )   $ 63,143  

Other comprehensive income related to available-for-sale securities, net of tax

    (1,120 )     -       (22 )     22       (1,120 )

Comprehensive income

  $ 62,023     $ 71,112     $ 15,089     $ (86,201 )   $ 62,023  
   

Year Ended December 31, 2013

 
                   

Non-

                 
           

Guarantor

   

Guarantor

   

Eliminating

   

Consolidated

 
   

MDC

   

Subsidiaries

   

Subsidiaries

   

Entries

   

MDC

 
   

(Dollars in thousands)

 
Homebuilding:      

Revenues

  $ -     $ 1,630,423     $ -     $ (1,248 )   $ 1,629,175  

Cost of Sales

    -       (1,340,187 )     -       1,248       (1,338,939 )

Inventory impairments

    -       (919 )     -       -       (919 )

Gross margin

    -       289,317       -       -       289,317  

Selling, general, and administrative expenses

    (63,506 )     (149,424 )     -       (353 )     (213,283 )

Equity income of subsidiaries

    163,157       -       -       (163,157 )     -  

Interest and other income

    28,329       1,503       14       (48 )     29,798  

Interest expense

    (1,726 )     -       -       -       (1,726 )

Other expense

    (14 )     (3,769 )     -       -       (3,783 )

Homebuilding pretax income (loss)

    126,240       137,627       14       (163,558 )     100,323  

Financial Services:

                                       

Financial services pretax income

    -       -       29,101       401       29,502  

Income before income taxes

    126,240       137,627       29,115       (163,157 )     129,825  

Benefit from (provision for) income taxes

    188,145       7,507       (11,092 )     -       184,560  

Net income

  $ 314,385     $ 145,134     $ 18,023     $ (163,157 )   $ 314,385  

Other comprehensive income related to available-for-sale securities, net of tax

    6,737       -       (119 )     119       6,737  

Comprehensive income

  $ 321,122     $ 145,134     $ 17,904     $ (163,038 )   $ 321,122  
   

Year Ended December 31, 2012

 
                   

Non-

                 
           

Guarantor

   

Guarantor

   

Eliminating

   

Consolidated

 
   

MDC

   

Subsidiaries

   

Subsidiaries

   

Entries

   

MDC

 
   

(Dollars in thousands)

 
Homebuilding:      

Revenues

  $ -     $ 1,162,676     $ -     $ (6,534 )   $ 1,156,142  

Cost of Sales

    -       (984,477 )     -       6,534       (977,943 )

Inventory impairments

    -       (1,105 )     -       -       (1,105 )

Gross margin

    -       177,094       -       -       177,094  

Selling, general, and administrative expenses

    (52,880 )     (119,135 )     4,720       -       (167,295 )

Equity income of subsidiaries

    81,836       -       -       (81,836 )     -  

Interest and other income

    24,035       949       14       -       24,998  

Interest expense

    (778 )     (30 )     -       -       (808 )

Other expense

    (126 )     (1,239 )     (7 )     -       (1,372 )

Homebuilding pretax income (loss)

    52,087       57,639       4,727       (81,836 )     32,617  

Financial Services:

                                       

Financial services pretax income

    -       -       28,498       -       28,498  

Income before income taxes

    52,087       57,639       33,225       (81,836 )     61,115  

Benefit from (provision for) income taxes

    10,612       1,435       (10,463 )     -       1,584  

Net income

  $ 62,699     $ 59,074     $ 22,762     $ (81,836 )   $ 62,699  

Other comprehensive income related to available-for-sale securities, net of tax

    12,078       -       100       (100 )     12,078  

Comprehensive income

  $ 74,777     $ 59,074     $ 22,862     $ (81,936 )   $ 74,777  
Condensed Cash Flow Statement [Table Text Block]
   

Year Ended December 31, 2014

 
                   

Non-

                 
           

Guarantor

   

Guarantor

   

Eliminating

   

Consolidated

 
   

MDC

   

Subsidiaries

   

Subsidiaries

   

Entries

   

MDC

 
   

(Dollars in thousands)

 

Net cash provided by (used in) operating activities

  $ (62,289 )     (124,317 )     22,959       -     $ (163,647 )

Net cash provided by (used in) investing activities

    339,754       (1,093 )     3,692       80,727       423,080  

Financing activities:

                                       

Payments from (advances to) subsidiaries

    -       124,647       (43,920 )     (80,727 )     -  

Advances on mortgage repurchase facility, net

    -       -       (2,252 )     -       (2,252 )

Proceeds from issuance of senior notes

    248,375       -       -       -       248,375  

Repayment of senior notes

    (517,650 )     -       -       -       (517,650 )

Advances on revolving credit facility, net

    15,000       -       -       -       15,000  

Dividend payments

    (48,820 )     -       -       -       (48,820 )

Excess tax benefits from stock-based compensation

    26       -       -       -       26  

Proceeds from exercise of stock options

    375       -       -       -       375  

Net cash provided by (used in) financing activities

    (302,694 )     124,647       (46,172 )     (80,727 )     (304,946 )
                                         

Net increase (decrease) in cash and cash equivalents

    (25,229 )     (763 )     (19,521 )     -       (45,513 )

Cash and cash equivalents:

                                       

Beginning of period

    145,180       3,454       50,704       -       199,338  

End of period

  $ 119,951     $ 2,691     $ 31,183     $ -     $ 153,825  
   

Year Ended December 31, 2013

 
                   

Non-

                 
           

Guarantor

   

Guarantor

   

Eliminating

   

Consolidated

 
   

MDC

   

Subsidiaries

   

Subsidiaries

   

Entries

   

MDC

 
   

(Dollars in thousands)

 

Net cash provided by (used in) operating activities

  $ 11,994     $ (324,812 )   $ 43,269     $ -     $ (269,549 )

Net cash provided by (used in) investing activities

    (345,165 )     (1,260 )     13,151       302,872       (30,402 )

Financing activities:

                                       

Payments from (advances to) subsidiaries

    -       325,895       (23,023 )     (302,872 )     -  

Advances on mortgage repurchase facility, net

    -       -       (13,253 )     -       (13,253 )

Excess tax benefit from share-based awards

    391       -       -       -       391  

Proceeds from the issuance of senior notes

    346,938       -       -       -       346,938  

Proceeds from the exercise of stock options

    5,118       -       -       -       5,118  

Net cash provided by (used in) financing activities

    352,447       325,895       (36,276 )     (302,872 )     339,194  
                                         

Net increase (decrease) in cash and cash equivalents

    19,276       (177 )     20,144       -       39,243  

Cash and cash equivalents:

                                       

Beginning of period

    125,904       3,631       30,560       -       160,095  

End of period

  $ 145,180     $ 3,454     $ 50,704     $ -     $ 199,338  
   

Year Ended December 31, 2012

 
                   

Non-

                 
           

Guarantor

   

Guarantor

   

Eliminating

   

Consolidated

 
   

MDC

   

Subsidiaries

   

Subsidiaries

   

Entries

   

MDC

 
   

(Dollars in thousands)

 

Net cash provided by (used in) operating activities

  $ 1,961     $ (96,947 )   $ (13,833 )   $ -     $ (108,819 )

Net cash provided by (used in) investing activities

    (109,332 )     (841 )     2,059       86,333       (21,781 )

Financing activities:

                                       

Payments from (advances to) subsidiaries

    -       98,567       (12,234 )     (86,333 )     -  

Advances on mortgage repurchase facility, net

    -       -       27,625       -       27,625  

Dividend Payments

    (96,915 )     -       -       -       (96,915 )

Proceeds from the exercise of stock options

    16,624       -       -       -       16,624  

Net cash provided by (used in) financing activities

    (80,291 )     98,567       15,391       (86,333 )     (52,666 )
                                         

Net increase (decrease) in cash and cash equivalents

    (187,662 )     779       3,617       -       (183,266 )

Cash and cash equivalents:

                                       

Beginning of period

    313,566       2,852       26,943       -       343,361  

End of period

  $ 125,904     $ 3,631     $ 30,560     $ -     $ 160,095