XML 40 R50.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 24 - Supplemental Guarantor Information (Tables)
12 Months Ended
Dec. 31, 2013
Supplemental Guarantor Information [Abstract]  
Condensed Balance Sheet [Table Text Block]
   

December 31, 2013

 
   

MDC

   

Guarantor

Subsidiaries

   

Non-

Guarantor

Subsidiaries

   

Eliminating

Entries

   

Consolidated

MDC

 
   

Dollars in thousands

 
ASSETS                                         

Homebuilding:

                                       

Cash and cash equivalents

  $ 145,180     $ 3,454     $ -     $ -     $ 148,634  

Marketable securities

    569,021       -       -       -       569,021  

Restricted cash

    -       2,195       -       -       2,195  

Trade Receivables

    915       27,951       -       (5,459 )     23,407  

Inventories:

                                       

Housing completed or under construction

    -       636,700       -       -       636,700  

Land and land under development

    -       774,961       -       -       774,961  

Total inventories

    -       1,411,661       -       -       1,411,661  
                                         

Intercompany receivables

    1,144,292       2,576       1,899       (1,148,767 )     -  

Investment in subsidiaries

    335,870       -       -       (335,870 )     -  

Deferred tax asset

    172,975       -       -       3,287       176,262  

Other assets, net

    53,933       43,569       -       -       97,502  

Total Homebuilding Assets

    2,422,186       1,491,406       1,899       (1,486,809 )     2,428,682  
                                         

Financial Services:

                                       

Cash and cash equivalents

    -       -       50,704       -       50,704  

Marketable securities

    -       -       19,046       -       19,046  

Intercompany receivables

    -       -       11,216       (11,216 )     -  

Mortgage loans held-for-sale, net

    -       -       92,578       -       92,578  

Other assets, net

    -       -       7,726       (3,287 )     4,439  

Total Financial Services Assets

    -       -       181,270       (14,503 )     166,767  

Total Assets

  $ 2,422,186     $ 1,491,406     $ 183,169     $ (1,501,312 )   $ 2,595,449  
                                         

LIABILITIES AND EQUITY

                                       
                                         

Homebuilding:

                                       

Accounts payable

  $ 13     $ 15,033     $ -     $ -     $ 15,046  

Accrued liabilities

    97,612       56,334       82       (1,207 )     152,821  

Intercompany payables

    15,692       1,121,581       19,668       (1,156,941 )     -  

Senior notes, net

    1,095,620       -       -       -       1,095,620  

Total Homebuilding Liabilities

    1,208,937       1,192,948       19,750       (1,158,148 )     1,263,487  
                                         

Financial Services:

                                       

Accounts payable and other liabilities

    -       -       59,891       (4,252 )     55,639  

Intercompany payables

    -       -       3,042       (3,042 )     -  

Mortgage repurchase facility

    -       -       63,074       -       63,074  

Total Financial Services Liabilities

    -       -       126,007       (7,294 )     118,713  

Total Liabilities

    1,208,937       1,192,948       145,757       (1,165,442 )     1,382,200  
                                         

Equity:

                                       

Total Stockholders' Equity

    1,213,249       298,458       37,412       (335,870 )     1,213,249  

Total Liabilities and Stockholders' Equity

  $ 2,422,186     $ 1,491,406     $ 183,169     $ (1,501,312 )   $ 2,595,449  
   

December 31, 2012

 
   

MDC

   

Guarantor

Subsidiaries

   

Non-

Guarantor

Subsidiaries

   

Eliminating

Entries

   

Consolidated

MDC

 
   

(Dollars in thousands)

 
ASSETS                                         

Homebuilding:

                                       

Cash and cash equivalents

  $ 125,904     $ 3,631     $ -     $ -     $ 129,535  

Marketable securities

    519,465       -       -       -       519,465  

Restricted cash

    -       1,859       -       -       1,859  

Trade Receivables

    6,563       21,600       -       -       28,163  

Inventories:

                                       

Housing completed or under construction

    -       512,949       -       -       512,949  

Land and land under development

    -       489,572       -       -       489,572  

Total inventories

    -       1,002,521       -       -       1,002,521  
                                         

Intercompany receivables

    812,731       2,589       -       (815,320 )     -  

Investment in subsidiaries

    198,465       -       -       (198,465 )     -  

Other assets, net

    40,565       37,337       -       -       77,902  

Total Homebuilding Assets

    1,703,693       1,069,537       -       (1,013,785 )     1,759,445  
                                         

Financial Services:

                                       

Cash and cash equivalents

    -       -       30,560       -       30,560  

Marketable securities

    -       -       32,473       -       32,473  

Intercompany receivables

    -       -       9,779       (9,779 )     -  

Mortgage loans held-for-sale, net

    -       -       119,953       -       119,953  

Other assets, net

    -       -       4,710       (1,700 )     3,010  

Total Financial Services Assets

    -       -       197,475       (11,479 )     185,996  

Total Assets

  $ 1,703,693     $ 1,069,537     $ 197,475     $ (1,025,264 )   $ 1,945,441  
                                         

LIABILITIES AND EQUITY

                                       
                                         

Homebuilding:

                                       

Accounts payable

  $ -     $ 73,055     $ -     $ -     $ 73,055  

Accrued liabilities

    63,886       48,980       5,590       -       118,456  

Intercompany payables

    14,068       794,179       16,815       (825,062 )     -  

Senior notes, net

    744,842       -       -       -       744,842  

Total Homebuilding Liabilities

    822,796       916,214       22,405       (825,062 )     936,353  
                                         

Financial Services:

                                       

Accounts payable and other liabilities

    -       -       51,864       -       51,864  

Intercompany payables

    -       -       1,737       (1,737 )     -  

Mortgage repurchase facility

    -       -       76,327       -       76,327  

Total Financial Services Liabilities

    -       -       129,928       (1,737 )     128,191  

Total Liabilities

    822,796       916,214       152,333       (826,799 )     1,064,544  
                                         

Equity:

                                       

Total Stockholders' Equity

    880,897       153,323       45,142       (198,465 )     880,897  

Total Liabilities and Stockholders' Equity

  $ 1,703,693     $ 1,069,537     $ 197,475     $ (1,025,264 )   $ 1,945,441  
Condensed Income Statement [Table Text Block]
   

Year Ended December 31, 2013

 
   

MDC

   

Guarantor

Subsidiaries

   

Non-

Guarantor

Subsidiaries

   

Eliminating

Entries

   

Consolidated

MDC

 
   

(Dollars in thousands)

 
Homebuilding:                                        

Revenues

  $ -     $ 1,630,423     $ -     $ (1,248 )   $ 1,629,175  

Cost of Sales

    -       (1,340,187 )     -       1,248       (1,338,939 )

Inventory impairments

    -       (919 )     -       -       (919 )

Gross margin

    -       289,317       -       -       289,317  

Selling, general, and administrative expenses

    (63,506 )     (149,424 )     -       (353 )     (213,283 )

Equity income of subsidiaries

    163,157       -       -       (163,157 )     -  

Interest income

    26,928       10       -       -       26,938  

Interest expense

    (1,726 )     -       -       -       (1,726 )

Other income (expense), net

    1,387       (2,276 )     14       (48 )     (923 )

Homebuilding pretax income (loss)

    126,240       137,627       14       (163,558 )     100,323  

Financial Services:

                                       

Financial services pretax income

    -       -       29,101       401       29,502  

Income before income taxes

    126,240       137,627       29,115       (163,157 )     129,825  

(Provision for) benefit for income taxes

    188,145       7,507       (11,092 )     -       184,560  

Net income

  $ 314,385     $ 145,134     $ 18,023     $ (163,157 )   $ 314,385  

Other comprehensive income related to available for sale securities, net of tax

    6,737       -       (119 )     119       6,737  

Comprehensive income

  $ 321,122     $ 145,134     $ 17,904     $ (163,038 )   $ 321,122  
   

Year Ended December 31, 2012

 
   

MDC

   

Guarantor

Subsidiaries

   

Non-Guarantor

Subsidiaries

   

Eliminating

Entries

   

Consolidated

MDC

 
   

(Dollars in thousands)

 
Homebuilding:                                        

Revenues

  $ -     $ 1,162,676     $ -     $ (6,534 )   $ 1,156,142  

Cost of Sales

    -       (984,477 )     -     6,534       (977,943 )

Inventory impairments

    -       (1,105 )     -       -       (1,105 )

Gross margin

    -       177,094       -       -       177,094  

Selling, general, and administrative expenses

    (52,880 )     (119,135 )     4,720     -       (167,295 )

Equity income of subsidiaries

    81,836       -       -       (81,836 )     -  

Interest income

    23,381       16       1       -       23,398  

Interest expense

    (778 )     (30 )     -       -       (808 )

Other income (expense), net

    528       (306     6     -       228  

Homebuilding pretax income (loss)

    52,087       57,639       4,727       (81,836 )     32,617  

Financial Services:

                                       

Financial services pretax income

    -       -       28,498       -       28,498  

Income before income taxes

    52,087       57,639       33,225       (81,836 )     61,115  

(Provision for) benefit for income taxes

    10,612       1,435       (10,463 )     -       1,584  

Net income

  $ 62,699     $ 59,074     $ 22,762     $ (81,836 )   $ 62,699  

Other comprehensive income related to available for sale securities, net of tax

    12,078       -       100       (100     12,078  

Comprehensive income

  $ 74,777     $ 59,074     $ 22,862     $ (81,936 )   $ 74,777  
   

Year Ended December 31, 2011

 
   

MDC

   

Guarantor

Subsidiaries

   

Non-

Guarantor

Subsidiaries

   

Eliminating

Entries

   

Consolidated

MDC

 
   

(Dollars in thousands)

 
Homebuilding:                                         

Revenues

  $ -     $ 826,656     $ -     $ (9,633 )   $ 817,023  

Cost of Sales

    -       (707,576 )     486     9,633       (697,457 )

Inventory impairments

    -       (12,965 )     -       -       (12,965 )

Gross margin

    -       106,115       486       -       106,601  

Selling, general, and administrative expenses

    (57,811 )     (123,095 )     1,801     -       (179,105 )

Equity income of subsidiaries

    (18,966 )     -       -       18,966       -  

Interest income

    26,039       29       -       -       26,068  

Interest expense

    (20,687 )     (155 )     -       -       (20,842 )

Other income (expense), net

    (35,479 )     (7,894 )     23       -       (43,350 )

Homebuilding pretax income (loss)

    (106,904 )     (25,000 )     2,310       18,966       (110,628 )

Financial Services:

                                       

Financial services pretax income

    -       -       3,156       -       3,156  

Income before income taxes

    (106,904 )     (25,000 )     5,466       18,966       (107,472 )

(Provision for) benefit for income taxes

    8,514       2,027       (1,459 )     -       9,082  

Net income

  $ (98,390 )   $ (22,973 )   $ 4,007     $ 18,966     $ (98,390 )

Other comprehensive income related to available for sale securities, net of tax

    (12,124 )     -       (154 )     154       (12,124 )

Comprehensive income

  $ (110,514 )   $ (22,973 )   $ 3,853     $ 19,120     $ (110,514 )
Condensed Cash Flow Statement [Table Text Block]
   

Year Ended December 31, 2013

 
   

MDC

   

Guarantor

Subsidiaries

   

Non-

Guarantor

Subsidiaries

   

Eliminating

Entries

   

Consolidated

MDC

 
   

(Dollars in thousands)

 

Net cash provided by (used in) operating activities

  $ 11,994     $ (324,812 )   $ 43,269     $ -     $ (269,549 )

Net cash used in investing activities

    (345,165 )     (1,260 )     13,151       302,872       (30,402 )

Financing activities:

                                       

Intercompany advances (repayments)

    -     325,895       (23,023 )     (302,872 )     -  

Mortgage repurchase facility

    -       -       (13,253 )     -       (13,253 )

Proceeds from issuance of senior notes

    346,938       -       -       -       346,938  

Excess tax benefit from share-based awards

    391       -       -       -       391  

Proceeds from the exercise of stock options

    5,118       -       -       -       5,118  

Net cash provided by (used in) financing activities

    352,447       325,895       (36,276 )     (302,872 )     339,194  
                                         

Net increase in cash and cash equivalents

    19,276       (177 )     20,144       -       39,243  

Cash and cash equivalents:

                                       

Beginning of period (1)

    125,904       3,631       30,560       -       160,095  

End of period

  $ 145,180     $ 3,454     $ 50,704     $ -     $ 199,338  
   

Year Ended December 31, 2012

 
   

MDC

   

Guarantor

Subsidiaries

   

Non-

Guarantor

Subsidiaries

   

Eliminating

Entries

   

Consolidated

MDC

 
   

(Dollars in thousands)

 

Net cash provided by (used in) operating activities

  $ 1,961     $ (96,947 )   $ (13,833 )   $ -     $ (108,819 )

Net cash used in investing activities

    (109,332 )     (841 )     2,059       86,333       (21,781 )

Financing activities:

                                       

Intercompany advances (repayments)

    -     98,567       (12,234 )     (86,333 )     -  

Mortgage repurchase facility

    -       -       27,625       -       27,625  

Dividend payments

    (96,915 )     -       -       -       (96,915 )

Proceeds from the exercise of stock options

    16,624       -       -       -       16,624  

Net cash provided by (used in) financing activities

    (80,291 )     98,567       15,391       (86,333 )     (52,666 )
                                         

Net increase in cash and cash equivalents

    (187,662 )     779       3,617       -       (183,266 )

Cash and cash equivalents:

                                       

Beginning of period

    313,566       2,852       26,943       -       343,361  

End of period

  $ 125,904     $ 3,631     $ 30,560     $ -     $ 160,095  
   

Year Ended December 31, 2011

 
   

MDC

   

Guarantor

Subsidiaries

   

Non-

Guarantor

Subsidiaries

   

Eliminating

Entries

   

Consolidated

MDC

 
   

(Dollars in thousands)

 

Net cash provided by (used in) operating activities

  $ (20,496 )   $ (37,048 )   $ (22,740 )   $ -     $ (80,284 )

Net cash used in investing activities

    375,139       (30,541 )     (4,261 )     63,927       404,264  

Financing activities:

                                       

Intercompany advances (repayments)

    -     66,154       (2,227     (63,927 )     -  

Extinguishment of senior notes

    (537,724 )     -       -       -       (537,724 )

Mortgage repurchase facility

    -       -       23,268       -       23,268  

Dividend payments

    (47,432 )     -       -       -       (47,432 )

Proceeds from the exercise of stock options

    9,044       -       -       -       9,044  

Net cash provided by (used in) financing activities

    (576,112 )     66,154       21,041       (63,927 )     (552,844 )
                                         

Net increase in cash and cash equivalents

    (221,469 )     (1,435 )     (5,960 )     -       (228,864 )

Cash and cash equivalents:

                                       

Beginning of period

    535,035       4,287       32,903       -       572,225  

End of period

  $ 313,566     $ 2,852     $ 26,943     $ -     $ 343,361