EX-12 2 d260861dex12.htm RATIO OF EARNINGS TO FIXED CHARGES SCHEDULE Ratio of Earnings to Fixed Charges Schedule

Exhibit 12

M.D.C. HOLDINGS, INC.

RATIO OF (LOSS) EARNINGS TO FIXED CHARGES

 

     Year Ended December 31,  
(dollars in 000’s)    2011     2010     2009     2008     2007  

(Loss) Earnings

   $ (14,541   $ (3,916   $ (28,481   $ (299,317   $ (688,767
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fixed Charges

   $ 66,167      $ 76,792      $ 67,954      $ 68,570      $ 70,529   

(Loss) Earnings to Fixed Charges

   $ (0.22   $ (0.05   $ (0.42   $ (4.37   $ (9.77
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) Earnings:

          

(Loss) Income before income taxes

   $ (107,472   $ (70,601   $ (107,335   $ (382,135   $ (756,464

Add: Fixed Charges

     66,167        76,792        67,954        68,570        70,529   

Less: Capitalized Interest

     (41,448     (33,919     (19,810     (39,852     (57,791

Add: Amortization of Previously Capitalized Interest

     21,152        23,812        30,710        54,100        54,959   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total (Loss) Earnings

   $ (14,541   $ (3,916   $ (28,481   $ (299,317   $ (688,767
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fixed Charges:

          

Homebuilding and corporate interest expense

   $ 20,688      $ 38,157      $ 38,131      $ 17,989      $ —     

Mortgage lending interest expense

     442        466        451        329        1,581   

Interest component of rent expense

     2,707        2,898        3,257        4,362        7,109   

Amortization and expensing of debt expenses

     882        1,352        6,305        6,038        4,048   

Capitalized interest

     41,448        33,919        19,810        39,852        57,791   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Fixed Charges

   $ 66,167      $ 76,792      $ 67,954      $ 68,570      $ 70,529   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

In computing the ratio of earnings to fixed charges, fixed charges consist of homebuilding and corporate interest expense, mortgage lending interest expense, interest component of rent expense, amortization and expensing of debt expenses and capitalized interest. Earnings are computed by adding fixed charges (except capitalized interest) and amortization of previously capitalized interest during the period to (loss) earnings before income taxes. For the years ended December 31, 2011, 2010, 2009, 2008 and 2007, the Company generated losses which exceeded fixed charges of $66.2 million, $76.8 million, $68.0 million, $68.6 million and $70.5 million, respectively.