EX-12 2 dex12.htm RATIO OF EARNINGS TO FIXED CHARGES SCHEDULE Ratio of Earnings to Fixed Charges Schedule

Exhibit 12

M.D.C. HOLDINGS, INC.

RATIO OF (LOSS) EARNINGS TO FIXED CHARGES

 

     Three Months Ended
March 31,
    Year Ended December 31,  
     2009     2008     2008     2007     2006     2005     2004  
     (dollars in 000’s)  

Earnings

   $   (16,325 )   $   (59,098 )   $   (299,317 )   $   (688,767 )   $   405,396     $   858,443     $   675,748  
                                                        

Fixed Charges

   $ 11,871     $ 16,808     $ 68,570     $ 70,529     $ 80,915     $ 67,459     $ 43,011  

(Loss) Earnings to Fixed Charges

     (1.38 )     (3.52 )     (4.37 )     (9.77 )     5.01       12.73       15.71  
                                                        

(Loss) Earnings:

              

Pretax (Loss) Earnings from Continuing Operations

     (41,073 )     (77,226 )     (382,135 )     (756,464 )     333,137       808,763       636,914  

Add: Fixed Charges

     11,871       16,808       68,570       70,529       80,915       67,459       43,011  

Less: Capitalized Interest

     4,844       (14,453 )     (39,852 )     (57,791 )     (58,141 )     (51,872 )     (32,879 )

Add: Amortization of Previously Capitalized Interest

     8,033       15,773       54,100       54,959       49,485       34,093       28,702  
                                                        

Total (Loss) Earnings

     (16,325 )     (59,098 )     (299,317 )     (688,767 )     405,396       858,443       675,748  
                                                        

Fixed Charges:

              

Homebuilding and corporate interest expense

     -       -       17,989       -       -       -       -  

Mortgage lending interest expense

     91       130       329       1,581       8,816       3,850       1,946  

Interest component of rent expense

     879       1,135       4,362       7,109       9,852       7,369       5,462  

Amortization and expensing of debt expenses

     1,252       1,090       6,038       4,048       4,106       4,368       2,724  

Capitalized interest

     9,649       14,453       39,852       57,791       58,141       51,872       32,879  
                                                        

Total Fixed Charges

     11,871       16,808       68,570       70,529       80,915       67,459       43,011