EX-12 5 dex12.htm RATIO OF EARNINGS TO FIXED CHARGES SCHEDULE Ratio of Earnings to Fixed Charges Schedule

Exhibit 12

M.D.C. HOLDINGS, INC.

RATIO OF (LOSS) EARNINGS TO FIXED CHARGES

 

     Year Ended December 31,  

(dollars in 000’s)

   2008     2007     2006     2005     2004  

Earnings

     ($299,317 )     ($688,767 )   $ 405,396     $ 858,443     $ 675,748  
                                        

Fixed Charges

   $ 68,570     $ 70,529     $ 80,915     $ 67,459     $ 43,011  

(Loss) Earnings to Fixed Charges

     (4.37 )     (9.77 )     5.01       12.73       15.71  
                                        

(Loss) Earnings:

          

Pretax (Loss) Earnings from Continuing Operations

     (382,135 )     (756,464 )     333,137       808,763       636,914  

Add: Fixed Charges

     68,570       70,529       80,915       67,459       43,011  

Less: Capitalized Interest

     (39,852 )     (57,791 )     (58,141 )     (51,872 )     (32,879 )

Add: Amortization of Previously Capitalized Interest

     54,100       54,959       49,485       34,093       28,702  
                                        

Total (Loss) Earnings

     (299,317 )     (688,767 )     405,396       858,443       675,748  
                                        

Fixed Charges:

          

Homebuilding and corporate interest expense

     17,989       0       0       0       0  

Mortgage lending interest expense

     329       1,581       8,816       3,850       1,946  

Interest component of rent expense

     4,362       7,109       9,852       7,369       5,462  

Amortization and expensing of debt expenses

     6,038       4,048       4,106       4,368       2,724  

Capitalized interest

     39,852       57,791       58,141       51,872       32,879  
                                        

Total Fixed Charges

     68,570       70,529       80,915       67,459       43,011